First Time Loading...

Starts Corp Inc
TSE:8850

Watchlist Manager
Starts Corp Inc Logo
Starts Corp Inc
TSE:8850
Watchlist
Price: 3 520 JPY 0.14% Market Closed
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

229.5B
-4%
Revenue
Growth Rates:
1 Year
+2%
3 Years
+8%
5 Years
+22%
7 Years
+29%
10 Years
+55%
28.8B
-0.5%
Operating Income
Growth Rates:
1 Year
+1%
3 Years
+20%
5 Years
+34%
7 Years
+46%
10 Years
+95%
20.3B
+0.9%
Net Income
Growth Rates:
1 Year
+2%
3 Years
+36%
5 Years
+47%
7 Years
+56%
10 Years
+203%

Earnings Waterfall
Starts Corp Inc

Revenue
229.5B JPY
Cost of Revenue
-157.9B JPY
Gross Profit
71.6B JPY
Operating Expenses
-42.8B JPY
Operating Income
28.8B JPY
Other Expenses
-8.4B JPY
Net Income
20.3B JPY

Income Statement
Starts Corp Inc

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
147 908
N/A
151 034
+2%
144 801
-4%
145 440
+0%
155 965
+7%
156 752
+1%
165 755
+6%
169 728
+2%
161 796
-5%
160 174
-1%
153 726
-4%
152 315
-1%
177 218
+16%
180 807
+2%
182 828
+1%
183 385
+0%
166 228
-9%
168 870
+2%
171 264
+1%
189 437
+11%
188 267
-1%
195 177
+4%
197 079
+1%
190 618
-3%
194 278
+2%
209 091
+8%
213 881
+2%
211 400
-1%
212 097
+0%
198 963
-6%
198 052
0%
195 863
-1%
195 026
0%
196 578
+1%
197 833
+1%
204 249
+3%
225 142
+10%
233 871
+4%
238 512
+2%
240 256
+1%
229 479
-4%
Gross Profit
Cost of Revenue
(108 117)
(109 420)
(103 070)
(103 067)
(113 060)
(113 091)
(119 900)
(123 334)
(114 894)
(112 703)
(107 014)
(104 589)
(127 118)
(129 238)
(130 305)
(130 371)
(113 049)
(115 226)
(117 716)
(133 321)
(132 014)
(136 585)
(137 620)
(131 744)
(135 187)
(148 247)
(153 659)
(152 461)
(153 211)
(143 022)
(140 528)
(138 093)
(136 878)
(136 494)
(137 289)
(141 490)
(158 773)
(165 686)
(168 253)
(169 203)
(157 911)
Gross Profit
39 791
N/A
41 613
+5%
41 729
+0%
42 371
+2%
42 903
+1%
43 662
+2%
45 855
+5%
46 394
+1%
46 902
+1%
47 471
+1%
46 712
-2%
47 726
+2%
50 100
+5%
51 569
+3%
52 523
+2%
53 014
+1%
53 179
+0%
53 644
+1%
53 548
0%
56 116
+5%
56 253
+0%
58 592
+4%
59 459
+1%
58 874
-1%
59 091
+0%
60 844
+3%
60 222
-1%
58 939
-2%
58 886
0%
55 941
-5%
57 524
+3%
57 770
+0%
58 148
+1%
60 084
+3%
60 544
+1%
62 759
+4%
66 369
+6%
68 185
+3%
70 259
+3%
71 053
+1%
71 568
+1%
Operating Income
Operating Expenses
(25 083)
(25 577)
(25 991)
(26 304)
(26 679)
(27 221)
(28 229)
(28 616)
(28 609)
(29 526)
(29 336)
(29 721)
(30 410)
(31 391)
(31 857)
(32 401)
(32 878)
(32 695)
(33 195)
(34 178)
(34 803)
(35 771)
(36 291)
(36 349)
(36 770)
(36 932)
(36 188)
(35 516)
(35 011)
(33 873)
(34 633)
(35 093)
(35 327)
(35 902)
(36 361)
(36 879)
(37 993)
(40 090)
(41 237)
(42 160)
(42 815)
Selling, General & Administrative
(25 082)
(24 726)
(25 991)
(26 305)
(26 680)
(26 390)
(28 229)
(28 615)
(28 609)
(28 706)
(29 334)
(29 720)
(30 408)
(30 416)
(31 857)
(32 401)
(32 877)
(31 865)
(33 195)
(34 176)
(34 803)
(34 919)
(36 289)
(36 350)
(36 769)
(36 065)
(36 188)
(35 514)
(35 010)
(33 036)
(34 632)
(35 092)
(35 325)
(34 972)
(36 359)
(36 879)
(37 993)
(38 937)
(41 237)
(42 158)
(42 814)
Depreciation & Amortization
0
(851)
0
0
0
(831)
0
0
0
(819)
0
0
0
(974)
0
0
0
(830)
0
0
0
(851)
0
0
0
(866)
0
0
0
(836)
0
0
0
(929)
0
0
0
(1 152)
0
0
0
Other Operating Expenses
0
0
0
0
0
(0)
(1)
0
0
(1)
(2)
(1)
(2)
(1)
0
0
(1)
0
0
(2)
0
(1)
(2)
1
(1)
(1)
0
(2)
(1)
(1)
(1)
0
(2)
(1)
(2)
0
0
(1)
0
0
0
Operating Income
14 708
N/A
16 037
+9%
15 738
-2%
16 067
+2%
16 224
+1%
16 441
+1%
17 626
+7%
17 778
+1%
18 293
+3%
17 945
-2%
17 376
-3%
18 005
+4%
19 690
+9%
20 178
+2%
20 666
+2%
20 613
0%
20 301
-2%
20 949
+3%
20 353
-3%
21 938
+8%
21 450
-2%
22 821
+6%
23 168
+2%
22 525
-3%
22 321
-1%
23 912
+7%
24 034
+1%
23 423
-3%
23 875
+2%
22 068
-8%
22 891
+4%
22 677
-1%
22 821
+1%
24 182
+6%
24 183
+0%
25 880
+7%
28 376
+10%
28 095
-1%
29 022
+3%
28 893
0%
28 753
0%
Pre-Tax Income
Interest Income Expense
237
235
(206)
(128)
(10)
60
217
(3)
(398)
(605)
(1 035)
(1 148)
107
64
546
887
(280)
(492)
(119)
83
(178)
472
(187)
(392)
30
(47)
155
2
(389)
456
757
1 048
1 497
1 305
2 436
3 041
1 842
1 482
1 305
1 100
1 418
Non-Reccuring Items
(757)
(888)
1 772
1 898
1 515
379
(2 191)
(2 202)
(1 417)
(442)
(439)
(504)
(465)
(651)
(609)
(598)
(634)
(233)
(252)
(213)
(185)
(307)
(329)
(305)
(306)
(1 791)
(1 752)
(1 743)
(1 809)
(299)
(334)
(448)
(384)
(572)
(555)
(495)
(498)
(476)
(462)
(414)
(423)
Gain/Loss on Disposition of Assets
62
74
(22)
9
47
66
67
38
2
0
(44)
(21)
(22)
(108)
(110)
(133)
(136)
6
13
13
16
9
0
22
23
28
28
7
0
0
3
92
94
100
315
279
545
531
0
0
(10)
Total Other Income
375
176
180
121
92
81
131
206
259
324
304
285
279
198
236
247
231
274
240
197
211
714
724
862
851
256
328
289
513
800
794
950
841
596
618
447
520
595
884
781
458
Pre-Tax Income
14 625
N/A
15 634
+7%
17 463
+12%
17 967
+3%
17 867
-1%
17 028
-5%
15 850
-7%
15 815
0%
16 738
+6%
17 222
+3%
16 162
-6%
16 617
+3%
19 589
+18%
19 681
+0%
20 729
+5%
21 016
+1%
19 482
-7%
20 504
+5%
20 235
-1%
22 018
+9%
21 315
-3%
23 709
+11%
23 378
-1%
22 713
-3%
22 919
+1%
22 358
-2%
22 793
+2%
21 978
-4%
22 190
+1%
23 025
+4%
24 111
+5%
24 319
+1%
24 869
+2%
25 611
+3%
26 997
+5%
29 152
+8%
30 785
+6%
30 227
-2%
30 749
+2%
30 360
-1%
30 196
-1%
Net Income
Tax Provision
(6 702)
(6 421)
(6 019)
(6 200)
(6 072)
(6 308)
(6 717)
(6 508)
(6 628)
(6 503)
(5 666)
(5 735)
(6 472)
(6 008)
(6 775)
(6 739)
(6 220)
(6 718)
(6 708)
(7 504)
(7 439)
(8 363)
(8 287)
(7 684)
(7 550)
(7 214)
(6 983)
(7 002)
(7 189)
(7 381)
(8 045)
(8 059)
(8 236)
(8 686)
(8 992)
(9 765)
(10 674)
(9 698)
(9 860)
(9 762)
(9 360)
Income from Continuing Operations
7 922
9 214
11 443
11 766
11 794
10 720
9 133
9 307
10 110
10 719
10 496
10 882
13 117
13 673
13 954
14 277
13 262
13 786
13 527
14 514
13 876
15 346
15 091
15 029
15 369
15 144
15 810
14 976
15 001
15 644
16 066
16 260
16 633
16 925
18 005
19 387
20 111
20 529
20 889
20 598
20 836
Income to Minority Interest
(1 208)
(1 113)
(844)
(544)
(227)
(62)
(55)
(49)
(45)
(38)
(37)
(39)
(48)
(26)
(49)
(43)
(30)
(58)
(50)
(61)
(77)
(81)
(73)
(85)
(99)
(84)
(77)
(28)
4
(43)
(54)
(133)
(160)
(152)
(169)
(182)
(225)
(311)
(414)
(448)
(496)
Net Income (Common)
6 713
N/A
8 101
+21%
10 599
+31%
11 223
+6%
11 568
+3%
10 658
-8%
9 077
-15%
9 256
+2%
10 063
+9%
10 680
+6%
10 458
-2%
10 842
+4%
13 069
+21%
13 646
+4%
13 905
+2%
14 232
+2%
13 229
-7%
13 727
+4%
13 475
-2%
14 453
+7%
13 799
-5%
15 264
+11%
15 017
-2%
14 943
0%
15 269
+2%
15 059
-1%
15 732
+4%
14 948
-5%
15 006
+0%
15 599
+4%
16 010
+3%
16 124
+1%
16 469
+2%
16 772
+2%
17 835
+6%
19 205
+8%
19 885
+4%
20 218
+2%
20 474
+1%
20 149
-2%
20 340
+1%
EPS (Diluted)
139.85
N/A
168.77
+21%
211.98
+26%
224.46
+6%
218.26
-3%
207.45
-5%
171.26
-17%
174.64
+2%
189.86
+9%
203.01
+7%
197.32
-3%
204.56
+4%
246.58
+21%
259.39
+5%
262.35
+1%
268.52
+2%
249.6
-7%
260.93
+5%
254.24
-3%
272.69
+7%
262.3
-4%
290.15
+11%
285.45
-2%
284.04
0%
290.24
+2%
286.25
-1%
298.76
+4%
283.88
-5%
284.98
+0%
296.24
+4%
304.43
+3%
324.81
+7%
331.65
+2%
332.83
+0%
359.13
+8%
386.68
+8%
400.35
+4%
407.07
+2%
412.21
+1%
405.66
-2%
409.46
+1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.