Airport Facilities Co Ltd
TSE:8864
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Airport Facilities Co Ltd
TSE:8864
|
JP |
Balance Sheet
Balance Sheet Decomposition
Airport Facilities Co Ltd
Airport Facilities Co Ltd
Balance Sheet
Airport Facilities Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4 708
|
5 115
|
4 965
|
3 215
|
4 052
|
3 631
|
5 020
|
4 929
|
4 587
|
3 876
|
2 855
|
1 938
|
2 232
|
2 891
|
4 975
|
3 714
|
4 608
|
4 325
|
6 519
|
6 583
|
9 613
|
8 599
|
10 849
|
7 160
|
|
| Cash Equivalents |
4 708
|
5 115
|
4 965
|
3 215
|
4 052
|
3 631
|
5 020
|
4 929
|
4 587
|
3 876
|
2 855
|
1 938
|
2 232
|
2 891
|
4 975
|
3 714
|
4 608
|
4 325
|
6 519
|
6 583
|
9 613
|
8 599
|
10 849
|
7 160
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 000
|
2 000
|
0
|
1 500
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1 765
|
1 989
|
2 080
|
1 109
|
1 304
|
1 714
|
1 685
|
1 366
|
1 235
|
2 113
|
3 709
|
1 904
|
1 231
|
1 134
|
6 399
|
7 515
|
6 633
|
6 950
|
6 186
|
4 960
|
4 303
|
5 411
|
5 131
|
4 846
|
|
| Accounts Receivables |
1 765
|
1 989
|
2 080
|
1 109
|
1 304
|
1 714
|
1 685
|
1 366
|
1 235
|
2 113
|
1 409
|
1 104
|
1 231
|
1 134
|
1 006
|
1 106
|
1 210
|
1 209
|
1 267
|
1 374
|
1 304
|
1 343
|
1 411
|
1 397
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 300
|
800
|
0
|
0
|
5 392
|
6 410
|
5 423
|
5 742
|
4 919
|
3 586
|
3 000
|
4 068
|
3 720
|
3 449
|
|
| Inventory |
287
|
123
|
116
|
31
|
29
|
36
|
24
|
25
|
33
|
50
|
50
|
46
|
25
|
23
|
13
|
13
|
15
|
13
|
11
|
16
|
16
|
3 001
|
10 848
|
16 266
|
|
| Other Current Assets |
937
|
388
|
539
|
447
|
571
|
245
|
339
|
919
|
1 168
|
1 880
|
1 651
|
2 618
|
3 083
|
3 948
|
4 181
|
5 973
|
6 275
|
8 057
|
9 528
|
10 649
|
10 652
|
11 871
|
11 664
|
11 150
|
|
| Total Current Assets |
7 697
|
7 615
|
7 700
|
4 802
|
5 956
|
5 625
|
7 069
|
7 239
|
7 023
|
7 919
|
8 265
|
6 506
|
6 571
|
10 997
|
16 567
|
19 216
|
17 532
|
20 845
|
22 243
|
22 208
|
24 584
|
28 881
|
38 493
|
39 421
|
|
| PP&E Net |
77 906
|
79 594
|
75 629
|
70 979
|
66 328
|
63 833
|
64 582
|
62 893
|
58 616
|
59 852
|
61 661
|
61 024
|
64 204
|
61 971
|
61 357
|
60 895
|
61 805
|
71 220
|
73 638
|
68 691
|
68 686
|
60 385
|
59 106
|
56 209
|
|
| PP&E Gross |
77 906
|
79 594
|
75 629
|
70 979
|
66 328
|
63 833
|
64 582
|
62 893
|
58 616
|
59 852
|
61 661
|
61 024
|
64 204
|
61 971
|
61 357
|
60 895
|
61 805
|
71 220
|
73 638
|
68 691
|
68 686
|
60 385
|
59 106
|
56 209
|
|
| Accumulated Depreciation |
71 189
|
77 806
|
83 395
|
88 216
|
93 640
|
97 677
|
101 918
|
106 825
|
113 024
|
117 086
|
119 650
|
118 231
|
116 516
|
116 281
|
119 273
|
122 655
|
126 155
|
129 285
|
132 175
|
138 302
|
142 313
|
142 192
|
146 094
|
149 154
|
|
| Intangible Assets |
148
|
125
|
229
|
233
|
179
|
118
|
117
|
66
|
44
|
150
|
131
|
96
|
75
|
41
|
25
|
30
|
50
|
42
|
600
|
686
|
564
|
449
|
387
|
343
|
|
| Note Receivable |
52
|
46
|
41
|
23
|
21
|
16
|
14
|
13
|
11
|
9
|
8
|
6
|
5
|
4
|
0
|
3
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Long-Term Investments |
3 142
|
2 075
|
3 425
|
3 461
|
4 208
|
4 137
|
3 978
|
3 597
|
2 772
|
2 410
|
2 508
|
3 491
|
4 595
|
6 764
|
5 976
|
6 242
|
7 483
|
7 672
|
6 546
|
7 093
|
6 556
|
9 257
|
11 457
|
10 554
|
|
| Other Long-Term Assets |
385
|
1 027
|
481
|
502
|
451
|
656
|
1 046
|
1 476
|
2 545
|
2 742
|
2 291
|
2 193
|
2 171
|
4 493
|
1 286
|
1 193
|
1 089
|
1 605
|
1 456
|
1 751
|
2 078
|
1 431
|
1 019
|
2 053
|
|
| Total Assets |
89 330
N/A
|
90 481
+1%
|
87 505
-3%
|
80 000
-9%
|
77 143
-4%
|
74 385
-4%
|
76 806
+3%
|
75 284
-2%
|
71 012
-6%
|
73 083
+3%
|
74 864
+2%
|
73 317
-2%
|
77 621
+6%
|
84 270
+9%
|
85 215
+1%
|
87 580
+3%
|
87 962
+0%
|
101 385
+15%
|
104 484
+3%
|
100 429
-4%
|
102 468
+2%
|
100 403
-2%
|
110 462
+10%
|
108 581
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 176
|
1 072
|
1 285
|
945
|
881
|
1 045
|
925
|
1 040
|
988
|
1 053
|
1 756
|
1 257
|
1 206
|
999
|
1 115
|
952
|
1 023
|
1 533
|
1 118
|
1 080
|
1 778
|
1 691
|
1 968
|
1 812
|
|
| Accrued Liabilities |
742
|
657
|
1 229
|
432
|
566
|
319
|
262
|
231
|
313
|
1 523
|
312
|
295
|
256
|
948
|
426
|
236
|
250
|
271
|
950
|
261
|
303
|
278
|
271
|
337
|
|
| Short-Term Debt |
7 136
|
10 395
|
10 359
|
10 837
|
10 001
|
11 180
|
8 633
|
2 000
|
2 600
|
1 400
|
0
|
0
|
1 300
|
2 302
|
1 287
|
1 277
|
2 573
|
1 266
|
1 901
|
1 159
|
1 164
|
1 174
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 969
|
4 813
|
4 217
|
4 964
|
4 248
|
2 802
|
2 988
|
3 095
|
3 215
|
3 306
|
4 708
|
4 742
|
5 167
|
3 968
|
3 893
|
3 313
|
3 491
|
|
| Other Current Liabilities |
5 781
|
2 966
|
2 907
|
2 920
|
3 009
|
3 630
|
3 596
|
2 969
|
2 390
|
4 828
|
2 182
|
3 235
|
6 092
|
4 272
|
2 540
|
2 877
|
2 898
|
3 415
|
3 177
|
2 853
|
3 838
|
2 830
|
4 502
|
5 777
|
|
| Total Current Liabilities |
14 835
|
15 090
|
15 780
|
15 134
|
14 457
|
16 173
|
13 416
|
11 208
|
11 105
|
13 021
|
9 214
|
9 035
|
11 656
|
11 509
|
8 463
|
8 556
|
10 051
|
11 193
|
11 888
|
10 519
|
11 051
|
9 866
|
10 055
|
11 417
|
|
| Long-Term Debt |
30 706
|
30 458
|
25 590
|
18 901
|
14 600
|
8 720
|
12 587
|
11 872
|
9 054
|
8 337
|
13 093
|
11 645
|
12 628
|
16 820
|
19 621
|
19 502
|
17 280
|
27 729
|
29 402
|
28 387
|
25 625
|
22 235
|
28 830
|
23 554
|
|
| Deferred Income Tax |
176
|
0
|
9
|
0
|
6
|
9
|
4
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
16
|
23
|
32
|
41
|
52
|
58
|
|
| Minority Interest |
2 581
|
2 628
|
2 670
|
1 806
|
1 883
|
1 934
|
1 564
|
1 597
|
1 413
|
1 466
|
1 315
|
1 419
|
1 499
|
1 578
|
1 727
|
1 923
|
2 125
|
2 239
|
2 384
|
2 497
|
2 528
|
2 519
|
2 633
|
2 683
|
|
| Other Liabilities |
8 524
|
8 635
|
8 046
|
7 497
|
7 123
|
6 638
|
6 534
|
6 485
|
5 956
|
5 564
|
5 284
|
5 611
|
5 339
|
5 225
|
5 486
|
6 107
|
6 149
|
6 716
|
6 844
|
6 536
|
10 454
|
10 892
|
10 759
|
10 956
|
|
| Total Liabilities |
56 823
N/A
|
56 811
0%
|
52 096
-8%
|
43 338
-17%
|
38 069
-12%
|
33 474
-12%
|
34 106
+2%
|
31 162
-9%
|
27 528
-12%
|
28 388
+3%
|
28 906
+2%
|
27 710
-4%
|
31 122
+12%
|
35 132
+13%
|
35 297
+0%
|
36 088
+2%
|
35 605
-1%
|
47 884
+34%
|
50 535
+6%
|
47 961
-5%
|
49 690
+4%
|
45 553
-8%
|
52 329
+15%
|
48 669
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6 826
|
6 826
|
6 826
|
6 826
|
6 826
|
6 826
|
6 826
|
6 826
|
6 826
|
6 826
|
6 826
|
6 826
|
6 826
|
6 826
|
6 826
|
6 826
|
6 826
|
6 826
|
6 826
|
6 826
|
6 826
|
6 826
|
6 826
|
6 826
|
|
| Retained Earnings |
18 101
|
19 740
|
21 529
|
23 427
|
25 445
|
27 293
|
29 385
|
31 150
|
30 623
|
31 996
|
33 157
|
32 747
|
33 219
|
34 103
|
35 448
|
37 005
|
37 462
|
38 891
|
40 410
|
38 770
|
38 876
|
39 711
|
42 048
|
43 661
|
|
| Additional Paid In Capital |
6 983
|
6 983
|
6 983
|
6 983
|
6 983
|
6 983
|
6 983
|
6 983
|
6 983
|
6 983
|
6 983
|
6 983
|
6 983
|
6 983
|
6 983
|
6 984
|
6 983
|
6 983
|
6 983
|
6 983
|
6 983
|
6 983
|
6 983
|
6 985
|
|
| Unrealized Security Profit/Loss |
602
|
159
|
959
|
981
|
1 380
|
1 369
|
1 067
|
723
|
613
|
450
|
554
|
613
|
1 033
|
2 719
|
0
|
2 418
|
2 854
|
2 818
|
1 682
|
2 054
|
1 714
|
2 063
|
2 414
|
1 813
|
|
| Treasury Stock |
4
|
37
|
886
|
1 554
|
1 559
|
1 560
|
1 560
|
1 561
|
1 561
|
1 561
|
1 562
|
1 562
|
1 562
|
1 562
|
0
|
1 559
|
1 786
|
1 784
|
1 738
|
1 700
|
1 684
|
1 630
|
1 547
|
1 491
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
10
|
182
|
20
|
233
|
214
|
465
|
62
|
897
|
1 409
|
2 117
|
|
| Total Equity |
32 508
N/A
|
33 671
+4%
|
35 410
+5%
|
36 662
+4%
|
39 075
+7%
|
40 911
+5%
|
42 700
+4%
|
44 122
+3%
|
43 484
-1%
|
44 694
+3%
|
45 958
+3%
|
45 607
-1%
|
46 499
+2%
|
49 138
+6%
|
49 918
+2%
|
51 492
+3%
|
52 357
+2%
|
53 501
+2%
|
53 949
+1%
|
52 468
-3%
|
52 778
+1%
|
54 850
+4%
|
58 133
+6%
|
59 911
+3%
|
|
| Total Liabilities & Equity |
89 330
N/A
|
90 481
+1%
|
87 505
-3%
|
80 000
-9%
|
77 143
-4%
|
74 385
-4%
|
76 806
+3%
|
75 284
-2%
|
71 012
-6%
|
73 083
+3%
|
74 864
+2%
|
73 317
-2%
|
77 621
+6%
|
84 270
+9%
|
85 215
+1%
|
87 580
+3%
|
87 962
+0%
|
101 385
+15%
|
104 484
+3%
|
100 429
-4%
|
102 468
+2%
|
100 403
-2%
|
110 462
+10%
|
108 581
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
55
|
55
|
53
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
|