Takara Leben Co Ltd
TSE:8897

Watchlist Manager
Takara Leben Co Ltd Logo
Takara Leben Co Ltd
TSE:8897
Watchlist
Price: 424 JPY -1.62% Market Closed
Market Cap: ¥59.5B

Income Statement

Earnings Waterfall
Takara Leben Co Ltd

Income Statement
Takara Leben Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
309
0
0
294
0
0
312
611
916
1 181
1 104
1 058
996
979
959
912
851
766
747
742
795
832
826
845
847
892
918
945
970
996
1 045
1 045
1 043
1 036
1 059
1 051
1 051
1 067
1 042
1 082
1 106
1 103
1 117
1 141
1 150
1 147
1 131
1 143
1 153
1 226
1 401
1 553
1 760
1 755
1 679
1 603
1 563
2 080
2 418
2 740
3 062
2 795
2 780
2 742
2 725
3 017
0
0
0
Revenue
34 908
N/A
34 076
-2%
30 245
-11%
32 865
+9%
32 583
-1%
46 037
+41%
56 591
+23%
48 744
-14%
42 824
-12%
39 042
-9%
35 399
-9%
41 902
+18%
36 839
-12%
44 739
+21%
41 800
-7%
39 393
-6%
30 915
-22%
26 533
-14%
46 884
+77%
44 090
-6%
46 506
+5%
51 619
+11%
55 191
+7%
67 883
+23%
73 514
+8%
78 926
+7%
64 907
-18%
62 031
-4%
48 263
-22%
48 173
0%
71 963
+49%
63 066
-12%
72 831
+15%
73 552
+1%
76 956
+5%
80 990
+5%
84 708
+5%
71 550
-16%
76 268
+7%
88 265
+16%
86 852
-2%
95 521
+10%
103 599
+8%
103 764
+0%
98 704
-5%
95 401
-3%
110 851
+16%
111 441
+1%
128 288
+15%
139 637
+9%
132 005
-5%
122 246
-7%
140 341
+15%
154 555
+10%
168 493
+9%
172 018
+2%
162 076
-6%
159 921
-1%
148 397
-7%
151 017
+2%
146 914
-3%
160 168
+9%
162 744
+2%
172 732
+6%
186 117
+8%
157 783
-15%
153 472
-3%
153 284
0%
139 180
-9%
151 670
+9%
185 194
+22%
195 922
+6%
212 378
+8%
202 247
-5%
196 523
-3%
183 988
-6%
166 721
-9%
188 438
+13%
Gross Profit
Cost of Revenue
(27 668)
(25 736)
(22 735)
(24 514)
(24 156)
(34 333)
(41 783)
(36 650)
(32 134)
(28 975)
(26 206)
(33 130)
(30 491)
(36 898)
(33 902)
(31 255)
(23 277)
(18 780)
(33 058)
(31 182)
(33 035)
(37 488)
(41 700)
(52 417)
(57 936)
(61 507)
(50 528)
(47 573)
(36 628)
(36 325)
(53 763)
(46 959)
(54 231)
(54 850)
(58 645)
(62 038)
(64 552)
(54 980)
(58 433)
(66 392)
(66 884)
(74 151)
(81 729)
(81 379)
(76 950)
(74 104)
(85 072)
(87 836)
(101 188)
(110 974)
(105 119)
(97 574)
(110 858)
(122 635)
(137 977)
(139 955)
(133 670)
(129 862)
(118 469)
(120 995)
(116 970)
(127 517)
(129 626)
(137 552)
(148 264)
(126 665)
(121 763)
(121 219)
(108 826)
(119 164)
(144 603)
(153 462)
(167 326)
(159 167)
(154 212)
(143 590)
(129 618)
(146 403)
Gross Profit
7 240
N/A
8 340
+15%
7 510
-10%
8 351
+11%
8 427
+1%
11 704
+39%
14 808
+27%
12 094
-18%
10 690
-12%
10 067
-6%
9 193
-9%
8 772
-5%
6 348
-28%
7 841
+24%
7 898
+1%
8 138
+3%
7 638
-6%
7 753
+2%
13 826
+78%
12 908
-7%
13 471
+4%
14 131
+5%
13 491
-5%
15 466
+15%
15 578
+1%
17 419
+12%
14 379
-17%
14 458
+1%
11 635
-20%
11 848
+2%
18 200
+54%
16 107
-12%
18 600
+15%
18 702
+1%
18 311
-2%
18 952
+4%
20 156
+6%
16 570
-18%
17 835
+8%
21 873
+23%
19 968
-9%
21 370
+7%
21 870
+2%
22 385
+2%
21 754
-3%
21 297
-2%
25 779
+21%
23 605
-8%
27 100
+15%
28 663
+6%
26 886
-6%
24 672
-8%
29 483
+19%
31 920
+8%
30 516
-4%
32 063
+5%
28 406
-11%
30 059
+6%
29 928
0%
30 022
+0%
29 944
0%
32 651
+9%
33 118
+1%
35 180
+6%
37 853
+8%
31 118
-18%
31 709
+2%
32 065
+1%
30 354
-5%
32 506
+7%
40 591
+25%
42 460
+5%
45 052
+6%
43 080
-4%
42 311
-2%
40 398
-5%
37 103
-8%
42 035
+13%
Operating Income
Operating Expenses
(5 143)
(5 150)
(4 907)
(5 285)
(5 807)
(6 469)
(7 157)
(6 195)
(6 116)
(6 029)
(6 049)
(6 880)
(6 721)
(6 304)
(5 501)
(5 079)
(4 938)
(4 903)
(7 069)
(7 259)
(7 591)
(7 608)
(7 561)
(7 786)
(7 895)
(8 119)
(8 018)
(8 102)
(7 819)
(7 943)
(8 402)
(8 170)
(8 625)
(8 873)
(9 054)
(9 603)
(9 806)
(9 815)
(10 272)
(11 213)
(11 373)
(11 462)
(11 521)
(11 278)
(11 544)
(12 195)
(13 182)
(14 883)
(15 742)
(15 602)
(16 840)
(17 065)
(17 937)
(18 360)
(18 615)
(20 503)
(20 645)
(21 111)
(19 139)
(22 528)
(23 009)
(20 774)
(21 241)
(22 337)
(22 767)
(23 439)
(24 679)
(24 484)
(25 282)
(25 346)
(25 134)
(26 093)
(27 385)
(27 450)
(27 947)
(27 609)
(27 307)
(26 977)
Selling, General & Administrative
(5 143)
(5 138)
(4 907)
(5 285)
(5 811)
(6 469)
(7 157)
(6 202)
(6 116)
(6 018)
(6 051)
(6 842)
(6 679)
(6 261)
(5 452)
(5 027)
(4 879)
(4 838)
(7 069)
(7 212)
(7 567)
(7 608)
(7 560)
(7 786)
(7 894)
(8 118)
(8 017)
(8 101)
(7 820)
(7 943)
(8 400)
(8 169)
(8 623)
(8 870)
(9 053)
(9 542)
(9 804)
(9 815)
(10 272)
(10 960)
(11 223)
(11 312)
(11 520)
(11 277)
(11 543)
(12 193)
(13 182)
(14 006)
(14 872)
(15 710)
(16 839)
(17 172)
(18 043)
(18 359)
(18 614)
(18 602)
(18 530)
(18 996)
(19 139)
(19 939)
(20 421)
(20 774)
(21 240)
(21 783)
(22 213)
(23 439)
(24 677)
(25 009)
(25 280)
(25 343)
(25 133)
(26 091)
(27 385)
(27 450)
(27 946)
(27 611)
(27 305)
(26 975)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
(11)
(26)
(38)
(42)
(43)
(49)
(52)
(59)
(65)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(12)
0
0
4
0
0
7
0
0
28
0
0
0
0
0
0
0
0
(47)
(24)
0
(1)
0
(1)
0
(1)
0
1
0
(2)
(1)
(2)
(3)
0
(61)
(2)
0
0
(253)
(150)
(150)
(1)
(1)
(1)
(2)
0
(877)
(870)
108
(1)
107
106
(1)
(1)
(1 901)
(2 115)
(2 115)
0
(2 589)
(2 588)
0
(1)
(554)
(554)
0
(2)
525
0
(3)
(1)
(2)
0
0
(1)
2
(2)
(2)
Operating Income
2 097
N/A
3 190
+52%
2 603
-18%
3 066
+18%
2 620
-15%
5 235
+100%
7 651
+46%
5 899
-23%
4 574
-22%
4 038
-12%
3 144
-22%
1 892
-40%
(373)
N/A
1 537
N/A
2 397
+56%
3 059
+28%
2 700
-12%
2 850
+6%
6 757
+137%
5 649
-16%
5 880
+4%
6 523
+11%
5 930
-9%
7 680
+30%
7 683
+0%
9 300
+21%
6 361
-32%
6 356
0%
3 816
-40%
3 905
+2%
9 798
+151%
7 937
-19%
9 975
+26%
9 829
-1%
9 257
-6%
9 349
+1%
10 350
+11%
6 755
-35%
7 563
+12%
10 660
+41%
8 595
-19%
9 908
+15%
10 349
+4%
11 107
+7%
10 210
-8%
9 102
-11%
12 597
+38%
8 722
-31%
11 358
+30%
13 061
+15%
10 046
-23%
7 607
-24%
11 546
+52%
13 560
+17%
11 901
-12%
11 560
-3%
7 761
-33%
8 948
+15%
10 789
+21%
7 494
-31%
6 935
-7%
11 877
+71%
11 877
N/A
12 843
+8%
15 086
+17%
7 679
-49%
7 030
-8%
7 581
+8%
5 072
-33%
7 160
+41%
15 457
+116%
16 367
+6%
17 667
+8%
15 630
-12%
14 364
-8%
12 789
-11%
9 796
-23%
15 058
+54%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
(233)
(531)
(784)
(829)
(476)
(472)
(500)
(837)
(891)
(1 137)
(1 057)
(1 016)
(941)
(1 001)
(897)
(838)
(775)
(701)
(721)
(731)
(794)
(685)
(716)
(791)
(776)
(864)
(874)
(763)
(847)
(924)
(1 011)
(1 106)
(1 103)
(958)
(1 000)
(827)
(818)
(925)
(689)
(860)
(873)
(824)
(999)
(895)
(649)
(732)
(545)
(641)
(880)
(916)
(1 243)
(1 304)
(1 450)
(1 534)
(1 347)
(1 372)
(1 409)
(1 860)
(2 268)
(2 781)
(2 772)
(2 351)
(2 313)
(2 277)
(2 327)
(2 799)
(3 153)
(3 423)
(2 959)
Non-Reccuring Items
(69)
(655)
(682)
(687)
(63)
(109)
(107)
(112)
(205)
(290)
(249)
(162)
(91)
(75)
(54)
(27)
(23)
(58)
(227)
(246)
(301)
(227)
(324)
(312)
(284)
(218)
77
25
366
300
303
385
56
56
22
0
(153)
(153)
(252)
0
0
0
(950)
(1 047)
(1 054)
(1 136)
(970)
0
0
(788)
107
0
214
214
(1 900)
0
0
0
(2 590)
0
0
(2 552)
(552)
0
0
(63)
527
0
119
(467)
(539)
(545)
(296)
(263)
(1 013)
(888)
(691)
(602)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(39)
(39)
(39)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
0
0
0
0
0
0
0
0
(171)
0
0
(126)
(256)
0
0
(270)
(35)
0
(29)
(54)
549
0
686
680
143
0
443
447
Total Other Income
(563)
(470)
(412)
(373)
(428)
(433)
(495)
(649)
(785)
(574)
(284)
14
10
101
112
(4)
(62)
(105)
(98)
11
42
70
90
137
142
158
132
65
39
36
67
39
96
103
162
177
170
124
69
70
65
112
106
163
179
113
119
105
18
26
(3)
(46)
45
68
104
121
172
174
60
(77)
(168)
(111)
(85)
(354)
(342)
(16)
41
90
231
(199)
(125)
444
(164)
427
631
649
574
436
Pre-Tax Income
1 465
N/A
2 065
+41%
1 509
-27%
2 006
+33%
2 129
+6%
4 693
+120%
7 049
+50%
5 138
-27%
3 584
-30%
2 941
-18%
2 080
-29%
960
-54%
(1 283)
N/A
1 087
N/A
1 983
+82%
2 528
+27%
1 778
-30%
1 796
+1%
5 295
+195%
4 357
-18%
4 605
+6%
5 425
+18%
4 695
-13%
6 608
+41%
6 703
+1%
8 465
+26%
5 869
-31%
5 725
-2%
3 451
-40%
3 408
-1%
9 444
+177%
7 645
-19%
9 336
+22%
9 212
-1%
8 577
-7%
8 652
+1%
9 604
+11%
5 879
-39%
6 456
+10%
9 719
+51%
7 554
-22%
8 917
+18%
8 547
-4%
9 223
+8%
8 508
-8%
7 261
-15%
10 817
+49%
8 138
-25%
10 516
+29%
11 426
+9%
9 326
-18%
6 562
-30%
10 910
+66%
13 193
+21%
9 373
-29%
11 136
+19%
7 292
-35%
8 242
+13%
7 172
-13%
6 174
-14%
5 463
-12%
7 638
+40%
9 450
+24%
11 142
+18%
13 372
+20%
5 921
-56%
5 703
-4%
5 403
-5%
2 612
-52%
3 668
+40%
12 991
+254%
13 953
+7%
15 616
+12%
14 147
-9%
11 326
-20%
9 397
-17%
6 699
-29%
12 380
+85%
Net Income
Tax Provision
(639)
(1 013)
(751)
(1 006)
(845)
(1 947)
(2 885)
(2 142)
(1 488)
(1 211)
(866)
(479)
355
111
(149)
(139)
(100)
(46)
(211)
(225)
(308)
(349)
(1 014)
(1 432)
(1 679)
(2 686)
(1 795)
(1 823)
(1 174)
(1 199)
(3 575)
(2 896)
(3 558)
(3 451)
(2 859)
(2 942)
(3 177)
(1 835)
(2 148)
(3 211)
(2 572)
(2 960)
(2 439)
(2 495)
(2 325)
(2 062)
(3 449)
(2 803)
(3 362)
(3 618)
(2 755)
(1 925)
(3 420)
(4 069)
(3 945)
(4 462)
(3 304)
(3 619)
(2 481)
(2 248)
(1 815)
(2 371)
(3 179)
(3 554)
(3 991)
(1 668)
(1 257)
(1 314)
(951)
(2 283)
(4 714)
(4 931)
(5 375)
(4 386)
(3 028)
(2 267)
(1 292)
(2 874)
Income from Continuing Operations
826
1 052
758
1 000
1 284
2 746
4 164
2 996
2 096
1 730
1 214
481
(928)
1 198
1 834
2 389
1 678
1 750
5 084
4 132
4 297
5 076
3 681
5 176
5 024
5 779
4 074
3 902
2 277
2 209
5 869
4 749
5 778
5 761
5 718
5 710
6 427
4 044
4 308
6 508
4 982
5 957
6 108
6 728
6 183
5 199
7 368
5 335
7 154
7 808
6 571
4 637
7 490
9 124
5 428
6 674
3 988
4 623
4 691
3 926
3 648
5 267
6 271
7 588
9 381
4 253
4 446
4 089
1 661
1 385
8 277
9 022
10 241
9 761
8 298
7 130
5 407
9 506
Income to Minority Interest
0
24
23
50
4
11
(16)
6
0
(8)
(10)
0
8
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(200)
(181)
(143)
(142)
(11)
(30)
(66)
(51)
6
20
2
(17)
(74)
(81)
(56)
(61)
(38)
163
138
71
134
(65)
(98)
(34)
(71)
(42)
(90)
(77)
(154)
(188)
Net Income (Common)
826
N/A
1 074
+30%
781
-27%
1 048
+34%
1 287
+23%
2 755
+114%
4 146
+50%
2 998
-28%
2 096
-30%
1 723
-18%
1 204
-30%
482
-60%
(919)
N/A
1 212
N/A
1 832
+51%
2 388
+30%
1 677
-30%
1 750
+4%
5 083
+190%
4 133
-19%
4 294
+4%
5 073
+18%
3 681
-27%
5 170
+40%
5 023
-3%
5 778
+15%
4 074
-29%
3 903
-4%
2 277
-42%
2 210
-3%
5 869
+166%
4 750
-19%
5 777
+22%
5 760
0%
5 718
-1%
5 711
0%
6 428
+13%
4 044
-37%
4 308
+7%
6 506
+51%
4 982
-23%
5 958
+20%
6 107
+3%
6 728
+10%
6 182
-8%
5 197
-16%
7 367
+42%
5 334
-28%
6 952
+30%
7 627
+10%
6 426
-16%
4 494
-30%
7 477
+66%
9 091
+22%
5 361
-41%
6 621
+24%
3 994
-40%
4 643
+16%
4 693
+1%
3 909
-17%
3 574
-9%
5 185
+45%
6 215
+20%
7 527
+21%
9 342
+24%
4 416
-53%
4 584
+4%
4 160
-9%
1 796
-57%
1 319
-27%
8 178
+520%
8 987
+10%
10 168
+13%
9 720
-4%
8 207
-16%
7 053
-14%
5 252
-26%
9 316
+77%
EPS (Diluted)
14
N/A
12.93
-8%
11.15
-14%
15.18
+36%
18.38
+21%
39.92
+117%
60.97
+53%
44.08
-28%
31.75
-28%
26.1
-18%
17.97
-31%
7.3
-59%
-13.92
N/A
18.08
N/A
27.75
+53%
25.13
-9%
12.9
-49%
13.46
+4%
42
+212%
31.79
-24%
33.54
+6%
40.91
+22%
29.21
-29%
42.03
+44%
41.17
-2%
47.75
+16%
33.66
-30%
33.07
-2%
19.62
-41%
19.05
-3%
50.59
+166%
41.66
-18%
50.67
+22%
50.97
+1%
50.44
-1%
51.45
+2%
57.9
+13%
36.76
-37%
38.82
+6%
59.14
+52%
45.7
-23%
54.66
+20%
55.85
+2%
62.29
+12%
57.24
-8%
48.12
-16%
67.8
+41%
48.93
-28%
63.77
+30%
70.37
+10%
58.99
-16%
41.45
-30%
68.08
+64%
83.23
+22%
49.11
-41%
61.07
+24%
36.27
-41%
42.45
+17%
42.93
+1%
35.97
-16%
32.84
-9%
46.58
+42%
56.69
+22%
68.56
+21%
84.91
+24%
40.27
-53%
41.58
+3%
37.88
-9%
16.07
-58%
11.99
-25%
73.72
+515%
76.48
+4%
74.28
-3%
71.6
-4%
62.13
-13%
51.91
-16%
38.62
-26%
66.8
+73%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett