First Time Loading...

Sunwood Corp
TSE:8903

Watchlist Manager
Sunwood Corp Logo
Sunwood Corp
TSE:8903
Watchlist
Price: 999 999.9999 JPY 80 806.15% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Sunwood Corp. engages in the development and sale of condominiums. [ Read More ]

The intrinsic value of one Sunwood Corp stock under the Base Case scenario is 7 245 361.9314 JPY. Compared to the current market price of 999 999.9999 JPY, Sunwood Corp is Undervalued by 86%.

Key Points:
Intrinsic Value
Base Case
7 245 361.9314 JPY
Undervaluation 86%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Sunwood Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Sunwood Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Sunwood Corp

Provide an overview of the primary business activities
of Sunwood Corp.

What unique competitive advantages
does Sunwood Corp hold over its rivals?

What risks and challenges
does Sunwood Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sunwood Corp.

Provide P/S
for Sunwood Corp.

Provide P/E
for Sunwood Corp.

Provide P/OCF
for Sunwood Corp.

Provide P/FCFE
for Sunwood Corp.

Provide P/B
for Sunwood Corp.

Provide EV/S
for Sunwood Corp.

Provide EV/GP
for Sunwood Corp.

Provide EV/EBITDA
for Sunwood Corp.

Provide EV/EBIT
for Sunwood Corp.

Provide EV/OCF
for Sunwood Corp.

Provide EV/FCFF
for Sunwood Corp.

Provide EV/IC
for Sunwood Corp.

Compare the intrinsic valuations
of Sunwood Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sunwood Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sunwood Corp compared to its peers.

Compare the P/E ratios
of Sunwood Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Sunwood Corp with its peers.

Analyze the financial leverage
of Sunwood Corp compared to its main competitors.

Show all profitability ratios
for Sunwood Corp.

Provide ROE
for Sunwood Corp.

Provide ROA
for Sunwood Corp.

Provide ROIC
for Sunwood Corp.

Provide ROCE
for Sunwood Corp.

Provide Gross Margin
for Sunwood Corp.

Provide Operating Margin
for Sunwood Corp.

Provide Net Margin
for Sunwood Corp.

Provide FCF Margin
for Sunwood Corp.

Show all solvency ratios
for Sunwood Corp.

Provide D/E Ratio
for Sunwood Corp.

Provide D/A Ratio
for Sunwood Corp.

Provide Interest Coverage Ratio
for Sunwood Corp.

Provide Altman Z-Score Ratio
for Sunwood Corp.

Provide Quick Ratio
for Sunwood Corp.

Provide Current Ratio
for Sunwood Corp.

Provide Cash Ratio
for Sunwood Corp.

What is the historical Revenue growth
over the last 5 years for Sunwood Corp?

What is the historical Net Income growth
over the last 5 years for Sunwood Corp?

What is the current Free Cash Flow
of Sunwood Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Sunwood Corp.

Financials

Balance Sheet Decomposition
Sunwood Corp

Current Assets 37.7B
Cash & Short-Term Investments 3.2B
Receivables 54.1m
Other Current Assets 34.4B
Non-Current Assets 4.9B
Long-Term Investments 5.5m
PP&E 4.7B
Intangibles 10.4m
Other Non-Current Assets 224m
Current Liabilities 12.3B
Accounts Payable 2.2B
Short-Term Debt 1.6B
Other Current Liabilities 8.5B
Non-Current Liabilities 24.6B
Long-Term Debt 24.1B
Other Non-Current Liabilities 479.9m
Efficiency

Earnings Waterfall
Sunwood Corp

Revenue
19.9B JPY
Cost of Revenue
-16.3B JPY
Gross Profit
3.6B JPY
Operating Expenses
-1.9B JPY
Operating Income
1.8B JPY
Other Expenses
-778.7m JPY
Net Income
975.1m JPY

Free Cash Flow Analysis
Sunwood Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sunwood Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive ROE
Positive Gross Profit
ROE is Increasing
44/100
Profitability
Score

Sunwood Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sunwood Corp's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
Positive Net Debt
31/100
Solvency
Score

Sunwood Corp's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sunwood Corp

There are no price targets for Sunwood Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Sunwood Corp

1M 1M
+0%
6M 6M
+121 851%
1Y 1Y
+124 900%
3Y 3Y
+177 945%
5Y 5Y
+255 147%
10Y 10Y
+275 416%
Annual Price Range
999 999.9999
52w Low
740
52w High
999 999.9999
Price Metrics
Average Annual Return 14.67%
Standard Deviation of Annual Returns 11.57%
Max Drawdown -40%
Shares Statistics
Market Capitalization 5.8B JPY
Shares Outstanding 5 800
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Sunwood Corp Logo
Sunwood Corp

Country

Japan

Industry

Real Estate

Market Cap

5.8B JPY

Dividend Yield

5.25%

Description

Sunwood Corp. engages in the development and sale of condominiums. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 57 full-time employees. The company went IPO on 2002-06-24. The firm operates in three segments. The Real Estate Development segment is engaged in planning, development and sale of new condominiums, among others, mainly in Tokyo. The Renovation segment is engaged in the interior and renovation of secondhand condominiums. The Leasing segment is engaged in the rental of properties and condominiums. In addition, the Company is also involved in sales brokerage and agency of condominiums.

Contact

TOKYO-TO
Minato-ku
7F, Toranomon 30 Mori Bldg., 3-2-2, Toranomon
+81354252661.0
https://www.sunwood.co.jp/

IPO

2002-06-24

Employees

57

Officers

President & Representative Director
Mr. Tsuyoshi Mori
GM of General Affairs & Human Resources Headquarters and Director
Jiyuan Xu
Chief of the Architecture Department, MD, GM of the Architecture Department & Director
Mr. Shin Kuramashi

See Also

Discover More
What is the Intrinsic Value of one Sunwood Corp stock?

The intrinsic value of one Sunwood Corp stock under the Base Case scenario is 7 245 361.9314 JPY.

Is Sunwood Corp stock undervalued or overvalued?

Compared to the current market price of 999 999.9999 JPY, Sunwood Corp is Undervalued by 86%.