Sunwood Corp
TSE:8903
Intrinsic Value
Sunwood Corp. engages in the development and sale of condominiums. [ Read More ]
The intrinsic value of one Sunwood Corp stock under the Base Case scenario is 7 245 361.9314 JPY. Compared to the current market price of 999 999.9999 JPY, Sunwood Corp is Undervalued by 86%.
Valuation Backtest
Sunwood Corp
Run backtest to discover the historical profit from buying and selling Sunwood Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Sunwood Corp
Current Assets | 37.7B |
Cash & Short-Term Investments | 3.2B |
Receivables | 54.1m |
Other Current Assets | 34.4B |
Non-Current Assets | 4.9B |
Long-Term Investments | 5.5m |
PP&E | 4.7B |
Intangibles | 10.4m |
Other Non-Current Assets | 224m |
Current Liabilities | 12.3B |
Accounts Payable | 2.2B |
Short-Term Debt | 1.6B |
Other Current Liabilities | 8.5B |
Non-Current Liabilities | 24.6B |
Long-Term Debt | 24.1B |
Other Non-Current Liabilities | 479.9m |
Earnings Waterfall
Sunwood Corp
Revenue
|
19.9B
JPY
|
Cost of Revenue
|
-16.3B
JPY
|
Gross Profit
|
3.6B
JPY
|
Operating Expenses
|
-1.9B
JPY
|
Operating Income
|
1.8B
JPY
|
Other Expenses
|
-778.7m
JPY
|
Net Income
|
975.1m
JPY
|
Free Cash Flow Analysis
Sunwood Corp
Profitability Score
Profitability Due Diligence
Sunwood Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
Sunwood Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sunwood Corp's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Score
Sunwood Corp's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sunwood Corp
Shareholder Return
Price
Sunwood Corp
Average Annual Return | 14.67% |
Standard Deviation of Annual Returns | 11.57% |
Max Drawdown | -40% |
Market Capitalization | 5.8B JPY |
Shares Outstanding | 5 800 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Sunwood Corp. engages in the development and sale of condominiums. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 57 full-time employees. The company went IPO on 2002-06-24. The firm operates in three segments. The Real Estate Development segment is engaged in planning, development and sale of new condominiums, among others, mainly in Tokyo. The Renovation segment is engaged in the interior and renovation of secondhand condominiums. The Leasing segment is engaged in the rental of properties and condominiums. In addition, the Company is also involved in sales brokerage and agency of condominiums.
Contact
IPO
Employees
Officers
The intrinsic value of one Sunwood Corp stock under the Base Case scenario is 7 245 361.9314 JPY.
Compared to the current market price of 999 999.9999 JPY, Sunwood Corp is Undervalued by 86%.