Dashboard Tools Market News Investing Ideas Pricing
Search 100,000+ stocks...
Sign Up
Log in

Arealink Co Ltd
TSE:8914

Watchlist Manager
Arealink Co Ltd Logo
Arealink Co Ltd
TSE:8914
Watchlist
Price: 1 104 JPY Market Closed
Market Cap: ¥57.1B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+27%
5Y
+18%
10Y
+54%
Operating Income
+
3Y
+46%
5Y
+140%
10Y
+106%
Net Income
+
3Y
+28%
5Y
+67%
10Y
+139%

Earnings Waterfall
Arealink Co Ltd

Income Statement
Arealink Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Mar-2006 Jun-2006 Sep-2006 Mar-2007 Jun-2007 Sep-2007 Mar-2008 Jun-2008 Sep-2008 Mar-2009 Jun-2009 Sep-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
18
0
0
120
78
0
0
59
0
0
57
0
0
123
0
0
83
0
0
62
0
115
224
146
183
162
143
133
127
127
129
132
144
155
166
173
167
157
140
114
92
68
47
39
33
34
40
45
50
57
64
73
88
99
112
122
127
129
126
128
129
132
134
124
119
114
109
112
115
121
128
133
137
140
144
152
166
183
204
235
0
0
0
Revenue
3 432
N/A
4 642
+35%
5 450
+17%
7 401
+36%
9 181
+24%
9 252
+1%
12 779
+38%
14 445
+13%
16 336
+13%
17 173
+5%
22 507
+31%
27 842
+24%
27 075
-3%
19 400
-28%
13 604
-30%
13 257
-3%
12 296
-7%
12 098
-2%
10 095
-17%
9 333
-8%
9 508
+2%
9 310
-2%
12 485
+34%
12 661
+1%
11 634
-8%
11 096
-5%
10 604
-4%
9 873
-7%
9 949
+1%
10 043
+1%
10 124
+1%
11 217
+11%
11 634
+4%
12 268
+5%
12 256
0%
13 722
+12%
15 408
+12%
18 263
+19%
18 120
-1%
18 224
+1%
19 616
+8%
17 013
-13%
17 174
+1%
16 542
-4%
14 913
-10%
15 426
+3%
16 908
+10%
17 660
+4%
18 452
+4%
19 602
+6%
21 489
+10%
22 903
+7%
25 039
+9%
25 932
+4%
28 828
+11%
31 965
+11%
35 030
+10%
34 294
-2%
29 333
-14%
26 223
-11%
20 979
-20%
21 228
+1%
22 477
+6%
21 275
-5%
21 439
+1%
20 603
-4%
20 572
0%
20 396
-1%
20 431
+0%
21 125
+3%
20 878
-1%
20 822
0%
21 450
+3%
22 142
+3%
22 464
+1%
24 258
+8%
24 190
0%
24 664
+2%
24 696
+0%
25 334
+3%
25 852
+2%
26 133
+1%
26 418
+1%
Gross Profit
Cost of Revenue
(2 354)
(3 351)
(3 925)
(5 420)
(6 865)
(6 760)
(9 392)
(9 465)
(11 059)
(12 225)
(16 720)
(21 202)
(20 375)
(15 677)
(10 884)
(11 779)
(11 023)
(10 930)
(8 185)
(7 443)
(7 685)
(7 446)
(9 865)
(10 099)
(9 060)
(8 645)
(8 238)
(7 435)
(7 488)
(7 514)
(7 495)
(8 385)
(8 468)
(8 879)
(8 950)
(10 137)
(11 447)
(13 878)
(13 760)
(13 573)
(14 261)
(12 000)
(12 100)
(11 527)
(10 684)
(11 097)
(12 137)
(12 719)
(13 381)
(14 307)
(15 806)
(17 160)
(18 900)
(19 616)
(22 173)
(24 590)
(26 983)
(26 561)
(22 670)
(20 006)
(16 058)
(16 149)
(16 978)
(16 025)
(15 763)
(14 821)
(14 537)
(14 247)
(14 159)
(14 575)
(14 160)
(14 004)
(14 176)
(14 549)
(14 911)
(16 092)
(16 155)
(16 288)
(15 927)
(16 449)
(16 625)
(16 672)
(16 876)
Gross Profit
1 077
N/A
1 290
+20%
1 525
+18%
1 981
+30%
2 316
+17%
2 492
+8%
3 387
+36%
4 980
+47%
5 277
+6%
4 949
-6%
5 788
+17%
6 641
+15%
6 700
+1%
3 722
-44%
2 719
-27%
1 476
-46%
1 272
-14%
1 167
-8%
1 910
+64%
1 889
-1%
1 822
-4%
1 863
+2%
2 620
+41%
2 561
-2%
2 573
+0%
2 449
-5%
2 365
-3%
2 437
+3%
2 460
+1%
2 529
+3%
2 630
+4%
2 832
+8%
3 166
+12%
3 389
+7%
3 306
-2%
3 586
+8%
3 962
+10%
4 386
+11%
4 361
-1%
4 652
+7%
5 356
+15%
5 014
-6%
5 073
+1%
5 014
-1%
4 228
-16%
4 328
+2%
4 771
+10%
4 942
+4%
5 073
+3%
5 297
+4%
5 683
+7%
5 745
+1%
6 140
+7%
6 317
+3%
6 655
+5%
7 375
+11%
8 047
+9%
7 733
-4%
6 664
-14%
6 217
-7%
4 921
-21%
5 080
+3%
5 500
+8%
5 250
-5%
5 676
+8%
5 782
+2%
6 035
+4%
6 148
+2%
6 272
+2%
6 550
+4%
6 718
+3%
6 818
+1%
7 275
+7%
7 594
+4%
7 553
-1%
8 167
+8%
8 035
-2%
8 377
+4%
8 769
+5%
8 885
+1%
9 227
+4%
9 461
+3%
9 542
+1%
Operating Income
Operating Expenses
(548)
(578)
(580)
(770)
(875)
(909)
(1 342)
(1 259)
(1 463)
(1 358)
(1 430)
(1 919)
(2 016)
(2 040)
(1 614)
(1 536)
(1 414)
(1 312)
(1 124)
(1 131)
(1 112)
(1 147)
(1 554)
(1 520)
(1 424)
(1 358)
(1 321)
(1 316)
(1 366)
(1 416)
(1 464)
(1 542)
(1 659)
(1 749)
(1 802)
(1 853)
(1 996)
(2 099)
(2 125)
(2 234)
(2 292)
(2 321)
(2 416)
(2 488)
(2 536)
(2 652)
(2 836)
(2 969)
(3 084)
(3 216)
(3 304)
(3 404)
(3 539)
(3 627)
(3 873)
(3 943)
(4 125)
(3 982)
(3 633)
(3 670)
(3 269)
(3 206)
(3 224)
(2 988)
(2 984)
(2 947)
(2 991)
(2 948)
(2 973)
(3 048)
(2 976)
(3 055)
(3 250)
(3 323)
(3 397)
(3 663)
(3 540)
(3 795)
(3 863)
(3 820)
(3 845)
(3 961)
(4 072)
Selling, General & Administrative
(547)
(578)
(580)
(755)
(867)
(892)
(1 317)
(1 235)
(1 439)
(1 358)
(1 422)
(1 917)
(1 988)
(2 027)
(1 604)
(1 535)
(1 414)
(1 312)
(1 125)
(1 131)
(1 112)
(1 147)
(1 553)
(1 520)
(1 423)
(1 357)
(1 290)
(1 317)
(1 367)
(1 416)
(1 425)
(1 540)
(1 657)
(1 747)
(1 757)
(1 853)
(1 996)
(2 099)
(2 084)
(2 233)
(2 292)
(2 322)
(2 366)
(2 489)
(2 535)
(2 651)
(2 774)
(2 968)
(3 085)
(3 217)
(3 209)
(3 406)
(3 540)
(3 628)
(3 799)
(3 943)
(4 125)
(3 982)
(3 532)
(3 670)
(3 269)
(3 206)
(3 159)
(2 988)
(2 984)
(2 947)
(2 929)
(2 948)
(2 973)
(3 048)
(2 914)
(3 006)
(3 250)
(3 323)
(3 339)
(3 611)
(3 540)
(3 795)
(3 805)
(3 820)
(3 845)
(3 961)
(4 018)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
0
0
0
(31)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
(14)
(8)
(16)
(24)
(24)
(24)
0
(24)
(18)
(27)
0
0
0
0
0
0
0
0
0
0
0
0
0
(30)
0
0
0
(40)
0
0
0
(43)
0
0
0
(41)
0
0
0
(50)
0
0
0
(53)
0
0
0
(64)
0
0
0
(75)
0
0
0
(101)
0
0
0
(65)
0
0
0
(61)
0
0
0
(62)
0
0
0
(58)
0
0
0
(58)
0
0
0
(54)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
16
16
0
(13)
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(48)
0
0
0
(52)
0
(0)
(0)
(0)
(0)
0
0
Operating Income
531
N/A
714
+34%
946
+32%
1 212
+28%
1 441
+19%
1 583
+10%
2 045
+29%
3 721
+82%
3 815
+3%
3 591
-6%
4 358
+21%
4 722
+8%
4 685
-1%
1 684
-64%
1 105
-34%
(59)
N/A
(142)
-141%
(145)
-2%
785
N/A
758
-3%
710
-6%
716
+1%
1 066
+49%
1 041
-2%
1 150
+10%
1 093
-5%
1 045
-4%
1 121
+7%
1 094
-2%
1 112
+2%
1 165
+5%
1 291
+11%
1 508
+17%
1 641
+9%
1 505
-8%
1 732
+15%
1 965
+13%
2 287
+16%
2 235
-2%
2 419
+8%
3 065
+27%
2 693
-12%
2 658
-1%
2 527
-5%
1 694
-33%
1 678
-1%
1 936
+15%
1 974
+2%
1 988
+1%
2 080
+5%
2 380
+14%
2 339
-2%
2 599
+11%
2 688
+3%
2 782
+3%
3 431
+23%
3 922
+14%
3 751
-4%
3 030
-19%
2 547
-16%
1 652
-35%
1 873
+13%
2 276
+21%
2 262
-1%
2 692
+19%
2 835
+5%
3 045
+7%
3 200
+5%
3 299
+3%
3 503
+6%
3 742
+7%
3 763
+1%
4 024
+7%
4 271
+6%
4 156
-3%
4 504
+8%
4 494
0%
4 581
+2%
4 907
+7%
5 065
+3%
5 382
+6%
5 500
+2%
5 470
-1%
Pre-Tax Income
Interest Income Expense
(44)
(61)
(77)
(118)
(137)
(169)
(129)
(119)
(126)
(173)
(219)
(363)
(406)
(437)
(353)
(480)
(416)
(364)
(228)
(207)
(188)
(156)
(188)
(169)
(147)
(139)
(139)
(129)
(121)
(111)
(100)
(92)
(91)
(100)
(117)
(132)
(140)
(140)
(126)
(102)
(79)
(54)
(34)
(28)
(24)
(26)
(35)
(40)
(44)
(52)
(57)
(67)
(80)
(90)
(111)
(119)
(127)
(129)
(117)
(121)
(121)
(127)
(131)
(114)
(107)
(99)
(100)
(103)
(85)
(39)
90
104
101
75
(75)
(91)
(102)
(198)
(171)
(205)
(272)
(261)
(314)
Non-Reccuring Items
(6)
(8)
(27)
(27)
(54)
(47)
(26)
(37)
(40)
31
72
49
(26)
36
(1 561)
(1 615)
(1 672)
(55)
(109)
(111)
(217)
(157)
(369)
(447)
(440)
(395)
(355)
(478)
(382)
(384)
(192)
(221)
(222)
(227)
(167)
(171)
(165)
(154)
(70)
(65)
(64)
(63)
(76)
(75)
(75)
(79)
(93)
(123)
(127)
(124)
(162)
(136)
(133)
(132)
(290)
(288)
(306)
(324)
(5 879)
(5 877)
(5 865)
(5 268)
1 106
1 106
1 144
596
1 298
1 297
1 259
1 212
(50)
0
(50)
(34)
(52)
0
(49)
(50)
(146)
(146)
(140)
(146)
(136)
Gain/Loss on Disposition of Assets
0
0
0
0
(4)
(5)
(5)
(1)
(1)
(1)
(1)
0
0
0
0
(958)
(958)
(958)
0
0
34
34
30
30
146
0
(22)
160
13
13
(39)
3
15
28
101
206
195
186
206
110
123
126
40
38
28
28
29
28
28
43
43
47
44
23
20
14
14
17
18
18
18
18
17
0
9
11
212
7
10
8
17
18
18
16
12
7
3
0
2
0
0
0
156
Total Other Income
(6)
(17)
(22)
(25)
(33)
(17)
(10)
0
(62)
(94)
(142)
(107)
(80)
(49)
16
10
24
(27)
(8)
(26)
(17)
(27)
(17)
7
5
189
48
50
50
26
10
25
26
23
47
41
1
(26)
(22)
(13)
(172)
(143)
(181)
(163)
31
34
66
33
84
125
119
132
(33)
(145)
(135)
(220)
(130)
46
87
180
214
87
16
226
237
256
65
88
111
94
63
40
21
35
29
(20)
(33)
(80)
(20)
38
72
118
65
Pre-Tax Income
473
N/A
628
+33%
818
+30%
1 041
+27%
1 212
+16%
1 345
+11%
1 874
+39%
3 563
+90%
3 584
+1%
3 354
-6%
4 068
+21%
4 302
+6%
4 173
-3%
1 235
-70%
(793)
N/A
(3 102)
-291%
(3 164)
-2%
(1 548)
+51%
440
N/A
414
-6%
322
-22%
410
+27%
523
+28%
462
-12%
714
+55%
748
+5%
576
-23%
724
+26%
654
-10%
657
+0%
844
+28%
1 007
+19%
1 237
+23%
1 364
+10%
1 369
+0%
1 674
+22%
1 854
+11%
2 152
+16%
2 223
+3%
2 348
+6%
2 872
+22%
2 558
-11%
2 405
-6%
2 299
-4%
1 655
-28%
1 635
-1%
1 902
+16%
1 872
-2%
1 927
+3%
2 070
+7%
2 322
+12%
2 315
0%
2 395
+3%
2 344
-2%
2 268
-3%
2 817
+24%
3 374
+20%
3 362
0%
(2 861)
N/A
(3 253)
-14%
(4 102)
-26%
(3 417)
+17%
3 285
N/A
3 480
+6%
3 975
+14%
3 600
-9%
4 519
+26%
4 488
-1%
4 596
+2%
4 778
+4%
3 862
-19%
3 925
+2%
4 114
+5%
4 363
+6%
4 071
-7%
4 399
+8%
4 313
-2%
4 254
-1%
4 572
+7%
4 754
+4%
5 044
+6%
5 212
+3%
5 240
+1%
Net Income
Tax Provision
(208)
(274)
(351)
(449)
(553)
(576)
(818)
(1 480)
(1 536)
(1 396)
(1 683)
(1 752)
(1 758)
(564)
(94)
(86)
8
(173)
59
227
180
154
184
148
153
135
197
43
35
58
104
79
48
16
(23)
(167)
(400)
(514)
(682)
(715)
(903)
(894)
(855)
(876)
(634)
(626)
(760)
(720)
(717)
(753)
(775)
(775)
(796)
(804)
(457)
(629)
(788)
(758)
1 107
1 234
1 493
1 301
(1 060)
(1 066)
(1 216)
(1 105)
(1 348)
(1 390)
(1 195)
(1 251)
(979)
(997)
(1 279)
(1 353)
(1 249)
(1 371)
(1 348)
(1 277)
(1 371)
(1 343)
(1 454)
(1 565)
(1 536)
Income from Continuing Operations
265
354
466
592
658
768
1 056
2 083
2 048
1 958
2 384
2 550
2 415
671
(888)
(3 189)
(3 157)
(1 721)
499
642
502
564
706
609
866
882
773
767
689
714
948
1 086
1 285
1 381
1 347
1 507
1 454
1 638
1 541
1 632
1 968
1 663
1 551
1 423
1 021
1 009
1 142
1 152
1 211
1 318
1 547
1 541
1 600
1 541
1 810
2 188
2 586
2 603
(1 753)
(2 019)
(2 610)
(2 116)
2 225
2 414
2 759
2 495
3 172
3 098
3 401
3 527
2 883
2 928
2 835
3 010
2 821
3 029
2 964
2 978
3 201
3 411
3 589
3 647
3 705
Income to Minority Interest
0
0
0
0
0
1
2
2
3
2
2
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
265
N/A
354
+34%
466
+32%
592
+27%
658
+11%
769
+17%
1 058
+38%
2 085
+97%
2 052
-2%
1 961
-4%
2 387
+22%
2 550
+7%
2 415
-5%
671
-72%
(888)
N/A
(3 189)
-259%
(3 157)
+1%
(1 721)
+45%
499
N/A
642
+29%
502
-22%
564
+12%
705
+25%
608
-14%
865
+42%
881
+2%
773
-12%
767
-1%
689
-10%
714
+4%
948
+33%
1 086
+15%
1 285
+18%
1 381
+7%
1 347
-2%
1 507
+12%
1 454
-4%
1 638
+13%
1 541
-6%
1 632
+6%
1 968
+21%
1 663
-15%
1 551
-7%
1 423
-8%
1 021
-28%
1 009
-1%
1 142
+13%
1 152
+1%
1 211
+5%
1 318
+9%
1 547
+17%
1 541
0%
1 600
+4%
1 541
-4%
1 810
+17%
2 188
+21%
2 586
+18%
2 603
+1%
(1 753)
N/A
(2 019)
-15%
(2 610)
-29%
(2 116)
+19%
2 225
N/A
2 414
+8%
2 759
+14%
2 495
-10%
3 172
+27%
3 098
-2%
3 401
+10%
3 527
+4%
2 883
-18%
2 928
+2%
2 835
-3%
3 010
+6%
2 821
-6%
3 029
+7%
2 964
-2%
2 978
+0%
3 201
+7%
3 411
+7%
3 589
+5%
3 647
+2%
3 705
+2%
EPS (Diluted)
8.04
N/A
44.25
+450%
58.25
+32%
17.78
-69%
18.12
+2%
85.44
+372%
117.55
+38%
57.6
-51%
228
+296%
196.1
-14%
59.92
-69%
255
+326%
241.5
-5%
17.01
-93%
-88.8
N/A
-318.89
-259%
-81.77
+74%
-172.1
-110%
49.9
N/A
13.07
-74%
41.83
+220%
11.48
-73%
14.35
+25%
12.38
-14%
17.61
+42%
17.94
+2%
15.74
-12%
15.61
-1%
14.03
-10%
14.54
+4%
19.3
+33%
22.11
+15%
26.16
+18%
28.12
+7%
27.43
-2%
30.68
+12%
29.6
-4%
33.35
+13%
31.38
-6%
33.23
+6%
40.07
+21%
33.86
-15%
31.58
-7%
28.97
-8%
20.79
-28%
20.55
-1%
23.26
+13%
23.46
+1%
24.67
+5%
26.85
+9%
31.52
+17%
31.4
0%
32.39
+3%
30.49
-6%
36.36
+19%
43.31
+19%
51.18
+18%
51.52
+1%
-34.7
N/A
-39.96
-15%
-51.65
-29%
-41.88
+19%
44.04
N/A
47.77
+8%
54.53
+14%
49.25
-10%
62.68
+27%
61.16
-2%
67.1
+10%
69.55
+4%
56.89
-18%
57.74
+1%
55.9
-3%
59.32
+6%
55.62
-6%
59.69
+7%
58.4
-2%
58.63
+0%
63.06
+8%
67.16
+7%
70.64
+5%
71.74
+2%
72.91
+2%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 327,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett