Watchlist Manager

Watchlist

Price: 1 604 JPY 0.82% Market Closed

Market Cap: ¥55.6B

	FJ Next Holdings Co Ltd TSE:8935	JP
	GLP J-REIT TSE:3281	JP
	Armac Locacao Logistica e Servicos SA BOVESPA:ARML3	BR
	Ashapuri Gold Ornament Ltd BSE:542579	IN
	Plug Power Inc NASDAQ:PLUG	US
	Baidu Inc NASDAQ:BIDU	CN
G	G2 Energy Corp CNSX:GTOO	CA
C	Curative Biotechnology Inc OTC:CUBT	US

Income Statement

Currency: JPY

	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	41	0	0	30	0	0	30	69	109	147	152	149	140	129	117	105	96	88	81	73	68	63	62	65	66	66	66	65	64	64	61	58	55	52	50	47	47	47	48	49	47	45	43	42	47	59	72	86	97	98	98	94	88	82	70	61	51	44	45	45	45	45	45	48	59	78	0	0	0
Revenue	19 827 N/A	18 153 -8%	17 343 -4%	15 803 -9%	15 743 0%	20 338 +29%	23 698 +17%	24 729 +4%	20 834 -16%	16 694 -20%	17 182 +3%	17 347 +1%	18 783 +8%	16 594 -12%	16 971 +2%	16 583 -2%	23 513 +42%	24 764 +5%	26 104 +5%	28 871 +11%	30 546 +6%	31 448 +3%	31 947 +2%	30 740 -4%	31 153 +1%	34 273 +10%	32 054 -6%	35 431 +11%	40 500 +14%	39 267 -3%	42 631 +9%	41 847 -2%	40 151 -4%	41 860 +4%	42 059 +0%	45 413 +8%	51 955 +14%	56 702 +9%	63 239 +12%	64 540 +2%	61 416 -5%	60 953 -1%	59 240 -3%	58 537 -1%	67 008 +14%	70 293 +5%	75 044 +7%	76 357 +2%	81 516 +7%	86 020 +6%	87 469 +2%	85 808 -2%	84 840 -1%	74 865 -12%	73 431 -2%	76 656 +4%	72 988 -5%	79 035 +8%	79 716 +1%	79 063 -1%	82 258 +4%	81 881 0%	85 231 +4%	85 248 +0%	84 688 -1%	87 685 +4%	91 976 +5%	93 732 +2%	100 405 +7%	103 372 +3%	105 545 +2%	112 300 +6%	112 429 +0%	120 033 +7%	122 245 +2%	125 855 +3%
Gross Profit
Cost of Revenue	(13 513)	(12 243)	(11 743)	(10 804)	(10 593)	(13 737)	(16 024)	(17 177)	(15 017)	(12 557)	(13 440)	(14 017)	(15 609)	(13 786)	(13 796)	(12 707)	(17 425)	(17 777)	(18 434)	(20 041)	(21 310)	(22 056)	(22 116)	(21 636)	(21 991)	(24 300)	(22 936)	(25 103)	(28 922)	(28 319)	(30 914)	(30 495)	(29 549)	(30 579)	(30 929)	(33 963)	(38 732)	(42 545)	(46 882)	(47 641)	(45 642)	(45 285)	(44 655)	(44 645)	(51 114)	(53 698)	(57 322)	(58 594)	(62 359)	(66 019)	(67 329)	(65 497)	(64 754)	(56 799)	(55 328)	(57 650)	(55 882)	(60 585)	(60 805)	(60 519)	(62 518)	(62 703)	(66 249)	(66 932)	(65 840)	(68 878)	(71 749)	(73 599)	(80 231)	(83 253)	(86 112)	(91 357)	(91 785)	(97 280)	(99 576)	(102 745)
Gross Profit	6 313 N/A	5 908 -6%	5 599 -5%	4 998 -11%	5 150 +3%	6 601 +28%	7 675 +16%	7 553 -2%	5 818 -23%	4 137 -29%	3 742 -10%	3 329 -11%	3 173 -5%	2 808 -12%	3 176 +13%	3 876 +22%	6 088 +57%	6 986 +15%	7 669 +10%	8 830 +15%	9 236 +5%	9 392 +2%	9 831 +5%	9 104 -7%	9 162 +1%	9 972 +9%	9 117 -9%	10 327 +13%	11 578 +12%	10 948 -5%	11 717 +7%	11 352 -3%	10 602 -7%	11 281 +6%	11 130 -1%	11 450 +3%	13 223 +15%	14 157 +7%	16 357 +16%	16 899 +3%	15 774 -7%	15 668 -1%	14 585 -7%	13 892 -5%	15 894 +14%	16 595 +4%	17 722 +7%	17 763 +0%	19 157 +8%	20 001 +4%	20 140 +1%	20 311 +1%	20 086 -1%	18 066 -10%	18 103 +0%	19 006 +5%	17 106 -10%	18 450 +8%	18 911 +2%	18 544 -2%	19 740 +6%	19 178 -3%	18 982 -1%	18 316 -4%	18 848 +3%	18 807 0%	20 227 +8%	20 133 0%	20 174 +0%	20 119 0%	19 433 -3%	20 943 +8%	20 644 -1%	22 753 +10%	22 669 0%	23 110 +2%
Operating Income
Operating Expenses	(3 711)	(3 685)	(3 697)	(3 761)	(3 825)	(3 928)	(4 172)	(4 193)	(4 113)	(3 841)	(3 685)	(3 608)	(3 516)	(3 370)	(3 327)	(3 415)	(4 525)	(4 598)	(4 664)	(4 825)	(5 023)	(5 127)	(5 200)	(5 209)	(5 264)	(5 400)	(5 432)	(5 422)	(5 640)	(5 736)	(5 868)	(5 897)	(5 879)	(6 007)	(6 148)	(6 371)	(6 630)	(6 969)	(7 362)	(7 690)	(7 759)	(7 822)	(8 009)	(8 380)	(8 656)	(9 020)	(8 986)	(8 930)	(9 064)	(9 152)	(9 534)	(9 637)	(9 674)	(9 491)	(9 454)	(9 712)	(9 755)	(10 317)	(10 706)	(10 628)	(10 645)	(10 288)	(10 149)	(10 078)	(10 598)	(10 698)	(10 754)	(10 777)	(10 743)	(10 697)	(10 746)	(11 202)	(11 156)	(11 521)	(11 876)	(11 869)
Selling, General & Administrative	(3 710)	(3 684)	(3 697)	(3 762)	(3 826)	(3 929)	(4 172)	(4 193)	(4 113)	(3 840)	(3 684)	(3 607)	(3 516)	(3 370)	(3 327)	(3 415)	(4 526)	(4 597)	(4 662)	(4 823)	(5 024)	(5 125)	(5 198)	(5 207)	(5 264)	(5 396)	(5 429)	(5 421)	(5 639)	(5 735)	(5 869)	(5 896)	(5 963)	(6 092)	(6 231)	(6 457)	(6 629)	(6 968)	(7 361)	(7 688)	(7 759)	(7 823)	(8 009)	(8 380)	(8 656)	(9 018)	(8 987)	(8 929)	(9 063)	(9 153)	(9 532)	(9 637)	(9 673)	(9 488)	(9 453)	(9 711)	(9 754)	(10 318)	(10 705)	(10 627)	(10 644)	(10 286)	(10 148)	(10 077)	(10 597)	(10 697)	(10 753)	(10 776)	(10 742)	(10 697)	(10 746)	(11 201)	(11 155)	(11 519)	(11 873)	(11 868)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(2)	(2)	0	(3)	(3)	0	(1)	(1)	1	0	84	85	83	86	(1)	(1)	(1)	(2)	0	0	0	0	0	(2)	1	1	(1)	0	0	0	(1)	(3)	(1)	(1)	(1)	0	(1)	(1)	(1)	(2)	0	0	(1)	(1)	(1)	(1)	(1)	0	0	(1)	(1)	(2)	(3)	(1)
Operating Income	2 603 N/A	2 225 -15%	1 903 -14%	1 237 -35%	1 324 +7%	2 672 +102%	3 503 +31%	3 360 -4%	1 705 -49%	296 -83%	57 -81%	(278) N/A	(342) -23%	(561) -64%	(151) +73%	462 N/A	1 563 +238%	2 390 +53%	3 007 +26%	4 006 +33%	4 213 +5%	4 265 +1%	4 631 +9%	3 895 -16%	3 898 +0%	4 573 +17%	3 686 -19%	4 906 +33%	5 938 +21%	5 212 -12%	5 849 +12%	5 455 -7%	4 723 -13%	5 274 +12%	4 982 -6%	5 079 +2%	6 593 +30%	7 188 +9%	8 995 +25%	9 209 +2%	8 015 -13%	7 846 -2%	6 576 -16%	5 512 -16%	7 238 +31%	7 575 +5%	8 736 +15%	8 833 +1%	10 093 +14%	10 849 +7%	10 606 -2%	10 674 +1%	10 412 -2%	8 575 -18%	8 649 +1%	9 294 +7%	7 351 -21%	8 133 +11%	8 205 +1%	7 916 -4%	9 095 +15%	8 890 -2%	8 833 -1%	8 238 -7%	8 250 +0%	8 109 -2%	9 473 +17%	9 356 -1%	9 431 +1%	9 422 0%	8 687 -8%	9 741 +12%	9 488 -3%	11 232 +18%	10 793 -4%	11 241 +4%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	(31)	(75)	(118)	(114)	(100)	(79)	(80)	(93)	(109)	(138)	(150)	(140)	(131)	(123)	(113)	(103)	(92)	(82)	(74)	(64)	(58)	(39)	(54)	(58)	(61)	(58)	(60)	(59)	(59)	(58)	(56)	(54)	(51)	(47)	(47)	(44)	(45)	(41)	(47)	(48)	(46)	(43)	(43)	(42)	(47)	(56)	(72)	(86)	(97)	(95)	(93)	(89)	(80)	(77)	(67)	(55)	(44)	(37)	(38)	(37)	(37)	(37)	(37)	(38)	(46)	(59)	(80)	(81)	(90)
Non-Reccuring Items	22	116	93	112	15	59	6	18	52	50	39	297	355	353	49	(4)	(6)	(27)	(27)	(27)	(26)	(3)	3	3	(8)	(5)	(11)	(11)	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	29	(5)	(5)	(5)	(34)	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10	10	10	10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(118)	(114)	(51)	(101)	(71)	(111)	(39)	(67)	(64)	(45)	(21)	(17)	(11)	(2)	7	6	2	10	11	13	5	(2)	3	2	5	12	4	(4)	3	27	36	55	45	44	64	67	79	142	140	147	135	71	56	43	29	33	34	38	37	55	24	(16)	(33)	(53)	(22)	9	78	100	106	111	62	48	15	9	6	10	31	35	40	34	34	32	30	37	34	38
Pre-Tax Income	2 506 N/A	2 227 -11%	1 945 -13%	1 248 -36%	1 267 +2%	2 620 +107%	3 468 +32%	3 279 -5%	1 618 -51%	185 -89%	(37) N/A	(97) -162%	(76) +22%	(289) -280%	(187) +35%	355 N/A	1 420 +300%	2 222 +56%	2 850 +28%	3 860 +35%	4 068 +5%	4 147 +2%	4 534 +9%	3 808 -16%	3 813 +0%	4 506 +18%	3 615 -20%	4 833 +34%	5 902 +22%	5 185 -12%	5 827 +12%	5 447 -7%	4 710 -14%	5 258 +12%	4 987 -5%	5 087 +2%	6 614 +30%	7 274 +10%	9 081 +25%	9 305 +2%	8 103 -13%	7 870 -3%	6 588 -16%	5 510 -16%	7 226 +31%	7 561 +5%	8 722 +15%	8 825 +1%	10 087 +14%	10 861 +8%	10 588 -3%	10 611 +0%	10 323 -3%	8 450 -18%	8 541 +1%	9 206 +8%	7 334 -20%	8 150 +11%	8 232 +1%	7 957 -3%	9 090 +14%	8 871 -2%	8 793 -1%	8 203 -7%	8 248 +1%	8 076 -2%	9 462 +17%	9 349 -1%	9 400 +1%	9 419 +0%	8 683 -8%	9 727 +12%	9 459 -3%	11 189 +18%	10 746 -4%	11 189 +4%
Net Income
Tax Provision	(1 090)	(1 097)	(860)	(603)	(605)	(1 151)	(1 423)	(1 325)	(1 124)	(622)	(556)	(153)	(109)	(39)	(243)	(462)	(743)	(1 051)	(1 191)	(1 683)	(1 932)	(1 899)	(2 019)	(1 604)	(1 609)	(1 374)	(978)	(1 496)	(2 016)	(2 175)	(2 463)	(2 234)	(1 794)	(1 958)	(1 832)	(1 851)	(2 462)	(2 698)	(3 417)	(3 445)	(2 629)	(2 702)	(2 080)	(1 659)	(2 536)	(2 462)	(3 038)	(3 049)	(3 548)	(3 789)	(3 691)	(3 643)	(3 591)	(3 023)	(2 931)	(3 215)	(2 351)	(2 574)	(2 507)	(2 652)	(2 751)	(2 681)	(2 699)	(2 365)	(2 627)	(2 598)	(3 067)	(3 040)	(2 947)	(2 936)	(2 660)	(2 983)	(2 976)	(3 495)	(3 376)	(3 527)
Income from Continuing Operations	1 417	1 131	1 085	645	663	1 470	2 046	1 954	494	(437)	(593)	(250)	(185)	(329)	(431)	(109)	677	1 170	1 658	2 177	2 136	2 248	2 515	2 205	2 204	3 133	2 638	3 337	3 886	3 010	3 364	3 213	2 916	3 300	3 155	3 236	4 152	4 576	5 664	5 860	5 474	5 168	4 508	3 851	4 690	5 099	5 684	5 776	6 539	7 072	6 897	6 968	6 732	5 427	5 610	5 991	4 983	5 576	5 725	5 305	6 339	6 190	6 094	5 838	5 621	5 478	6 395	6 309	6 453	6 483	6 023	6 744	6 483	7 694	7 370	7 662
Net Income (Common)	1 417 N/A	1 131 -20%	1 085 -4%	645 -41%	663 +3%	1 470 +122%	2 046 +39%	1 954 -4%	494 -75%	(437) N/A	(593) -36%	(250) +58%	(185) +26%	(329) -78%	(431) -31%	(109) +75%	677 N/A	1 170 +73%	1 658 +42%	2 177 +31%	2 136 -2%	2 247 +5%	2 515 +12%	2 205 -12%	2 204 0%	3 134 +42%	2 638 -16%	3 336 +26%	3 885 +16%	3 009 -23%	3 362 +12%	3 213 -4%	2 916 -9%	3 300 +13%	3 156 -4%	3 235 +3%	4 151 +28%	4 574 +10%	5 662 +24%	5 860 +3%	5 474 -7%	5 168 -6%	4 509 -13%	3 850 -15%	4 689 +22%	5 099 +9%	5 682 +11%	5 776 +2%	6 538 +13%	7 071 +8%	6 897 -2%	6 966 +1%	6 732 -3%	5 426 -19%	5 610 +3%	5 991 +7%	4 983 -17%	5 577 +12%	5 725 +3%	5 305 -7%	6 338 +19%	6 188 -2%	6 093 -2%	5 837 -4%	5 621 -4%	5 478 -3%	6 395 +17%	6 310 -1%	6 453 +2%	6 483 +0%	6 022 -7%	6 744 +12%	6 483 -4%	7 695 +19%	7 370 -4%	7 662 +4%
EPS (Diluted)	47.23 N/A	37.7 -20%	36.16 -4%	21.5 -41%	20.71 -4%	45.93 +122%	63.93 +39%	61.06 -4%	15.43 -75%	-14.09 N/A	-19.12 -36%	-8.06 +58%	-5.95 +26%	-10.61 -78%	-13.9 -31%	-3.51 +75%	21.83 N/A	37.74 +73%	53.48 +42%	70.22 +31%	68.9 -2%	72.48 +5%	81.12 +12%	71.12 -12%	71.09 0%	101.09 +42%	85.09 -16%	98.11 +15%	117.72 +20%	88.5 -25%	98.88 +12%	94.5 -4%	85.59 -9%	97.05 +13%	92.82 -4%	95.14 +2%	122.18 +28%	134.52 +10%	166.52 +24%	177.57 +7%	162.98 -8%	156.6 -4%	136.63 -13%	116.66 -15%	142.4 +22%	154.51 +9%	172.18 +11%	176.71 +3%	200.03 +13%	216.33 +8%	211.01 -2%	213.12 +1%	205.96 -3%	166.01 -19%	171.64 +3%	183.29 +7%	152.45 -17%	170.63 +12%	175.16 +3%	162.31 -7%	193.91 +19%	189.32 -2%	186.41 -2%	178.58 -4%	171.97 -4%	167.6 -3%	195.51 +17%	192.88 -1%	197.3 +2%	198.18 +0%	184.03 -7%	206.04 +12%	198.11 -4%	235.11 +19%	225.1 -4%	233.93 +4%

Income Statement Balance Sheet Cash Flow Statement

FJ Next Holdings Co Ltd
TSE:8935

Income Statement

Earnings Waterfall
FJ Next Holdings Co Ltd

Income Statement
FJ Next Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

FJ Next Holdings Co Ltd TSE:8935

Income Statement

Earnings Waterfall FJ Next Holdings Co Ltd

Income Statement FJ Next Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

FJ Next Holdings Co Ltd
TSE:8935

Earnings Waterfall
FJ Next Holdings Co Ltd

Income Statement
FJ Next Holdings Co Ltd