Glome Holdings Inc
TSE:8938

Watchlist Manager
Glome Holdings Inc Logo
Glome Holdings Inc
TSE:8938
Watchlist
Price: 345 JPY -0.86% Market Closed
Market Cap: ¥3.1B

Income Statement

Earnings Waterfall
Glome Holdings Inc

Income Statement
Glome Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
40
0
0
0
0
0
182
0
0
54
0
0
48
99
147
193
191
186
176
165
153
141
136
142
150
159
170
173
182
190
216
315
408
491
571
572
571
585
580
590
583
568
566
502
458
408
322
358
312
267
270
217
217
221
194
128
84
43
11
5
5
5
0
2
0
0
0
0
0
0
0
0
0
0
0
Revenue
3 787
N/A
3 819
+1%
3 852
+1%
4 418
+15%
5 160
+17%
5 928
+15%
6 252
+5%
6 378
+2%
6 462
+1%
6 567
+2%
5 782
-12%
4 995
-14%
4 042
-19%
4 207
+4%
4 209
+0%
4 772
+13%
6 525
+37%
6 346
-3%
6 553
+3%
6 381
-3%
6 415
+1%
6 756
+5%
6 659
-1%
7 496
+13%
7 420
-1%
7 233
-3%
7 292
+1%
6 262
-14%
6 101
-3%
6 179
+1%
6 152
0%
6 317
+3%
6 486
+3%
6 650
+3%
6 796
+2%
6 707
-1%
6 885
+3%
6 832
-1%
6 920
+1%
7 012
+1%
6 946
-1%
8 675
+25%
9 076
+5%
13 347
+47%
13 774
+3%
17 200
+25%
17 508
+2%
15 912
-9%
14 829
-7%
10 311
-30%
10 795
+5%
8 584
-20%
8 288
-3%
7 595
-8%
5 290
-30%
3 555
-33%
3 904
+10%
2 817
-28%
2 864
+2%
3 081
+8%
2 470
-20%
2 389
-3%
2 579
+8%
2 217
-14%
1 798
-19%
1 660
-8%
1 015
-39%
1 114
+10%
1 238
+11%
1 640
+32%
1 828
+11%
1 857
+2%
2 043
+10%
1 834
-10%
1 962
+7%
2 070
+6%
Gross Profit
Cost of Revenue
(3 116)
(3 137)
(3 229)
(3 588)
(4 285)
(4 904)
(5 045)
(5 090)
(5 116)
(5 254)
(4 672)
(4 119)
(3 441)
(3 554)
(3 573)
(4 114)
(5 662)
(5 569)
(5 739)
(5 501)
(5 420)
(5 648)
(5 536)
(6 383)
(6 300)
(6 066)
(6 051)
(4 990)
(4 787)
(4 880)
(4 815)
(4 824)
(4 841)
(4 861)
(5 069)
(5 182)
(5 322)
(5 303)
(5 113)
(5 026)
(4 966)
(6 282)
(6 349)
(10 096)
(10 066)
(12 763)
(13 020)
(11 801)
(11 184)
(7 190)
(8 070)
(5 980)
(6 267)
(6 240)
(4 157)
(2 615)
(2 596)
(1 576)
(1 543)
(1 673)
(905)
(784)
(1 037)
(788)
(630)
(615)
(138)
(274)
(374)
(602)
(825)
(877)
(1 070)
(1 039)
(1 081)
(1 159)
Gross Profit
672
N/A
682
+2%
623
-9%
830
+33%
875
+5%
1 024
+17%
1 207
+18%
1 288
+7%
1 346
+5%
1 313
-2%
1 110
-15%
876
-21%
601
-31%
653
+9%
636
-3%
658
+3%
863
+31%
778
-10%
814
+5%
880
+8%
996
+13%
1 108
+11%
1 122
+1%
1 113
-1%
1 120
+1%
1 167
+4%
1 240
+6%
1 272
+3%
1 313
+3%
1 299
-1%
1 337
+3%
1 493
+12%
1 645
+10%
1 789
+9%
1 727
-3%
1 525
-12%
1 563
+2%
1 529
-2%
1 807
+18%
1 987
+10%
1 980
0%
2 394
+21%
2 727
+14%
3 251
+19%
3 708
+14%
4 437
+20%
4 487
+1%
4 110
-8%
3 645
-11%
3 121
-14%
2 724
-13%
2 605
-4%
2 021
-22%
1 355
-33%
1 133
-16%
940
-17%
1 308
+39%
1 241
-5%
1 321
+6%
1 408
+7%
1 565
+11%
1 605
+3%
1 542
-4%
1 429
-7%
1 168
-18%
1 045
-11%
877
-16%
840
-4%
864
+3%
1 038
+20%
1 003
-3%
980
-2%
973
-1%
795
-18%
881
+11%
911
+3%
Operating Income
Operating Expenses
(433)
(439)
(468)
(563)
(643)
(695)
(742)
(776)
(811)
(872)
(786)
(726)
(560)
(610)
(669)
(741)
(895)
(855)
(791)
(796)
(917)
(890)
(899)
(846)
(814)
(841)
(830)
(843)
(873)
(965)
(1 020)
(1 159)
(1 282)
(1 265)
(1 298)
(1 287)
(1 346)
(1 441)
(1 410)
(1 401)
(1 355)
(1 616)
(1 615)
(1 804)
(2 204)
(2 292)
(2 302)
(2 437)
(2 284)
(2 263)
(2 170)
(1 933)
(2 627)
(2 551)
(2 325)
(2 236)
(932)
(865)
(918)
(946)
(1 225)
(1 181)
(1 223)
(1 089)
(1 079)
(1 086)
(995)
(1 026)
(1 008)
(1 036)
(1 039)
(1 022)
(1 019)
(971)
(976)
(976)
Selling, General & Administrative
(433)
(440)
(454)
(571)
(651)
(713)
(742)
(756)
(788)
(836)
(763)
(702)
(539)
(585)
(639)
(707)
(853)
(824)
(772)
(788)
(845)
(890)
(899)
(846)
(804)
(801)
(830)
(843)
(858)
(965)
(1 020)
(1 159)
(1 257)
(1 265)
(1 298)
(1 287)
(1 320)
(1 441)
(1 410)
(1 401)
(1 326)
(1 427)
(1 615)
(1 804)
(2 171)
(2 292)
(2 302)
(2 437)
(2 244)
(2 185)
(2 167)
(1 931)
(2 583)
(2 551)
(2 326)
(2 235)
(910)
(864)
(916)
(945)
(1 207)
(1 179)
(1 221)
(1 087)
(1 062)
(1 087)
(995)
(1 027)
(985)
(1 035)
(1 037)
(1 021)
(985)
(970)
(978)
(975)
Depreciation & Amortization
0
0
0
23
0
0
0
(20)
(27)
(36)
(24)
(24)
(21)
(25)
(29)
(34)
(42)
0
0
0
(73)
0
0
0
(11)
0
0
0
(16)
0
0
0
(24)
0
0
0
(27)
0
0
0
(29)
0
0
0
(33)
0
0
0
(38)
0
0
0
(44)
0
0
0
(21)
0
0
0
(16)
0
0
0
(16)
0
0
0
(23)
0
(8)
0
(33)
0
0
0
Other Operating Expenses
0
0
(14)
(14)
8
18
0
0
5
0
0
0
0
0
0
0
0
(31)
(20)
(9)
0
0
0
0
0
(40)
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(189)
0
0
(0)
0
0
0
(2)
(78)
(3)
(2)
0
0
1
(1)
(1)
(1)
0
(1)
(2)
(2)
(2)
(2)
(1)
1
0
1
0
0
6
(1)
(1)
(1)
2
(1)
Operating Income
239
N/A
243
+2%
155
-36%
267
+72%
232
-13%
329
+41%
465
+41%
512
+10%
536
+5%
441
-18%
324
-27%
150
-54%
41
-72%
43
+4%
(33)
N/A
(82)
-152%
(33)
+60%
(78)
-135%
23
N/A
84
+275%
78
-7%
218
+180%
223
+2%
267
+20%
306
+15%
326
+7%
410
+26%
429
+5%
441
+3%
334
-24%
317
-5%
334
+5%
363
+9%
524
+44%
428
-18%
239
-44%
217
-9%
88
-59%
397
+350%
586
+47%
625
+7%
778
+24%
1 112
+43%
1 447
+30%
1 504
+4%
2 145
+43%
2 185
+2%
1 673
-23%
1 361
-19%
857
-37%
554
-35%
672
+21%
(606)
N/A
(1 196)
-97%
(1 192)
+0%
(1 296)
-9%
376
N/A
376
N/A
403
+7%
462
+15%
340
-26%
424
+25%
319
-25%
340
+7%
89
-74%
(41)
N/A
(118)
-188%
(186)
-58%
(144)
+23%
2
N/A
(36)
N/A
(42)
-17%
(46)
-10%
(176)
-283%
(95)
+46%
(65)
+32%
Pre-Tax Income
Interest Income Expense
(101)
(85)
(31)
(25)
0
0
0
(110)
(234)
(186)
(127)
(54)
(147)
(223)
(209)
(195)
(229)
(144)
(140)
(136)
(115)
(109)
(98)
(64)
(81)
(94)
(113)
(160)
(167)
(167)
(178)
(231)
(359)
(464)
(592)
(689)
(522)
(611)
(685)
78
(139)
(45)
(78)
(973)
(952)
(1 611)
(1 656)
(1 093)
(1 184)
(574)
(376)
(692)
(648)
(629)
(578)
(496)
(171)
59
131
121
33
(15)
100
106
115
112
4
11
(23)
(20)
(16)
(23)
(1)
(1)
(311)
(312)
Non-Reccuring Items
19
3
54
(54)
(79)
(237)
289
(160)
(79)
(591)
(87)
(23)
17
(103)
(117)
(89)
(114)
(29)
188
176
206
186
(11)
(30)
(41)
0
(46)
(49)
28
24
17
9
(118)
(158)
(87)
(73)
1 110
1 151
1 080
983
(190)
0
(184)
(89)
0
(24)
(25)
(25)
(122)
0
(19)
42
(104)
149
56
(314)
(372)
(348)
(315)
(35)
(213)
(225)
(156)
(126)
122
142
79
77
8
(2)
(12)
(11)
144
137
145
135
Gain/Loss on Disposition of Assets
(2)
(1)
(3)
(1)
0
0
0
29
33
(170)
(198)
(202)
1
(39)
(40)
(68)
(71)
(32)
(32)
(4)
0
0
0
0
0
1
1
1
1
0
0
0
1
561
1 413
1 464
0
573
(279)
(331)
(332)
0
(1)
0
0
0
0
1 465
1 407
1 378
1 375
(91)
203
(5)
(3)
0
61
0
0
214
214
0
0
0
0
0
0
0
0
2
2
8
8
(390)
(77)
(83)
Total Other Income
30
32
(3)
(10)
(51)
(120)
(221)
(268)
(203)
(57)
53
50
35
21
(4)
11
6
7
39
19
8
17
(8)
(80)
(68)
(109)
(102)
(30)
(14)
4
(11)
4
371
(107)
(108)
(145)
844
(164)
(203)
(156)
(180)
(166)
(135)
(198)
113
124
379
364
100
104
(189)
(150)
(1 180)
(1 178)
(1 221)
(1 228)
(165)
(192)
(107)
(70)
(27)
199
235
63
64
67
22
(23)
(25)
(26)
(8)
(10)
(7)
(15)
(15)
(14)
Pre-Tax Income
185
N/A
192
+4%
172
-11%
177
+3%
102
-42%
(29)
N/A
533
N/A
3
-100%
53
+2 004%
(563)
N/A
(35)
+94%
(80)
-126%
(53)
+34%
(301)
-471%
(402)
-34%
(422)
-5%
(441)
-4%
(275)
+38%
77
N/A
139
+81%
177
+27%
312
+76%
107
-66%
94
-12%
117
+24%
125
+6%
151
+21%
191
+27%
289
+51%
195
-33%
144
-26%
117
-19%
259
+122%
355
+37%
1 054
+197%
794
-25%
1 648
+107%
1 036
-37%
310
-70%
1 160
+274%
(216)
N/A
567
N/A
714
+26%
188
-74%
666
+255%
634
-5%
884
+39%
2 384
+170%
1 562
-34%
1 765
+13%
1 344
-24%
(219)
N/A
(2 335)
-964%
(2 859)
-22%
(2 938)
-3%
(3 336)
-14%
(271)
+92%
(106)
+61%
112
N/A
692
+518%
347
-50%
383
+10%
498
+30%
383
-23%
390
+2%
280
-28%
(13)
N/A
(121)
-831%
(184)
-52%
(44)
+76%
(70)
-59%
(78)
-11%
98
N/A
(445)
N/A
(353)
+21%
(339)
+4%
Net Income
Tax Provision
(94)
(96)
(93)
(84)
(50)
(116)
(302)
(372)
(253)
(69)
3
48
46
42
(2)
(12)
(34)
(34)
(126)
(132)
(95)
(105)
(23)
(8)
26
33
39
34
(9)
(13)
(10)
(30)
(100)
(92)
(129)
(103)
(407)
(543)
(495)
(523)
(136)
(16)
(83)
(73)
(217)
(272)
(387)
(1 017)
(558)
(683)
(525)
74
(263)
(89)
(86)
(36)
16
33
25
(5)
(126)
(150)
(136)
(119)
(40)
(3)
12
19
(13)
(47)
(28)
(19)
(27)
1
(25)
(34)
Income from Continuing Operations
91
97
79
93
53
(145)
231
(369)
(201)
(631)
(32)
(32)
(7)
(258)
(403)
(435)
(475)
(309)
(49)
7
82
207
83
86
142
158
190
225
280
182
134
87
159
264
925
691
1 240
494
(184)
636
(352)
550
631
115
450
363
496
1 366
1 004
1 082
819
(145)
(2 598)
(2 948)
(3 024)
(3 372)
(255)
(73)
137
687
221
233
362
264
350
277
(1)
(102)
(197)
(91)
(98)
(97)
71
(444)
(378)
(373)
Income to Minority Interest
38
43
44
0
0
0
0
(20)
(40)
(50)
(30)
(10)
0
5
11
11
17
18
13
11
8
6
6
3
(6)
(16)
(20)
(13)
(13)
(9)
24
22
162
133
128
100
(26)
6
(22)
0
67
61
25
(111)
(186)
(180)
(143)
(0)
0
0
0
0
371
0
0
0
0
0
0
(11)
(11)
0
(13)
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
129
N/A
140
+8%
123
-12%
93
-24%
53
-44%
(145)
N/A
196
N/A
(425)
N/A
(276)
+35%
(681)
-147%
(62)
+91%
(42)
+32%
(7)
+84%
(254)
-3 744%
(392)
-55%
(423)
-8%
(457)
-8%
(291)
+36%
(36)
+88%
18
N/A
90
+397%
214
+137%
89
-58%
89
N/A
136
+52%
142
+4%
170
+20%
212
+25%
267
+26%
172
-35%
158
-8%
109
-32%
321
+196%
396
+23%
1 054
+166%
791
-25%
1 214
+53%
500
-59%
(206)
N/A
637
N/A
(285)
N/A
611
N/A
656
+7%
4
-99%
263
+6 484%
183
-31%
354
+94%
1 366
+286%
1 003
-27%
1 080
+8%
818
-24%
(147)
N/A
(2 227)
-1 416%
(2 576)
-16%
(2 652)
-3%
(3 001)
-13%
(255)
+92%
(74)
+71%
136
N/A
676
+397%
208
-69%
221
+6%
347
+57%
261
-25%
348
+33%
276
-21%
0
N/A
(102)
N/A
(198)
-94%
(94)
+53%
(99)
-5%
(98)
+1%
70
N/A
(443)
N/A
(379)
+14%
(374)
+1%
EPS (Diluted)
44.62
N/A
48.17
+8%
42.51
-12%
30.06
-29%
16.93
-44%
-46.67
N/A
61.09
N/A
-137.06
N/A
-86.25
+37%
-219.7
-155%
-20
+91%
-13.12
+34%
-1.94
+85%
-65.05
-3 253%
-100.61
-55%
-108.53
-8%
-114.25
-5%
-74.71
+35%
-9.23
+88%
4.64
N/A
22.5
+385%
45.42
+102%
19.02
-58%
19.02
N/A
27.2
+43%
30.14
+11%
36.06
+20%
45.1
+25%
53.4
+18%
36.68
-31%
33.7
-8%
23.08
-32%
67.87
+194%
84.31
+24%
224.14
+166%
168.38
-25%
253.89
+51%
89.19
-65%
-36.82
N/A
113.67
N/A
-51.22
N/A
109.16
N/A
117.17
+7%
0.73
-99%
47.37
+6 389%
32.6
-31%
63.12
+94%
245.7
+289%
180.4
-27%
194.27
+8%
147.07
-24%
-26.42
N/A
-400.55
-1 416%
-463.32
-16%
-476.99
-3%
-486.44
-2%
-38.79
+92%
-8.17
+79%
15.03
N/A
74.69
+397%
22.98
-69%
24.42
+6%
38.34
+57%
28.84
-25%
38.45
+33%
30.5
-21%
0
N/A
-11.27
N/A
-21.88
-94%
-10.39
+53%
-10.94
-5%
-10.83
+1%
7.73
N/A
-48.95
N/A
-41.88
+14%
-41.32
+1%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett