Glome Holdings Inc
TSE:8938
Income Statement
Earnings Waterfall
Glome Holdings Inc
Income Statement
Glome Holdings Inc
| Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
40
|
0
|
0
|
0
|
0
|
0
|
182
|
0
|
0
|
54
|
0
|
0
|
48
|
99
|
147
|
193
|
191
|
186
|
176
|
165
|
153
|
141
|
136
|
142
|
150
|
159
|
170
|
173
|
182
|
190
|
216
|
315
|
408
|
491
|
571
|
572
|
571
|
585
|
580
|
590
|
583
|
568
|
566
|
502
|
458
|
408
|
322
|
358
|
312
|
267
|
270
|
217
|
217
|
221
|
194
|
128
|
84
|
43
|
11
|
5
|
5
|
5
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3 787
N/A
|
3 819
+1%
|
3 852
+1%
|
4 418
+15%
|
5 160
+17%
|
5 928
+15%
|
6 252
+5%
|
6 378
+2%
|
6 462
+1%
|
6 567
+2%
|
5 782
-12%
|
4 995
-14%
|
4 042
-19%
|
4 207
+4%
|
4 209
+0%
|
4 772
+13%
|
6 525
+37%
|
6 346
-3%
|
6 553
+3%
|
6 381
-3%
|
6 415
+1%
|
6 756
+5%
|
6 659
-1%
|
7 496
+13%
|
7 420
-1%
|
7 233
-3%
|
7 292
+1%
|
6 262
-14%
|
6 101
-3%
|
6 179
+1%
|
6 152
0%
|
6 317
+3%
|
6 486
+3%
|
6 650
+3%
|
6 796
+2%
|
6 707
-1%
|
6 885
+3%
|
6 832
-1%
|
6 920
+1%
|
7 012
+1%
|
6 946
-1%
|
8 675
+25%
|
9 076
+5%
|
13 347
+47%
|
13 774
+3%
|
17 200
+25%
|
17 508
+2%
|
15 912
-9%
|
14 829
-7%
|
10 311
-30%
|
10 795
+5%
|
8 584
-20%
|
8 288
-3%
|
7 595
-8%
|
5 290
-30%
|
3 555
-33%
|
3 904
+10%
|
2 817
-28%
|
2 864
+2%
|
3 081
+8%
|
2 470
-20%
|
2 389
-3%
|
2 579
+8%
|
2 217
-14%
|
1 798
-19%
|
1 660
-8%
|
1 015
-39%
|
1 114
+10%
|
1 238
+11%
|
1 640
+32%
|
1 828
+11%
|
1 857
+2%
|
2 043
+10%
|
1 834
-10%
|
1 962
+7%
|
2 070
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 116)
|
(3 137)
|
(3 229)
|
(3 588)
|
(4 285)
|
(4 904)
|
(5 045)
|
(5 090)
|
(5 116)
|
(5 254)
|
(4 672)
|
(4 119)
|
(3 441)
|
(3 554)
|
(3 573)
|
(4 114)
|
(5 662)
|
(5 569)
|
(5 739)
|
(5 501)
|
(5 420)
|
(5 648)
|
(5 536)
|
(6 383)
|
(6 300)
|
(6 066)
|
(6 051)
|
(4 990)
|
(4 787)
|
(4 880)
|
(4 815)
|
(4 824)
|
(4 841)
|
(4 861)
|
(5 069)
|
(5 182)
|
(5 322)
|
(5 303)
|
(5 113)
|
(5 026)
|
(4 966)
|
(6 282)
|
(6 349)
|
(10 096)
|
(10 066)
|
(12 763)
|
(13 020)
|
(11 801)
|
(11 184)
|
(7 190)
|
(8 070)
|
(5 980)
|
(6 267)
|
(6 240)
|
(4 157)
|
(2 615)
|
(2 596)
|
(1 576)
|
(1 543)
|
(1 673)
|
(905)
|
(784)
|
(1 037)
|
(788)
|
(630)
|
(615)
|
(138)
|
(274)
|
(374)
|
(602)
|
(825)
|
(877)
|
(1 070)
|
(1 039)
|
(1 081)
|
(1 159)
|
|
| Gross Profit |
672
N/A
|
682
+2%
|
623
-9%
|
830
+33%
|
875
+5%
|
1 024
+17%
|
1 207
+18%
|
1 288
+7%
|
1 346
+5%
|
1 313
-2%
|
1 110
-15%
|
876
-21%
|
601
-31%
|
653
+9%
|
636
-3%
|
658
+3%
|
863
+31%
|
778
-10%
|
814
+5%
|
880
+8%
|
996
+13%
|
1 108
+11%
|
1 122
+1%
|
1 113
-1%
|
1 120
+1%
|
1 167
+4%
|
1 240
+6%
|
1 272
+3%
|
1 313
+3%
|
1 299
-1%
|
1 337
+3%
|
1 493
+12%
|
1 645
+10%
|
1 789
+9%
|
1 727
-3%
|
1 525
-12%
|
1 563
+2%
|
1 529
-2%
|
1 807
+18%
|
1 987
+10%
|
1 980
0%
|
2 394
+21%
|
2 727
+14%
|
3 251
+19%
|
3 708
+14%
|
4 437
+20%
|
4 487
+1%
|
4 110
-8%
|
3 645
-11%
|
3 121
-14%
|
2 724
-13%
|
2 605
-4%
|
2 021
-22%
|
1 355
-33%
|
1 133
-16%
|
940
-17%
|
1 308
+39%
|
1 241
-5%
|
1 321
+6%
|
1 408
+7%
|
1 565
+11%
|
1 605
+3%
|
1 542
-4%
|
1 429
-7%
|
1 168
-18%
|
1 045
-11%
|
877
-16%
|
840
-4%
|
864
+3%
|
1 038
+20%
|
1 003
-3%
|
980
-2%
|
973
-1%
|
795
-18%
|
881
+11%
|
911
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(433)
|
(439)
|
(468)
|
(563)
|
(643)
|
(695)
|
(742)
|
(776)
|
(811)
|
(872)
|
(786)
|
(726)
|
(560)
|
(610)
|
(669)
|
(741)
|
(895)
|
(855)
|
(791)
|
(796)
|
(917)
|
(890)
|
(899)
|
(846)
|
(814)
|
(841)
|
(830)
|
(843)
|
(873)
|
(965)
|
(1 020)
|
(1 159)
|
(1 282)
|
(1 265)
|
(1 298)
|
(1 287)
|
(1 346)
|
(1 441)
|
(1 410)
|
(1 401)
|
(1 355)
|
(1 616)
|
(1 615)
|
(1 804)
|
(2 204)
|
(2 292)
|
(2 302)
|
(2 437)
|
(2 284)
|
(2 263)
|
(2 170)
|
(1 933)
|
(2 627)
|
(2 551)
|
(2 325)
|
(2 236)
|
(932)
|
(865)
|
(918)
|
(946)
|
(1 225)
|
(1 181)
|
(1 223)
|
(1 089)
|
(1 079)
|
(1 086)
|
(995)
|
(1 026)
|
(1 008)
|
(1 036)
|
(1 039)
|
(1 022)
|
(1 019)
|
(971)
|
(976)
|
(976)
|
|
| Selling, General & Administrative |
(433)
|
(440)
|
(454)
|
(571)
|
(651)
|
(713)
|
(742)
|
(756)
|
(788)
|
(836)
|
(763)
|
(702)
|
(539)
|
(585)
|
(639)
|
(707)
|
(853)
|
(824)
|
(772)
|
(788)
|
(845)
|
(890)
|
(899)
|
(846)
|
(804)
|
(801)
|
(830)
|
(843)
|
(858)
|
(965)
|
(1 020)
|
(1 159)
|
(1 257)
|
(1 265)
|
(1 298)
|
(1 287)
|
(1 320)
|
(1 441)
|
(1 410)
|
(1 401)
|
(1 326)
|
(1 427)
|
(1 615)
|
(1 804)
|
(2 171)
|
(2 292)
|
(2 302)
|
(2 437)
|
(2 244)
|
(2 185)
|
(2 167)
|
(1 931)
|
(2 583)
|
(2 551)
|
(2 326)
|
(2 235)
|
(910)
|
(864)
|
(916)
|
(945)
|
(1 207)
|
(1 179)
|
(1 221)
|
(1 087)
|
(1 062)
|
(1 087)
|
(995)
|
(1 027)
|
(985)
|
(1 035)
|
(1 037)
|
(1 021)
|
(985)
|
(970)
|
(978)
|
(975)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
23
|
0
|
0
|
0
|
(20)
|
(27)
|
(36)
|
(24)
|
(24)
|
(21)
|
(25)
|
(29)
|
(34)
|
(42)
|
0
|
0
|
0
|
(73)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(23)
|
0
|
(8)
|
0
|
(33)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(14)
|
(14)
|
8
|
18
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
(20)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(189)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
(78)
|
(3)
|
(2)
|
0
|
0
|
1
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
0
|
1
|
0
|
0
|
6
|
(1)
|
(1)
|
(1)
|
2
|
(1)
|
|
| Operating Income |
239
N/A
|
243
+2%
|
155
-36%
|
267
+72%
|
232
-13%
|
329
+41%
|
465
+41%
|
512
+10%
|
536
+5%
|
441
-18%
|
324
-27%
|
150
-54%
|
41
-72%
|
43
+4%
|
(33)
N/A
|
(82)
-152%
|
(33)
+60%
|
(78)
-135%
|
23
N/A
|
84
+275%
|
78
-7%
|
218
+180%
|
223
+2%
|
267
+20%
|
306
+15%
|
326
+7%
|
410
+26%
|
429
+5%
|
441
+3%
|
334
-24%
|
317
-5%
|
334
+5%
|
363
+9%
|
524
+44%
|
428
-18%
|
239
-44%
|
217
-9%
|
88
-59%
|
397
+350%
|
586
+47%
|
625
+7%
|
778
+24%
|
1 112
+43%
|
1 447
+30%
|
1 504
+4%
|
2 145
+43%
|
2 185
+2%
|
1 673
-23%
|
1 361
-19%
|
857
-37%
|
554
-35%
|
672
+21%
|
(606)
N/A
|
(1 196)
-97%
|
(1 192)
+0%
|
(1 296)
-9%
|
376
N/A
|
376
N/A
|
403
+7%
|
462
+15%
|
340
-26%
|
424
+25%
|
319
-25%
|
340
+7%
|
89
-74%
|
(41)
N/A
|
(118)
-188%
|
(186)
-58%
|
(144)
+23%
|
2
N/A
|
(36)
N/A
|
(42)
-17%
|
(46)
-10%
|
(176)
-283%
|
(95)
+46%
|
(65)
+32%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(101)
|
(85)
|
(31)
|
(25)
|
0
|
0
|
0
|
(110)
|
(234)
|
(186)
|
(127)
|
(54)
|
(147)
|
(223)
|
(209)
|
(195)
|
(229)
|
(144)
|
(140)
|
(136)
|
(115)
|
(109)
|
(98)
|
(64)
|
(81)
|
(94)
|
(113)
|
(160)
|
(167)
|
(167)
|
(178)
|
(231)
|
(359)
|
(464)
|
(592)
|
(689)
|
(522)
|
(611)
|
(685)
|
78
|
(139)
|
(45)
|
(78)
|
(973)
|
(952)
|
(1 611)
|
(1 656)
|
(1 093)
|
(1 184)
|
(574)
|
(376)
|
(692)
|
(648)
|
(629)
|
(578)
|
(496)
|
(171)
|
59
|
131
|
121
|
33
|
(15)
|
100
|
106
|
115
|
112
|
4
|
11
|
(23)
|
(20)
|
(16)
|
(23)
|
(1)
|
(1)
|
(311)
|
(312)
|
|
| Non-Reccuring Items |
19
|
3
|
54
|
(54)
|
(79)
|
(237)
|
289
|
(160)
|
(79)
|
(591)
|
(87)
|
(23)
|
17
|
(103)
|
(117)
|
(89)
|
(114)
|
(29)
|
188
|
176
|
206
|
186
|
(11)
|
(30)
|
(41)
|
0
|
(46)
|
(49)
|
28
|
24
|
17
|
9
|
(118)
|
(158)
|
(87)
|
(73)
|
1 110
|
1 151
|
1 080
|
983
|
(190)
|
0
|
(184)
|
(89)
|
0
|
(24)
|
(25)
|
(25)
|
(122)
|
0
|
(19)
|
42
|
(104)
|
149
|
56
|
(314)
|
(372)
|
(348)
|
(315)
|
(35)
|
(213)
|
(225)
|
(156)
|
(126)
|
122
|
142
|
79
|
77
|
8
|
(2)
|
(12)
|
(11)
|
144
|
137
|
145
|
135
|
|
| Gain/Loss on Disposition of Assets |
(2)
|
(1)
|
(3)
|
(1)
|
0
|
0
|
0
|
29
|
33
|
(170)
|
(198)
|
(202)
|
1
|
(39)
|
(40)
|
(68)
|
(71)
|
(32)
|
(32)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
561
|
1 413
|
1 464
|
0
|
573
|
(279)
|
(331)
|
(332)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
1 465
|
1 407
|
1 378
|
1 375
|
(91)
|
203
|
(5)
|
(3)
|
0
|
61
|
0
|
0
|
214
|
214
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
8
|
8
|
(390)
|
(77)
|
(83)
|
|
| Total Other Income |
30
|
32
|
(3)
|
(10)
|
(51)
|
(120)
|
(221)
|
(268)
|
(203)
|
(57)
|
53
|
50
|
35
|
21
|
(4)
|
11
|
6
|
7
|
39
|
19
|
8
|
17
|
(8)
|
(80)
|
(68)
|
(109)
|
(102)
|
(30)
|
(14)
|
4
|
(11)
|
4
|
371
|
(107)
|
(108)
|
(145)
|
844
|
(164)
|
(203)
|
(156)
|
(180)
|
(166)
|
(135)
|
(198)
|
113
|
124
|
379
|
364
|
100
|
104
|
(189)
|
(150)
|
(1 180)
|
(1 178)
|
(1 221)
|
(1 228)
|
(165)
|
(192)
|
(107)
|
(70)
|
(27)
|
199
|
235
|
63
|
64
|
67
|
22
|
(23)
|
(25)
|
(26)
|
(8)
|
(10)
|
(7)
|
(15)
|
(15)
|
(14)
|
|
| Pre-Tax Income |
185
N/A
|
192
+4%
|
172
-11%
|
177
+3%
|
102
-42%
|
(29)
N/A
|
533
N/A
|
3
-100%
|
53
+2 004%
|
(563)
N/A
|
(35)
+94%
|
(80)
-126%
|
(53)
+34%
|
(301)
-471%
|
(402)
-34%
|
(422)
-5%
|
(441)
-4%
|
(275)
+38%
|
77
N/A
|
139
+81%
|
177
+27%
|
312
+76%
|
107
-66%
|
94
-12%
|
117
+24%
|
125
+6%
|
151
+21%
|
191
+27%
|
289
+51%
|
195
-33%
|
144
-26%
|
117
-19%
|
259
+122%
|
355
+37%
|
1 054
+197%
|
794
-25%
|
1 648
+107%
|
1 036
-37%
|
310
-70%
|
1 160
+274%
|
(216)
N/A
|
567
N/A
|
714
+26%
|
188
-74%
|
666
+255%
|
634
-5%
|
884
+39%
|
2 384
+170%
|
1 562
-34%
|
1 765
+13%
|
1 344
-24%
|
(219)
N/A
|
(2 335)
-964%
|
(2 859)
-22%
|
(2 938)
-3%
|
(3 336)
-14%
|
(271)
+92%
|
(106)
+61%
|
112
N/A
|
692
+518%
|
347
-50%
|
383
+10%
|
498
+30%
|
383
-23%
|
390
+2%
|
280
-28%
|
(13)
N/A
|
(121)
-831%
|
(184)
-52%
|
(44)
+76%
|
(70)
-59%
|
(78)
-11%
|
98
N/A
|
(445)
N/A
|
(353)
+21%
|
(339)
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(94)
|
(96)
|
(93)
|
(84)
|
(50)
|
(116)
|
(302)
|
(372)
|
(253)
|
(69)
|
3
|
48
|
46
|
42
|
(2)
|
(12)
|
(34)
|
(34)
|
(126)
|
(132)
|
(95)
|
(105)
|
(23)
|
(8)
|
26
|
33
|
39
|
34
|
(9)
|
(13)
|
(10)
|
(30)
|
(100)
|
(92)
|
(129)
|
(103)
|
(407)
|
(543)
|
(495)
|
(523)
|
(136)
|
(16)
|
(83)
|
(73)
|
(217)
|
(272)
|
(387)
|
(1 017)
|
(558)
|
(683)
|
(525)
|
74
|
(263)
|
(89)
|
(86)
|
(36)
|
16
|
33
|
25
|
(5)
|
(126)
|
(150)
|
(136)
|
(119)
|
(40)
|
(3)
|
12
|
19
|
(13)
|
(47)
|
(28)
|
(19)
|
(27)
|
1
|
(25)
|
(34)
|
|
| Income from Continuing Operations |
91
|
97
|
79
|
93
|
53
|
(145)
|
231
|
(369)
|
(201)
|
(631)
|
(32)
|
(32)
|
(7)
|
(258)
|
(403)
|
(435)
|
(475)
|
(309)
|
(49)
|
7
|
82
|
207
|
83
|
86
|
142
|
158
|
190
|
225
|
280
|
182
|
134
|
87
|
159
|
264
|
925
|
691
|
1 240
|
494
|
(184)
|
636
|
(352)
|
550
|
631
|
115
|
450
|
363
|
496
|
1 366
|
1 004
|
1 082
|
819
|
(145)
|
(2 598)
|
(2 948)
|
(3 024)
|
(3 372)
|
(255)
|
(73)
|
137
|
687
|
221
|
233
|
362
|
264
|
350
|
277
|
(1)
|
(102)
|
(197)
|
(91)
|
(98)
|
(97)
|
71
|
(444)
|
(378)
|
(373)
|
|
| Income to Minority Interest |
38
|
43
|
44
|
0
|
0
|
0
|
0
|
(20)
|
(40)
|
(50)
|
(30)
|
(10)
|
0
|
5
|
11
|
11
|
17
|
18
|
13
|
11
|
8
|
6
|
6
|
3
|
(6)
|
(16)
|
(20)
|
(13)
|
(13)
|
(9)
|
24
|
22
|
162
|
133
|
128
|
100
|
(26)
|
6
|
(22)
|
0
|
67
|
61
|
25
|
(111)
|
(186)
|
(180)
|
(143)
|
(0)
|
0
|
0
|
0
|
0
|
371
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(11)
|
0
|
(13)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
129
N/A
|
140
+8%
|
123
-12%
|
93
-24%
|
53
-44%
|
(145)
N/A
|
196
N/A
|
(425)
N/A
|
(276)
+35%
|
(681)
-147%
|
(62)
+91%
|
(42)
+32%
|
(7)
+84%
|
(254)
-3 744%
|
(392)
-55%
|
(423)
-8%
|
(457)
-8%
|
(291)
+36%
|
(36)
+88%
|
18
N/A
|
90
+397%
|
214
+137%
|
89
-58%
|
89
N/A
|
136
+52%
|
142
+4%
|
170
+20%
|
212
+25%
|
267
+26%
|
172
-35%
|
158
-8%
|
109
-32%
|
321
+196%
|
396
+23%
|
1 054
+166%
|
791
-25%
|
1 214
+53%
|
500
-59%
|
(206)
N/A
|
637
N/A
|
(285)
N/A
|
611
N/A
|
656
+7%
|
4
-99%
|
263
+6 484%
|
183
-31%
|
354
+94%
|
1 366
+286%
|
1 003
-27%
|
1 080
+8%
|
818
-24%
|
(147)
N/A
|
(2 227)
-1 416%
|
(2 576)
-16%
|
(2 652)
-3%
|
(3 001)
-13%
|
(255)
+92%
|
(74)
+71%
|
136
N/A
|
676
+397%
|
208
-69%
|
221
+6%
|
347
+57%
|
261
-25%
|
348
+33%
|
276
-21%
|
0
N/A
|
(102)
N/A
|
(198)
-94%
|
(94)
+53%
|
(99)
-5%
|
(98)
+1%
|
70
N/A
|
(443)
N/A
|
(379)
+14%
|
(374)
+1%
|
|
| EPS (Diluted) |
44.62
N/A
|
48.17
+8%
|
42.51
-12%
|
30.06
-29%
|
16.93
-44%
|
-46.67
N/A
|
61.09
N/A
|
-137.06
N/A
|
-86.25
+37%
|
-219.7
-155%
|
-20
+91%
|
-13.12
+34%
|
-1.94
+85%
|
-65.05
-3 253%
|
-100.61
-55%
|
-108.53
-8%
|
-114.25
-5%
|
-74.71
+35%
|
-9.23
+88%
|
4.64
N/A
|
22.5
+385%
|
45.42
+102%
|
19.02
-58%
|
19.02
N/A
|
27.2
+43%
|
30.14
+11%
|
36.06
+20%
|
45.1
+25%
|
53.4
+18%
|
36.68
-31%
|
33.7
-8%
|
23.08
-32%
|
67.87
+194%
|
84.31
+24%
|
224.14
+166%
|
168.38
-25%
|
253.89
+51%
|
89.19
-65%
|
-36.82
N/A
|
113.67
N/A
|
-51.22
N/A
|
109.16
N/A
|
117.17
+7%
|
0.73
-99%
|
47.37
+6 389%
|
32.6
-31%
|
63.12
+94%
|
245.7
+289%
|
180.4
-27%
|
194.27
+8%
|
147.07
-24%
|
-26.42
N/A
|
-400.55
-1 416%
|
-463.32
-16%
|
-476.99
-3%
|
-486.44
-2%
|
-38.79
+92%
|
-8.17
+79%
|
15.03
N/A
|
74.69
+397%
|
22.98
-69%
|
24.42
+6%
|
38.34
+57%
|
28.84
-25%
|
38.45
+33%
|
30.5
-21%
|
0
N/A
|
-11.27
N/A
|
-21.88
-94%
|
-10.39
+53%
|
-10.94
-5%
|
-10.83
+1%
|
7.73
N/A
|
-48.95
N/A
|
-41.88
+14%
|
-41.32
+1%
|
|