First Time Loading...

Japan Real Estate Investment Corp
TSE:8952

Watchlist Manager
Japan Real Estate Investment Corp Logo
Japan Real Estate Investment Corp
TSE:8952
Watchlist
Price: 544 000 JPY 0.93% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

76B
+1%
Revenue
Growth Rates:
1 Year
+3%
3 Years
+7%
5 Years
+17%
7 Years
+24%
10 Years
+47%
35.1B
+0%
Operating Income
Growth Rates:
1 Year
0%
3 Years
+4%
5 Years
+25%
7 Years
+42%
10 Years
+64%
33.2B
+0.9%
Net Income
Growth Rates:
1 Year
+1%
3 Years
+6%
5 Years
+30%
7 Years
+53%
10 Years
+85%

Earnings Waterfall
Japan Real Estate Investment Corp

Revenue
76B JPY
Cost of Revenue
-27.7B JPY
Gross Profit
48.3B JPY
Operating Expenses
-13.2B JPY
Operating Income
35.1B JPY
Other Expenses
-1.9B JPY
Net Income
33.2B JPY

Income Statement
Japan Real Estate Investment Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023
Revenue
Revenue
19 712
N/A
20 899
+6%
23 868
+14%
27 083
+13%
29 533
+9%
32 530
+10%
34 490
+6%
43 273
+25%
45 549
+5%
40 523
-11%
42 241
+4%
43 190
+2%
43 779
+1%
44 249
+1%
44 966
+2%
46 890
+4%
48 283
+3%
49 580
+3%
51 583
+4%
52 809
+2%
54 343
+3%
56 075
+3%
58 296
+4%
60 571
+4%
61 364
+1%
61 593
+0%
62 537
+2%
63 674
+2%
65 022
+2%
66 089
+2%
68 187
+3%
71 160
+4%
70 963
0%
69 910
-1%
71 846
+3%
73 355
+2%
74 108
+1%
75 000
+1%
75 973
+1%
Gross Profit
Cost of Revenue
(10 525)
(11 332)
(12 393)
(13 992)
(15 613)
(16 645)
(17 013)
(19 897)
(21 069)
(20 289)
(21 754)
(18 161)
(14 539)
(15 390)
(15 536)
(16 092)
(17 181)
(18 086)
(18 915)
(19 513)
(20 186)
(21 086)
(22 031)
(22 746)
(23 065)
(23 049)
(23 151)
(23 267)
(23 299)
(23 528)
(23 727)
(23 862)
(23 457)
(23 161)
(23 552)
(24 607)
(25 660)
(26 723)
(27 711)
Gross Profit
9 187
N/A
9 567
+4%
11 475
+20%
13 091
+14%
13 920
+6%
15 885
+14%
17 477
+10%
23 376
+34%
24 479
+5%
20 233
-17%
20 488
+1%
25 029
+22%
29 239
+17%
28 859
-1%
29 430
+2%
30 798
+5%
31 102
+1%
31 495
+1%
32 668
+4%
33 295
+2%
34 158
+3%
34 990
+2%
36 265
+4%
37 825
+4%
38 299
+1%
38 543
+1%
39 386
+2%
40 407
+3%
41 723
+3%
42 561
+2%
44 460
+4%
47 299
+6%
47 506
+0%
46 750
-2%
48 293
+3%
48 748
+1%
48 448
-1%
48 277
0%
48 262
0%
Operating Income
Operating Expenses
(487)
(506)
(547)
(546)
(559)
(539)
(434)
(419)
(454)
(470)
(476)
(4 436)
(8 763)
(9 117)
(9 247)
(9 632)
(10 062)
(10 649)
(11 254)
(11 682)
(12 070)
(12 491)
(12 968)
(13 418)
(13 577)
(13 607)
(13 640)
(13 632)
(13 547)
(13 434)
(13 417)
(13 450)
(13 653)
(13 772)
(13 419)
(13 246)
(13 298)
(13 193)
(13 173)
Selling, General & Administrative
(487)
(506)
(547)
(546)
(560)
(539)
(433)
(419)
(454)
(470)
(477)
(491)
(598)
(612)
(527)
(507)
(504)
(534)
(539)
(525)
(538)
(598)
(626)
(598)
(590)
(580)
(557)
(575)
(598)
(584)
(583)
(600)
(610)
(617)
(626)
(656)
(697)
(721)
(713)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
(3 946)
(8 165)
(8 506)
(8 720)
(9 124)
(9 599)
(10 116)
(10 716)
(11 158)
(11 533)
(11 893)
(12 342)
(12 820)
(12 987)
(13 027)
(13 083)
(13 056)
(12 949)
(12 850)
(12 834)
(12 850)
(13 043)
(13 156)
(12 794)
(12 591)
(12 602)
(12 472)
(12 460)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41
0
0
0
0
0
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Operating Income
8 700
N/A
9 061
+4%
10 928
+21%
12 545
+15%
13 361
+7%
15 346
+15%
17 043
+11%
22 958
+35%
24 026
+5%
19 762
-18%
20 010
+1%
20 593
+3%
20 477
-1%
19 742
-4%
20 183
+2%
21 166
+5%
21 040
-1%
20 845
-1%
21 414
+3%
21 614
+1%
22 087
+2%
22 498
+2%
23 297
+4%
24 407
+5%
24 721
+1%
24 936
+1%
25 746
+3%
26 775
+4%
28 176
+5%
29 127
+3%
31 043
+7%
33 849
+9%
33 853
+0%
32 978
-3%
34 874
+6%
35 502
+2%
35 150
-1%
35 083
0%
35 090
+0%
Pre-Tax Income
Interest Income Expense
(944)
(1 033)
(1 151)
(1 302)
(1 742)
(2 045)
(2 112)
(2 294)
(2 550)
(2 859)
(3 036)
(3 120)
(3 384)
(3 638)
(3 604)
(3 587)
(3 650)
(3 634)
(3 535)
(3 446)
(3 338)
(3 229)
(3 134)
(3 022)
(2 895)
(2 728)
(2 555)
(2 417)
(2 325)
(2 202)
(2 141)
(2 052)
(1 940)
(1 893)
(1 829)
(1 773)
(1 720)
(1 673)
(1 736)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(281)
(270)
52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(121)
(74)
(145)
(146)
(55)
(140)
(160)
(130)
(80)
(27)
(41)
(91)
(82)
(30)
(37)
(113)
(113)
(88)
14
58
(83)
(62)
(50)
(81)
(51)
(52)
(73)
(74)
(139)
(136)
(69)
(80)
21
33
(59)
(61)
18
18
(95)
Pre-Tax Income
7 635
N/A
7 954
+4%
9 632
+21%
11 097
+15%
11 564
+4%
13 162
+14%
14 771
+12%
20 533
+39%
21 397
+4%
16 877
-21%
16 933
+0%
17 382
+3%
17 012
-2%
15 794
-7%
16 273
+3%
17 519
+8%
17 277
-1%
17 122
-1%
17 892
+4%
18 226
+2%
18 666
+2%
19 209
+3%
20 113
+5%
21 304
+6%
21 775
+2%
22 157
+2%
23 119
+4%
24 284
+5%
25 711
+6%
26 790
+4%
28 832
+8%
31 717
+10%
31 935
+1%
31 117
-3%
32 986
+6%
33 669
+2%
33 448
-1%
33 429
0%
33 259
-1%
Net Income
Tax Provision
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(7)
(353)
(317)
106
151
62
(26)
(23)
(16)
(17)
(74)
(74)
(22)
(22)
(83)
(147)
(85)
(455)
(1 016)
(581)
42
(559)
(757)
(612)
(477)
(23)
Income from Continuing Operations
7 633
7 952
9 630
11 095
11 562
13 160
14 769
20 531
21 395
16 875
16 931
17 381
17 010
15 786
15 920
17 203
17 384
17 274
17 955
18 200
18 643
19 192
20 096
21 229
21 701
22 134
23 097
24 201
25 565
26 705
28 377
30 701
31 354
31 160
32 427
32 911
32 836
32 952
33 236
Net Income (Common)
7 633
N/A
7 952
+4%
9 630
+21%
11 095
+15%
11 562
+4%
13 160
+14%
14 769
+12%
20 531
+39%
21 395
+4%
16 875
-21%
16 931
+0%
17 381
+3%
17 010
-2%
15 786
-7%
15 920
+1%
17 203
+8%
17 384
+1%
17 274
-1%
17 955
+4%
18 200
+1%
18 643
+2%
19 192
+3%
20 096
+5%
21 229
+6%
21 701
+2%
22 134
+2%
23 097
+4%
24 201
+5%
25 565
+6%
26 705
+4%
28 377
+6%
30 701
+8%
31 354
+2%
31 160
-1%
32 427
+4%
32 911
+1%
32 836
0%
32 952
+0%
33 236
+1%
EPS (Diluted)
15 929.58
N/A
7 952
-50%
9 630
+21%
11 095
+15%
11 562
+4%
13 160
+14%
14 769
+12%
20 531
+39%
21 395
+4%
16 875
-21%
16 931
+0%
17 381
+3%
17 010
-2%
15 786
-7%
15 920
+1%
17 203
+8%
17 384
+1%
17 274
-1%
17 955
+4%
18 200
+1%
18 643
+2%
19 192
+3%
15 708.97
-18%
21 229
+35%
16 574.21
-22%
22 134
+34%
17 640.23
-20%
18 483.67
+5%
19 025.19
+3%
19 278.32
+1%
20 485.39
+6%
22 163.26
+8%
22 634.87
+2%
22 494.48
-1%
23 409.1
+4%
23 759.17
+1%
23 704.7
0%
23 788.16
+0%
23 685.16
0%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.