N

NTT UD REIT Investment Corp
TSE:8956

Watchlist Manager
NTT UD REIT Investment Corp
TSE:8956
Watchlist
Price: 142 200 JPY 0.14% Market Closed
Market Cap: 209B JPY

Intrinsic Value

The intrinsic value of one NTT UD REIT Investment Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 142 200 JPY, NTT UD REIT Investment Corp is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

NTT UD REIT Investment Corp Intrinsic Value
HIDDEN
Show
Base Case Scenario
Compare NTT UD REIT Investment Corp to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NTT UD REIT Investment Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NTT UD REIT Investment Corp

Current Assets 28.4B
Cash & Short-Term Investments 13.8B
Receivables 1.3B
Other Current Assets 13.3B
Non-Current Assets 279.1B
Long-Term Investments 236.3B
PP&E 26.4B
Intangibles 15B
Other Non-Current Assets 1.3B
Current Liabilities 30.1B
Accounts Payable 3.5B
Accrued Liabilities 383.9m
Short-Term Debt 8B
Other Current Liabilities 18.2B
Non-Current Liabilities 130.9B
Long-Term Debt 122.1B
Other Non-Current Liabilities 8.9B
Efficiency

Free Cash Flow Analysis
NTT UD REIT Investment Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
NTT UD REIT Investment Corp

Revenue
26.5B JPY
Cost of Revenue
-13.1B JPY
Gross Profit
13.4B JPY
Operating Expenses
-3.7B JPY
Operating Income
9.8B JPY
Other Expenses
-1.3B JPY
Net Income
8.4B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

NTT UD REIT Investment Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Strong 3Y Average Net Margin
hidden
Profitability
Score

NTT UD REIT Investment Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

NTT UD REIT Investment Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Interest Coverage
hidden
Solvency
Score

NTT UD REIT Investment Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
NTT UD REIT Investment Corp

Wall Street analysts forecast NTT UD REIT Investment Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NTT UD REIT Investment Corp is 139 060 JPY with a low forecast of 131 300 JPY and a high forecast of 150 150 JPY.

Lowest
Price Target
131 300 JPY
8% Downside
Average
Price Target
139 060 JPY
2% Downside
Highest
Price Target
150 150 JPY
6% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NTT UD REIT Investment Corp is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y