United Urban Investment Corp
TSE:8960
Intrinsic Value
United Urban Investment Corp. is a real estate investment trust company, which engages in the management of the investment portfolio of real estate assets, such as retail properties, office buildings,... [ Read More ]
The intrinsic value of one
United Urban Investment Corp
stock under the Base Case scenario is
160 845.4
JPY.
Compared to the current market price of 151 400 JPY,
United Urban Investment Corp
is
Undervalued by 6%.
United Urban Investment Corp's market capitalization is 469.1B JPY.
United Urban Investment Corp stock price is 151 400 JPY.
United Urban Investment Corp stock price (151400 JPY) is 6% less than its Intrinsic Value (160 845.4 JPY).
United Urban Investment Corp stock (133 406.84 JPY) is 12% less than its price (151400 JPY). Open DCF Valuation
United Urban Investment Corp stock price (151400 JPY) is 20% less than its Relative Value (188 283.96 JPY). Open Relative Valuation
United Urban Investment Corp has upside potential of 11% compared to the average analyst price target.
Open Wall St Estimates
United Urban Investment Corp's ROIC (Return on Invested Capital) has increased in the last 3 years from 3% to 3%.
United Urban Investment Corp's ROE (Return on Equity) has increased in the last 3 years from 5% to 6%.
United Urban Investment Corp's Revenue has grown by 4% over the past 12 months.
United Urban Investment Corp's Revenue is forecast to fall at a rate of 1% per year over the next 3 years.
United Urban Investment Corp earns more than enough operating income (22B JPY) to safely cover interest payments on its debt (2B JPY).
United Urban Investment Corp's Revenue has been growing by 2% per year for the last 3 years.
United Urban Investment Corp has positive Free Cash Flow for the last twelve months.
United Urban Investment Corp's ROE (Return on Equity) for the past 12 months is positive and is equal to 6%.
United Urban Investment Corp's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 3%.
United Urban Investment Corp has positive three-year average ROE (Return on Equity): 5%. The company is efficient at transforming stockholders' equity into net income.
United Urban Investment Corp's D/E (Debt to Equity) is very low and is equal to 0.82.
United Urban Investment Corp's short-term assets (64B JPY) exceed its short-term liabilties (41B JPY).
United Urban Investment Corp has a very low three-year average ROIC (Return on Invested Capital): 3%. The company is not efficient at using invested capital to generate operating income.
United Urban Investment Corp's long-term assets (727B JPY) exceed its long-term liabilties (366B JPY).
United Urban Investment Corp has positive Net Income for the last twelve months.
United Urban Investment Corp has positive Operating Income for the last twelve months.
United Urban Investment Corp has positive Gross Profit for the last twelve months.
United Urban Investment Corp has positive Net Debt. This means that the company has more debt (296B JPY) than cash and short-term investments (36B JPY).
United Urban Investment Corp's Altman Z-Score is very low and is equal to 0.97.
Valuation Backtest
United Urban Investment Corp
Run backtest to discover the historical profit from buying and selling
United Urban Investment Corp
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
United Urban Investment Corp
Balance Sheet Decomposition
United Urban Investment Corp
| Current Assets | 64.1B |
| Cash & Short-Term Investments | 36B |
| Receivables | 541.1m |
| Other Current Assets | 27.5B |
| Non-Current Assets | 663.1B |
| Long-Term Investments | 563.4B |
| PP&E | 88B |
| Intangibles | 9.4B |
| Other Non-Current Assets | 2.2B |
| Current Liabilities | 40.7B |
| Accounts Payable | 3.1B |
| Accrued Liabilities | 1.4B |
| Short-Term Debt | 4B |
| Other Current Liabilities | 32.2B |
| Non-Current Liabilities | 325.7B |
| Long-Term Debt | 291.8B |
| Other Non-Current Liabilities | 33.9B |
Earnings Waterfall
United Urban Investment Corp
|
Revenue
|
50.4B
JPY
|
|
Cost of Revenue
|
-19.8B
JPY
|
|
Gross Profit
|
30.6B
JPY
|
|
Operating Expenses
|
-8.3B
JPY
|
|
Operating Income
|
22.3B
JPY
|
|
Other Expenses
|
-2B
JPY
|
|
Net Income
|
20.3B
JPY
|
Free Cash Flow Analysis
United Urban Investment Corp
Profitability Score
Profitability Due Diligence
United Urban Investment Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
United Urban Investment Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
United Urban Investment Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Score
United Urban Investment Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
United Urban Investment Corp
According to Wall Street analysts, the average 1-year price target for
United Urban Investment Corp
is 167 717.14 JPY
with a low forecast of 143 420 JPY and a high forecast of 183 750 JPY.
Shareholder Return
Price
United Urban Investment Corp
| Average Annual Return | 2.98% |
| Standard Deviation of Annual Returns | 26.05% |
| Max Drawdown | -64% |
| Market Capitalization | 469.1B JPY |
| Shares Outstanding | 3 098 590 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
United Urban Investment Corp
Country
Industry
Market Cap
Dividend Yield
Description
United Urban Investment Corp. is a real estate investment trust company, which engages in the management of the investment portfolio of real estate assets, such as retail properties, office buildings, hotels, and residential properties. The company is headquartered in Minato-Ku, Tokyo-To. The company went IPO on 2003-12-22. The company invests in real estate properties in the Tokyo metropolitan area and other government-decreed cities. The company aims to achieve stable mid- and long-term earnings through investment in commercial buildings, office buildings, hotels and residential housing, among others. The portfolio includes Joy Park Izumigaoka, Luz Funabashi, and Tenjin Luce. Its asset manager is Japan REIT Advisors Co Ltd.
Contact
IPO
Employees
Officers
The intrinsic value of one
United Urban Investment Corp
stock under the Base Case scenario is
160 845.4
JPY.
Compared to the current market price of 151 400 JPY,
United Urban Investment Corp
is
Undervalued by 6%.
You don't have any saved screeners yet
