Fukuoka REIT Corp
TSE:8968
Balance Sheet
Balance Sheet Decomposition
Fukuoka REIT Corp
Current Assets | 11.6B |
Cash & Short-Term Investments | 6.3B |
Receivables | 791.1m |
Other Current Assets | 4.5B |
Non-Current Assets | 192.3B |
Long-Term Investments | 180.8B |
PP&E | 4.6B |
Intangibles | 5.5B |
Other Non-Current Assets | 1.4B |
Current Liabilities | 10.6B |
Accounts Payable | 771.1m |
Accrued Liabilities | 445m |
Other Current Liabilities | 9.4B |
Non-Current Liabilities | 91.3B |
Long-Term Debt | 79.3B |
Other Non-Current Liabilities | 12.1B |
Balance Sheet
Fukuoka REIT Corp
Aug-2014 | Aug-2015 | Aug-2016 | Aug-2017 | Aug-2018 | Aug-2019 | Aug-2020 | Aug-2021 | Aug-2022 | Aug-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2 694
|
2 332
|
4 165
|
2 253
|
2 610
|
3 963
|
3 734
|
6 949
|
4 203
|
6 267
|
|
Cash Equivalents |
2 694
|
2 332
|
4 165
|
2 253
|
2 610
|
3 963
|
3 734
|
6 949
|
4 203
|
6 267
|
|
Total Receivables |
402
|
681
|
491
|
690
|
1 141
|
705
|
1 222
|
593
|
913
|
791
|
|
Accounts Receivables |
402
|
435
|
491
|
431
|
543
|
705
|
1 044
|
593
|
788
|
791
|
|
Other Receivables |
0
|
247
|
0
|
258
|
599
|
0
|
178
|
0
|
125
|
0
|
|
Other Current Assets |
4 945
|
5 540
|
5 045
|
5 188
|
5 646
|
5 567
|
4 946
|
4 291
|
4 574
|
4 533
|
|
Total Current Assets |
8 042
|
8 554
|
9 702
|
8 131
|
9 397
|
10 235
|
9 901
|
11 833
|
9 690
|
11 591
|
|
PP&E Net |
743
|
681
|
665
|
1 191
|
1 119
|
1 147
|
2 910
|
3 173
|
3 099
|
4 569
|
|
PP&E Gross |
743
|
681
|
665
|
1 191
|
1 119
|
1 147
|
2 910
|
3 173
|
3 099
|
4 569
|
|
Accumulated Depreciation |
1 054
|
1 189
|
1 324
|
1 371
|
1 506
|
1 651
|
1 790
|
1 895
|
2 042
|
2 166
|
|
Intangible Assets |
1 781
|
1 774
|
1 769
|
1 785
|
5 560
|
5 586
|
5 575
|
5 561
|
5 554
|
5 548
|
|
Long-Term Investments |
156 605
|
169 961
|
166 675
|
166 077
|
175 787
|
176 814
|
179 104
|
177 834
|
181 519
|
180 805
|
|
Other Long-Term Assets |
654
|
628
|
702
|
880
|
1 250
|
1 325
|
1 513
|
1 403
|
1 362
|
1 354
|
|
Total Assets |
167 824
N/A
|
181 598
+8%
|
179 513
-1%
|
178 064
-1%
|
193 112
+8%
|
195 107
+1%
|
199 004
+2%
|
199 805
+0%
|
201 224
+1%
|
203 868
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
412
|
727
|
639
|
387
|
649
|
428
|
341
|
453
|
662
|
771
|
|
Accrued Liabilities |
448
|
351
|
456
|
328
|
364
|
633
|
355
|
1 126
|
422
|
445
|
|
Short-Term Debt |
500
|
0
|
4 000
|
1 500
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
6 650
|
11 650
|
20 450
|
10 200
|
4 200
|
5 700
|
6 300
|
6 000
|
5 900
|
7 200
|
|
Other Current Liabilities |
1 987
|
2 098
|
2 288
|
2 075
|
2 397
|
2 427
|
2 031
|
1 988
|
2 128
|
2 209
|
|
Total Current Liabilities |
9 996
|
14 826
|
27 833
|
14 490
|
7 610
|
9 189
|
9 028
|
9 567
|
9 112
|
10 625
|
|
Long-Term Debt |
64 000
|
60 750
|
47 500
|
58 200
|
71 300
|
71 800
|
76 100
|
76 400
|
78 000
|
79 250
|
|
Other Liabilities |
12 125
|
12 217
|
12 099
|
11 675
|
12 403
|
12 240
|
12 351
|
12 082
|
12 369
|
12 067
|
|
Total Liabilities |
86 121
N/A
|
87 793
+2%
|
87 432
0%
|
84 364
-4%
|
91 313
+8%
|
93 228
+2%
|
97 479
+5%
|
98 049
+1%
|
99 481
+1%
|
101 942
+2%
|
|
Equity | |||||||||||
Common Stock |
79 441
|
91 143
|
91 143
|
91 143
|
98 939
|
98 939
|
98 939
|
98 939
|
98 939
|
98 939
|
|
Retained Earnings |
2 262
|
2 662
|
938
|
2 557
|
2 861
|
2 940
|
2 587
|
2 817
|
2 805
|
2 988
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
81 703
N/A
|
93 804
+15%
|
92 081
-2%
|
93 699
+2%
|
101 799
+9%
|
101 878
+0%
|
101 526
0%
|
101 756
+0%
|
101 743
0%
|
101 926
+0%
|
|
Total Liabilities & Equity |
167 824
N/A
|
181 598
+8%
|
179 513
-1%
|
178 064
-1%
|
193 112
+8%
|
195 107
+1%
|
199 004
+2%
|
199 805
+0%
|
201 224
+1%
|
203 868
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|