Starts Proceed Investment Corp
TSE:8979
Intrinsic Value
Starts Proceed Investment Corp. operates as real estate investment trust that engages in rental housing business. [ Read More ]
The intrinsic value of one
Starts Proceed Investment Corp
stock under the Base Case scenario is
227 688.64
JPY.
Compared to the current market price of 207 000 JPY,
Starts Proceed Investment Corp
is
Undervalued by 9%.
Starts Proceed Investment Corp's market capitalization is 58.5B JPY.
Starts Proceed Investment Corp stock price is 207 000 JPY.
Starts Proceed Investment Corp stock price (207000 JPY) is 9% less than its Intrinsic Value (227 688.64 JPY).
Starts Proceed Investment Corp stock (176 589.89 JPY) is 15% less than its price (207000 JPY). Open DCF Valuation
Starts Proceed Investment Corp stock price (207000 JPY) is 26% less than its Relative Value (278 787.39 JPY). Open Relative Valuation
Starts Proceed Investment Corp has upside potential of 6% compared to the average analyst price target.
Open Wall St Estimates
Starts Proceed Investment Corp's Revenue is forecast to grow at a rate of 0% per year over the next 3 years.
Starts Proceed Investment Corp's ROIC (Return on Invested Capital) has decreased in the last 3 years from 4% to 3%.
Starts Proceed Investment Corp's Revenue has been growing by 1% per year for the last 3 years.
Starts Proceed Investment Corp's ROE (Return on Equity) has decreased in the last 3 years from 7% to 6%.
Starts Proceed Investment Corp's Revenue has grown by 10% over the past 12 months.
Starts Proceed Investment Corp's ROE (Return on Equity) for the past 12 months is positive and is equal to 6%.
Starts Proceed Investment Corp's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 3%.
Starts Proceed Investment Corp's D/E (Debt to Equity) is very low and is equal to 0.9.
Starts Proceed Investment Corp has positive three-year average ROE (Return on Equity): 6%. The company is efficient at transforming stockholders' equity into net income.
Starts Proceed Investment Corp has a very low three-year average ROIC (Return on Invested Capital): 3%. The company is not efficient at using invested capital to generate operating income.
Starts Proceed Investment Corp's long-term assets (103B JPY) exceed its long-term liabilties (55B JPY).
Starts Proceed Investment Corp has positive Gross Profit for the last twelve months.
Starts Proceed Investment Corp has positive Net Income for the last twelve months.
Starts Proceed Investment Corp has positive Operating Income for the last twelve months.
Starts Proceed Investment Corp generates enough operating income (3B JPY) to cover interest payments on its debt (421m JPY).
Starts Proceed Investment Corp's short-term liabilties (10B JPY) exceed its short-term assets (4B JPY).
Starts Proceed Investment Corp has negative Free Cash Flow for the last twelve months.
Starts Proceed Investment Corp has positive Net Debt. This means that the company has more debt (44B JPY) than cash and short-term investments (1B JPY).
Starts Proceed Investment Corp's Altman Z-Score is very low and is equal to 0.75.
Valuation Backtest
Starts Proceed Investment Corp
Run backtest to discover the historical profit from buying and selling
Starts Proceed Investment Corp
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Starts Proceed Investment Corp
Balance Sheet Decomposition
Starts Proceed Investment Corp
| Current Assets | 3.8B |
| Cash & Short-Term Investments | 1.3B |
| Receivables | 28.1m |
| Other Current Assets | 2.5B |
| Non-Current Assets | 99.7B |
| PP&E | 97.7B |
| Intangibles | 1B |
| Other Non-Current Assets | 941.5m |
| Current Liabilities | 9.6B |
| Accounts Payable | 232.6m |
| Accrued Liabilities | 72.9m |
| Other Current Liabilities | 9.3B |
| Non-Current Liabilities | 45B |
| Long-Term Debt | 43.8B |
| Other Non-Current Liabilities | 1.2B |
Earnings Waterfall
Starts Proceed Investment Corp
|
Revenue
|
7.2B
JPY
|
|
Cost of Revenue
|
-4B
JPY
|
|
Gross Profit
|
3.2B
JPY
|
|
Operating Expenses
|
-51.5m
JPY
|
|
Operating Income
|
3.2B
JPY
|
|
Other Expenses
|
-549.3m
JPY
|
|
Net Income
|
2.6B
JPY
|
Free Cash Flow Analysis
Starts Proceed Investment Corp
Profitability Score
Profitability Due Diligence
Starts Proceed Investment Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Starts Proceed Investment Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Starts Proceed Investment Corp's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Score
Starts Proceed Investment Corp's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Starts Proceed Investment Corp
According to Wall Street analysts, the average 1-year price target for
Starts Proceed Investment Corp
is 219 300 JPY
with a low forecast of 217 150 JPY and a high forecast of 225 750 JPY.
Shareholder Return
Price
Starts Proceed Investment Corp
| Average Annual Return | 12.72% |
| Standard Deviation of Annual Returns | 11.93% |
| Max Drawdown | -31% |
| Market Capitalization | 58.5B JPY |
| Shares Outstanding | 282 477 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Starts Proceed Investment Corp
Country
Industry
Market Cap
Dividend Yield
Description
Starts Proceed Investment Corp. operates as real estate investment trust that engages in rental housing business. The company is headquartered in Chuo-Ku, Tokyo-To. The company went IPO on 2005-11-30. The company aims to achieve sustainable growth in asset and stable earnings from mid- to long-term perspectives. The Fund mainly invests in rental housing and monthly condominiums, serviced apartments, hotels and facilities for the elderly in metropolitan area, Osaka, Nagoya, Sendai, Fukuoka and other metropolitan areas. Its property portfolio includes Procade Ichikawa, Proseade Nishiarai, Procido Hirokyoji, Proseade Shinyokohama and among others. The asset manager of the Fund is Starts Asset Management Co., Ltd.
Contact
IPO
Employees
Officers
The intrinsic value of one
Starts Proceed Investment Corp
stock under the Base Case scenario is
227 688.64
JPY.
Compared to the current market price of 207 000 JPY,
Starts Proceed Investment Corp
is
Undervalued by 9%.
You don't have any saved screeners yet
