Daiwa Securities Living Investment Corp
TSE:8986
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Daiwa Securities Living Investment Corp
TSE:8986
|
JP |
Balance Sheet
Balance Sheet Decomposition
Daiwa Securities Living Investment Corp
Daiwa Securities Living Investment Corp
Balance Sheet
Daiwa Securities Living Investment Corp
| Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
5 833
|
15 092
|
3 740
|
5 093
|
6 214
|
5 909
|
7 809
|
7 513
|
10 835
|
11 122
|
10 868
|
8 549
|
8 195
|
9 660
|
11 044
|
14 774
|
18 701
|
8 171
|
8 949
|
|
| Cash Equivalents |
5 833
|
15 092
|
3 740
|
5 093
|
6 214
|
5 909
|
7 809
|
7 513
|
10 835
|
11 122
|
10 868
|
8 549
|
8 195
|
9 660
|
11 044
|
14 774
|
18 701
|
8 171
|
8 949
|
|
| Total Receivables |
226
|
80
|
132
|
104
|
104
|
75
|
82
|
95
|
94
|
135
|
180
|
215
|
231
|
167
|
155
|
150
|
148
|
147
|
150
|
|
| Accounts Receivables |
92
|
80
|
132
|
104
|
66
|
75
|
82
|
95
|
94
|
135
|
180
|
215
|
231
|
167
|
155
|
150
|
148
|
147
|
150
|
|
| Other Receivables |
134
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1 948
|
2 148
|
2 780
|
4 898
|
4 958
|
4 536
|
3 826
|
4 000
|
4 292
|
2 718
|
1 912
|
1 201
|
1 285
|
3 050
|
3 184
|
3 411
|
3 495
|
4 192
|
4 400
|
|
| Total Current Assets |
8 007
|
17 320
|
6 651
|
10 094
|
11 275
|
10 520
|
11 717
|
11 609
|
15 221
|
13 975
|
12 960
|
9 964
|
9 710
|
12 877
|
14 383
|
18 335
|
22 344
|
12 510
|
13 499
|
|
| PP&E Net |
87 482
|
105 374
|
104 003
|
153 995
|
151 178
|
30 322
|
32 317
|
46 782
|
57 837
|
97 740
|
136 363
|
155 308
|
155 207
|
146 327
|
152 327
|
153 462
|
153 154
|
149 552
|
140 752
|
|
| PP&E Gross |
87 482
|
105 374
|
104 003
|
153 995
|
151 178
|
30 322
|
32 317
|
46 782
|
57 837
|
97 740
|
136 363
|
155 308
|
155 207
|
146 327
|
152 327
|
153 462
|
153 154
|
149 552
|
140 752
|
|
| Accumulated Depreciation |
1 397
|
2 770
|
4 320
|
5 591
|
7 367
|
1 343
|
1 888
|
2 746
|
3 837
|
9 436
|
16 398
|
22 058
|
23 509
|
23 207
|
25 726
|
28 293
|
30 137
|
31 290
|
30 509
|
|
| Intangible Assets |
1
|
547
|
547
|
548
|
548
|
548
|
548
|
547
|
547
|
547
|
547
|
547
|
547
|
611
|
611
|
610
|
571
|
2 642
|
2 641
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
122 655
|
119 091
|
137 501
|
145 862
|
115 430
|
81 152
|
60 777
|
61 044
|
149 536
|
167 867
|
180 099
|
190 216
|
233 906
|
241 534
|
|
| Other Long-Term Assets |
484
|
408
|
713
|
804
|
974
|
959
|
1 232
|
1 549
|
1 247
|
949
|
785
|
710
|
680
|
857
|
1 114
|
1 170
|
1 248
|
1 475
|
1 707
|
|
| Total Assets |
95 973
N/A
|
123 649
+29%
|
111 914
-9%
|
165 441
+48%
|
163 976
-1%
|
165 004
+1%
|
164 905
0%
|
197 989
+20%
|
220 714
+11%
|
228 642
+4%
|
231 806
+1%
|
227 306
-2%
|
227 188
0%
|
310 208
+37%
|
336 302
+8%
|
353 677
+5%
|
367 533
+4%
|
400 085
+9%
|
400 133
+0%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
221
|
103
|
184
|
283
|
429
|
275
|
210
|
267
|
314
|
543
|
382
|
775
|
525
|
834
|
343
|
526
|
616
|
638
|
844
|
|
| Accrued Liabilities |
334
|
384
|
292
|
428
|
338
|
287
|
285
|
382
|
391
|
462
|
498
|
425
|
572
|
730
|
789
|
824
|
1 370
|
1 037
|
1 249
|
|
| Short-Term Debt |
1 960
|
15 643
|
0
|
0
|
0
|
0
|
0
|
0
|
1 200
|
0
|
0
|
0
|
0
|
2 500
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
16 101
|
23 068
|
15 201
|
11 814
|
30 136
|
14 165
|
11 352
|
15 774
|
22 183
|
22 032
|
21 253
|
17 499
|
22 214
|
13 500
|
18 200
|
18 990
|
21 610
|
27 502
|
|
| Other Current Liabilities |
457
|
382
|
320
|
777
|
736
|
712
|
688
|
794
|
862
|
704
|
507
|
411
|
422
|
788
|
833
|
904
|
961
|
1 271
|
1 254
|
|
| Total Current Liabilities |
2 972
|
32 613
|
23 865
|
16 689
|
13 316
|
31 411
|
15 348
|
12 795
|
18 541
|
23 892
|
23 419
|
22 864
|
19 019
|
27 066
|
15 464
|
20 453
|
21 937
|
24 555
|
30 849
|
|
| Long-Term Debt |
43 460
|
29 697
|
27 267
|
57 024
|
62 426
|
46 000
|
61 777
|
87 687
|
92 262
|
94 949
|
98 126
|
94 334
|
98 088
|
127 973
|
159 187
|
163 487
|
169 147
|
183 127
|
177 235
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
788
|
784
|
747
|
1 483
|
1 462
|
1 508
|
1 462
|
1 996
|
2 163
|
2 314
|
1 929
|
1 739
|
1 633
|
4 051
|
4 356
|
4 518
|
4 453
|
4 581
|
4 473
|
|
| Total Liabilities |
47 221
N/A
|
63 095
+34%
|
51 880
-18%
|
75 196
+45%
|
77 205
+3%
|
78 919
+2%
|
78 606
0%
|
102 478
+30%
|
112 965
+10%
|
121 155
+7%
|
123 473
+2%
|
118 937
-4%
|
118 740
0%
|
159 091
+34%
|
179 007
+13%
|
188 458
+5%
|
195 537
+4%
|
212 263
+9%
|
212 558
+0%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
47 307
|
59 557
|
59 557
|
70 558
|
70 558
|
70 558
|
70 558
|
79 517
|
91 716
|
91 716
|
91 716
|
91 716
|
91 716
|
117 716
|
124 110
|
132 171
|
138 366
|
152 719
|
152 719
|
|
| Retained Earnings |
1 462
|
1 014
|
481
|
19 687
|
16 213
|
15 527
|
15 706
|
16 300
|
16 427
|
16 297
|
16 807
|
16 706
|
16 744
|
33 402
|
33 185
|
33 048
|
33 619
|
35 057
|
34 527
|
|
| Unrealized Security Profit/Loss |
17
|
16
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
36
|
307
|
394
|
526
|
191
|
52
|
12
|
0
|
0
|
0
|
11
|
46
|
329
|
|
| Total Equity |
48 752
N/A
|
60 554
+24%
|
60 034
-1%
|
90 245
+50%
|
86 771
-4%
|
86 085
-1%
|
86 299
+0%
|
95 511
+11%
|
107 748
+13%
|
107 487
0%
|
108 332
+1%
|
108 369
+0%
|
108 447
+0%
|
151 117
+39%
|
157 295
+4%
|
165 219
+5%
|
171 996
+4%
|
187 822
+9%
|
187 575
0%
|
|
| Total Liabilities & Equity |
95 973
N/A
|
123 649
+29%
|
111 914
-9%
|
165 441
+48%
|
163 976
-1%
|
165 004
+1%
|
164 905
0%
|
197 989
+20%
|
220 714
+11%
|
228 642
+4%
|
231 806
+1%
|
227 306
-2%
|
227 188
0%
|
310 208
+37%
|
336 302
+8%
|
353 677
+5%
|
367 533
+4%
|
400 085
+9%
|
400 133
+0%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|