Watchlist Manager

Watchlist

Price: 1 211.5 JPY 0.29% Market Closed

Market Cap: ¥626.6B

	Keisei Electric Railway Co Ltd TSE:9009	JP
	Zhonghong Pulin Medical Products Co Ltd SZSE:300981	CN
	Braime Group PLC LSE:BMTO	UK
	Cota Co Ltd TSE:4923	JP
Y	Yonkyu Co Ltd TSE:9955	JP
	I3 Verticals Inc NASDAQ:IIIV	US
	Emergent Industrial Solutions Ltd BSE:506180	IN
	Andrew Yule & Co Ltd NSE:ANDREWYU	IN
	YEDIGITALCorporation TSE:2354	JP
Y	Yuken India Ltd NSE:YUKEN	IN
D	Daesung Industrial Co Ltd KRX:128820	KR
	Godrej Consumer Products Ltd NSE:GODREJCP	IN
F	Fortinet Inc LSE:0IR9	US
	Holiday Entertainment Co Ltd TWSE:9943	TW
A	Akumin Inc TSX:AKU	US
	Soma Gold Corp XTSX:SOMA	CA
B	BSEL Infrastructure Realty Ltd BSE:532123	IN
	Doyen International Holdings Ltd HKEX:668	HK

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	2 175	0	0	2 138	0	0	2 003	0	0	1 965	0	0	1 884	3 713	5 509	7 179	7 003	6 850	6 646	6 577	6 388	6 175	6 029	5 806	5 637	5 501	5 336	5 151	4 970	4 750	4 560	4 370	4 255	4 145	4 046	4 013	3 869	3 760	3 631	3 437	3 241	3 014	2 814	2 683	2 588	2 543	2 515	2 492	2 492	2 431	2 379	2 426	2 401	2 466	2 513	2 453	2 462	2 442	2 403	2 375	2 350	2 353	2 392	2 420	2 468	2 510	2 531	2 558	2 557	2 528	2 611	2 646	0	0	0
Revenue	162 519 N/A	161 033 -1%	158 837 -1%	163 592 +3%	168 416 +3%	172 588 +2%	172 012 0%	172 221 +0%	175 150 +2%	175 369 +0%	172 872 -1%	170 769 -1%	174 057 +2%	176 284 +1%	177 920 +1%	176 802 -1%	178 181 +1%	177 555 0%	237 887 +34%	233 065 -2%	230 099 -1%	229 915 0%	230 282 +0%	234 018 +2%	236 194 +1%	237 814 +1%	244 059 +3%	245 165 +0%	245 834 +0%	245 952 +0%	244 995 0%	245 194 +0%	246 543 +1%	247 327 +0%	249 016 +1%	249 482 +0%	253 368 +2%	255 271 +1%	251 204 -2%	251 870 +0%	247 168 -2%	245 179 -1%	245 837 +0%	247 642 +1%	250 016 +1%	251 597 +1%	255 028 +1%	256 005 +0%	259 185 +1%	262 256 +1%	261 553 0%	267 973 +2%	269 644 +1%	275 358 +2%	274 796 0%	250 878 -9%	236 290 -6%	221 775 -6%	207 761 -6%	213 230 +3%	212 416 0%	212 709 +0%	214 157 +1%	221 995 +4%	229 032 +3%	239 585 +5%	252 338 +5%	265 048 +5%	281 256 +6%	289 234 +3%	296 509 +3%	304 340 +3%	306 593 +1%	312 082 +2%	319 314 +2%	322 351 +1%	325 909 +1%	328 701 +1%
Gross Profit
Cost of Revenue	(144 947)	(143 117)	(140 650)	(145 224)	(149 454)	(153 547)	(152 913)	(154 165)	(156 358)	(151 128)	(157 971)	(127 215)	(126 777)	(129 623)	(131 863)	(131 172)	(133 694)	(133 645)	(180 637)	(178 441)	(175 097)	(174 834)	(174 852)	(176 344)	(178 472)	(179 816)	(185 945)	(186 742)	(186 359)	(186 042)	(185 466)	(186 263)	(187 862)	(188 441)	(189 671)	(188 611)	(189 696)	(189 130)	(187 645)	(187 351)	(183 093)	(181 962)	(181 080)	(182 488)	(184 860)	(186 456)	(189 738)	(190 386)	(193 231)	(195 300)	(193 314)	(198 101)	(198 835)	(203 570)	(207 148)	(202 688)	(200 887)	(196 437)	(189 096)	(187 226)	(184 763)	(182 824)	(181 034)	(183 323)	(185 548)	(191 861)	(198 178)	(204 904)	(213 305)	(215 933)	(221 788)	(224 031)	(223 508)	(225 946)	(230 623)	(235 044)	(237 565)	(239 936)
Gross Profit	17 572 N/A	17 916 +2%	18 187 +2%	18 368 +1%	18 962 +3%	19 041 +0%	19 099 +0%	18 056 -5%	18 792 +4%	24 241 +29%	14 901 -39%	43 554 +192%	47 280 +9%	46 661 -1%	46 057 -1%	45 630 -1%	44 487 -3%	43 910 -1%	57 250 +30%	54 624 -5%	55 002 +1%	55 081 +0%	55 430 +1%	57 674 +4%	57 722 +0%	57 998 +0%	58 114 +0%	58 423 +1%	59 475 +2%	59 910 +1%	59 529 -1%	58 931 -1%	58 681 0%	58 886 +0%	59 345 +1%	60 871 +3%	63 672 +5%	66 141 +4%	63 559 -4%	64 519 +2%	64 075 -1%	63 217 -1%	64 757 +2%	65 154 +1%	65 156 +0%	65 141 0%	65 290 +0%	65 619 +1%	65 954 +1%	66 956 +2%	68 239 +2%	69 872 +2%	70 809 +1%	71 788 +1%	67 648 -6%	48 190 -29%	35 403 -27%	25 338 -28%	18 665 -26%	26 004 +39%	27 653 +6%	29 885 +8%	33 123 +11%	38 672 +17%	43 484 +12%	47 724 +10%	54 160 +13%	60 144 +11%	67 951 +13%	73 301 +8%	74 721 +2%	80 309 +7%	83 085 +3%	86 136 +4%	88 691 +3%	87 307 -2%	88 344 +1%	88 765 +0%
Operating Income
Operating Expenses	0	(259)	0	0	633	0	0	483	0	(9 300)	(77)	(28 600)	(28 791)	(28 119)	(27 934)	(27 486)	(27 816)	(27 349)	(36 838)	(36 561)	(36 081)	(35 786)	(35 507)	(35 427)	(35 201)	(35 191)	(35 130)	(35 211)	(35 320)	(35 417)	(35 285)	(35 303)	(35 247)	(35 079)	(35 032)	(35 006)	(35 150)	(35 266)	(35 325)	(35 299)	(35 184)	(35 100)	(34 709)	(34 471)	(34 406)	(34 570)	(35 205)	(35 582)	(36 078)	(36 228)	(36 631)	(37 425)	(37 830)	(38 829)	(39 328)	(38 541)	(38 215)	(37 321)	(36 721)	(37 219)	(37 421)	(38 190)	(38 324)	(39 226)	(40 557)	(42 253)	(43 932)	(45 466)	(46 874)	(47 686)	(49 480)	(50 137)	(51 015)	(51 880)	(52 683)	(53 782)	(53 613)	(54 104)
Selling, General & Administrative	0	0	0	0	0	0	0	0	0	(9 300)	(18 989)	(28 600)	(28 791)	(28 119)	(27 934)	(27 486)	(27 816)	(27 349)	(36 838)	(36 561)	(36 081)	(35 788)	(35 507)	(35 428)	(35 202)	(35 190)	(35 129)	(35 210)	(35 319)	(35 416)	(35 284)	(35 303)	(35 246)	(35 078)	(35 031)	(35 003)	(35 149)	(35 264)	(35 324)	(35 299)	(35 183)	(35 099)	(34 708)	(34 470)	(34 405)	(34 570)	(35 204)	(35 582)	(36 078)	(36 227)	(36 630)	(37 423)	(37 827)	(38 829)	(39 328)	(38 542)	(38 217)	(37 321)	(36 721)	(37 219)	(37 420)	(38 190)	(38 323)	(39 224)	(40 556)	(42 251)	(37 156)	(45 464)	(46 872)	(47 685)	(42 321)	(50 136)	(51 014)	(51 878)	(45 376)	(53 781)	(53 612)	(54 103)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6 774)	0	0	0	(7 158)	0	0	0	(7 306)	0	0	0
Other Operating Expenses	0	(259)	0	0	633	0	0	483	0	0	18 912	0	0	0	0	0	0	0	0	0	0	2	0	1	1	(1)	(1)	(1)	0	0	(1)	0	(1)	0	(1)	(3)	(1)	(2)	(1)	0	(1)	(1)	(1)	(1)	(1)	0	(1)	0	0	0	(1)	(1)	(2)	0	0	1	0	0	0	0	(1)	0	(1)	(2)	(1)	(2)	(2)	(2)	(2)	(1)	(1)	(1)	(1)	(2)	(1)	(1)	0	(1)
Operating Income	17 572 N/A	17 657 +0%	18 187 +3%	18 368 +1%	19 595 +7%	19 041 -3%	19 099 +0%	18 539 -3%	18 792 +1%	14 941 -20%	14 824 -1%	14 954 +1%	18 489 +24%	18 542 +0%	18 123 -2%	18 144 +0%	16 671 -8%	16 561 -1%	20 412 +23%	18 063 -12%	18 921 +5%	19 295 +2%	19 923 +3%	22 247 +12%	22 521 +1%	22 807 +1%	22 984 +1%	23 212 +1%	24 155 +4%	24 493 +1%	24 244 -1%	23 628 -3%	23 434 -1%	23 807 +2%	24 313 +2%	25 865 +6%	28 522 +10%	30 875 +8%	28 234 -9%	29 220 +3%	28 891 -1%	28 117 -3%	30 048 +7%	30 683 +2%	30 750 +0%	30 571 -1%	30 085 -2%	30 037 0%	29 876 -1%	30 728 +3%	31 608 +3%	32 447 +3%	32 979 +2%	32 959 0%	28 320 -14%	9 649 -66%	(2 812) N/A	(11 983) -326%	(18 056) -51%	(11 215) +38%	(9 768) +13%	(8 305) +15%	(5 201) +37%	(554) +89%	2 927 N/A	5 471 +87%	10 228 +87%	14 678 +44%	21 077 +44%	25 615 +22%	25 241 -1%	30 172 +20%	32 070 +6%	34 256 +7%	36 008 +5%	33 525 -7%	34 731 +4%	34 661 0%
Pre-Tax Income
Interest Income Expense	0	0	246	(1 196)	(1 877)	(1 166)	(454)	(243)	(505)	3 996	4 199	5 062	36	592	721	1 897	2 235	2 700	(1 048)	(1 038)	(326)	(39)	1 096	4 777	5 228	6 213	6 190	7 309	9 025	10 462	11 401	11 870	11 649	11 457	12 332	12 628	13 221	14 062	13 600	13 932	14 376	14 622	16 053	17 231	17 219	17 194	15 863	16 307	16 776	17 469	18 565	19 001	18 329	17 961	12 199	(179)	(7 079)	(14 482)	(18 912)	(13 184)	(13 058)	(9 500)	(944)	3 031	8 494	13 091	15 680	18 982	21 451	24 047	23 939	23 085	21 682	22 439	24 749	25 383	25 015	24 776
Non-Reccuring Items	6 118	(11 760)	(9 737)	(15 629)	2 529	137	12	(322)	271	265	(2 600)	(3 484)	(3 589)	(730)	(603)	(1 549)	(1 069)	(276)	(3 190)	(1 410)	(1 583)	(2 336)	(566)	(502)	(464)	(81)	378	246	93	(268)	(2 065)	(1 549)	(1 077)	(1 138)	(732)	(717)	(1 223)	(1 630)	(719)	(997)	(930)	(666)	(468)	(1 288)	(1 276)	(1 005)	(1 119)	(855)	(981)	(1 064)	(574)	(621)	(551)	110	(747)	(934)	784	858	2 157	2 760	1 440	1 458	1 457	1 287	8 831	7 939	6 132	5 669	(2 201)	(2 031)	70 349	70 593	68 573	109 370	38 113	38 036	40 349	912
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	766	0	0	0	(122)	0	0	0	5	0	0	0	543	0	0	0	0	0	0	0	0	0	118	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	864	0	938	864	30	0	0	0	0	73	73	112	0	(70)	(70)	(75)	0	167	169	(37)
Total Other Income	(1 556)	6 700	4 073	5 936	(1 637)	468	355	1 016	608	474	(7)	91	(18)	140	227	382	866	1 205	1 543	(594)	(984)	(1 121)	1 135	1 269	1 240	1 308	1 417	1 338	1 429	1 415	1 335	1 276	1 222	1 179	564	467	389	371	738	816	723	858	962	954	998	1 051	1 196	1 236	1 088	1 030	964	886	971	949	1 186	1 186	1 453	1 596	1 612	2 685	1 676	1 746	1 768	1 827	1 873	752	818	1 140	1 135	2 373	2 411	2 370	2 322	2 122	1 879	1 653	1 568	1 770
Pre-Tax Income	22 134 N/A	12 597 -43%	12 769 +1%	7 479 -41%	18 610 +149%	18 480 -1%	19 012 +3%	18 990 0%	19 166 +1%	19 676 +3%	16 416 -17%	16 623 +1%	14 918 -10%	18 544 +24%	18 468 0%	18 874 +2%	18 703 -1%	20 190 +8%	18 483 -8%	15 021 -19%	16 028 +7%	15 799 -1%	21 466 +36%	27 791 +29%	28 525 +3%	30 247 +6%	30 974 +2%	32 105 +4%	34 702 +8%	36 102 +4%	35 458 -2%	35 225 -1%	35 228 +0%	35 305 +0%	36 477 +3%	38 243 +5%	40 909 +7%	43 678 +7%	41 853 -4%	42 971 +3%	43 178 +0%	42 931 -1%	46 595 +9%	47 580 +2%	47 692 +0%	47 812 +0%	46 025 -4%	46 726 +2%	46 759 +0%	48 163 +3%	50 563 +5%	51 713 +2%	51 728 +0%	51 979 +0%	40 958 -21%	9 722 -76%	(7 654) N/A	(24 011) -214%	(32 335) -35%	(18 954) +41%	(18 772) +1%	(13 737) +27%	(2 890) +79%	5 591 N/A	22 125 +296%	27 253 +23%	32 858 +21%	40 542 +23%	41 535 +2%	50 116 +21%	121 940 +143%	126 150 +3%	124 577 -1%	168 112 +35%	100 749 -40%	98 764 -2%	101 832 +3%	62 082 -39%
Net Income
Tax Provision	(4 114)	(2 017)	(2 171)	(3 521)	(6 006)	(6 010)	(5 922)	(5 971)	(6 101)	(8 421)	(6 569)	(6 346)	(4 150)	(5 908)	(5 968)	(5 758)	(5 455)	(5 879)	(5 902)	(5 103)	(5 262)	(6 599)	(7 767)	(8 655)	(8 720)	(7 489)	(7 960)	(8 086)	(6 234)	(6 181)	(6 609)	(6 288)	(8 542)	(8 699)	(9 323)	(9 704)	(10 193)	(10 757)	(8 932)	(9 136)	(9 024)	(8 680)	(8 944)	(9 200)	(9 344)	(9 537)	(9 459)	(9 335)	(9 493)	(9 768)	(10 115)	(10 620)	(10 568)	(10 555)	(9 250)	(4 068)	(1 159)	1 423	2 034	(445)	(622)	(1 228)	(773)	(1 306)	(2 199)	(3 260)	(4 892)	(6 230)	(7 797)	(8 727)	(32 653)	(33 989)	(34 654)	(53 864)	(28 688)	(27 361)	(27 677)	(8 475)
Income from Continuing Operations	18 020	10 580	10 598	3 958	12 604	12 470	13 090	13 019	13 065	11 255	9 847	10 277	10 768	12 636	12 500	13 116	13 248	14 311	12 581	9 918	10 766	9 200	13 699	19 136	19 805	22 758	23 014	24 019	28 468	29 921	28 849	28 937	26 686	26 606	27 154	28 539	30 716	32 921	32 921	33 835	34 154	34 251	37 651	38 380	38 348	38 275	36 566	37 391	37 266	38 395	40 448	41 093	41 160	41 424	31 708	5 654	(8 813)	(22 588)	(30 301)	(19 399)	(19 394)	(14 965)	(3 663)	4 285	19 926	23 993	27 966	34 312	33 738	41 389	89 287	92 161	89 923	114 248	72 061	71 403	74 155	53 607
Income to Minority Interest	(268)	(964)	(901)	(788)	(202)	(288)	(313)	(303)	(227)	(191)	(188)	(131)	(154)	(6)	(116)	(141)	(394)	(414)	(552)	(428)	(349)	(267)	(228)	(270)	(378)	(769)	(1 040)	(1 425)	(1 677)	(1 732)	(1 800)	(1 821)	(1 790)	(1 767)	(1 471)	(1 495)	(1 617)	(1 699)	(1 923)	(1 960)	(1 968)	(1 927)	(1 939)	(1 967)	(1 889)	(1 884)	(1 754)	(1 731)	(1 686)	(1 639)	(1 805)	(1 786)	(1 862)	(2 012)	(1 596)	(923)	(531)	(196)	10	(367)	(403)	(449)	(773)	(896)	(979)	(974)	(1 036)	(1 142)	(1 314)	(1 487)	(1 629)	(1 809)	(1 860)	(1 899)	(2 100)	(2 045)	(1 967)	(1 957)
Net Income (Common)	17 750 N/A	9 614 -46%	9 696 +1%	3 169 -67%	12 401 +291%	12 180 -2%	12 774 +5%	12 711 0%	12 837 +1%	11 066 -14%	9 661 -13%	10 148 +5%	10 616 +5%	12 630 +19%	12 381 -2%	12 970 +5%	12 851 -1%	13 895 +8%	12 027 -13%	9 488 -21%	10 416 +10%	8 931 -14%	13 471 +51%	18 867 +40%	19 429 +3%	21 990 +13%	21 973 0%	22 594 +3%	26 790 +19%	28 189 +5%	27 048 -4%	27 114 +0%	24 894 -8%	24 838 0%	25 683 +3%	27 045 +5%	29 100 +8%	31 222 +7%	30 997 -1%	31 874 +3%	32 184 +1%	32 323 +0%	35 711 +10%	36 412 +2%	36 458 +0%	36 390 0%	34 811 -4%	35 659 +2%	35 579 0%	36 756 +3%	38 642 +5%	39 307 +2%	39 298 0%	39 410 +0%	30 110 -24%	4 730 -84%	(9 344) N/A	(22 785) -144%	(30 289) -33%	(19 765) +35%	(19 797) 0%	(15 413) +22%	(4 438) +71%	3 385 N/A	18 945 +460%	23 017 +21%	26 929 +17%	33 169 +23%	32 424 -2%	39 901 +23%	87 657 +120%	90 352 +3%	88 061 -3%	112 348 +28%	69 961 -38%	69 358 -1%	72 188 +4%	51 650 -28%
EPS (Diluted)	39.31 N/A	60.84 +55%	57.37 -6%	6.3 -89%	72.94 +1 058%	72.5 -1%	25.13 -65%	74.33 +196%	75.95 +2%	21.76 -71%	56.49 +160%	59.69 +6%	20.9 -65%	73.85 +253%	73.28 -1%	25.61 -65%	25.38 -1%	27.44 +8%	23.74 -13%	18.68 -21%	20.51 +10%	17.58 -14%	26.52 +51%	37.15 +40%	38.26 +3%	43.3 +13%	43.27 0%	44.49 +3%	52.75 +19%	55.51 +5%	53.26 -4%	53.38 +0%	49.01 -8%	48.9 0%	50.56 +3%	53.25 +5%	57.29 +8%	61.47 +7%	61.03 -1%	62.76 +3%	63.37 +1%	63.64 +0%	70.31 +10%	71.7 +2%	71.79 +0%	71.65 0%	68.55 -4%	70.22 +2%	70.06 0%	72.38 +3%	76.09 +5%	77.4 +2%	77.38 0%	77.72 +0%	59.35 -24%	9.34 -84%	-18.47 N/A	-45.06 -144%	-59.88 -33%	-39.09 +35%	-39.15 0%	-30.48 +22%	-8.78 +71%	6.78 N/A	38.25 +464%	45.85 +20%	53.9 +18%	66.01 +22%	64.53 -2%	79.41 +23%	174.86 +120%	185.33 +6%	180.57 -3%	229.89 +27%	143.46 -38%	143.82 +0%	149.69 +4%	107.1 -28%

Income Statement Balance Sheet Cash Flow Statement

Keisei Electric Railway Co Ltd
TSE:9009

Income Statement

Earnings Waterfall
Keisei Electric Railway Co Ltd

Income Statement
Keisei Electric Railway Co Ltd

See Also

Company

Help

Tools

Stocks

Keisei Electric Railway Co Ltd TSE:9009

Income Statement

Earnings Waterfall Keisei Electric Railway Co Ltd

Income Statement Keisei Electric Railway Co Ltd

See Also

Company

Help

Tools

Stocks

Keisei Electric Railway Co Ltd
TSE:9009

Earnings Waterfall
Keisei Electric Railway Co Ltd

Income Statement
Keisei Electric Railway Co Ltd