Shin-Keisei Electric Railway Co Ltd
TSE:9014
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shin-Keisei Electric Railway Co Ltd
TSE:9014
|
JP |
|
H
|
Honda Motor Co Ltd
SWB:HDMA
|
JP |
|
Epsilon Healthcare Ltd
OTC:HDRPF
|
AU |
|
AlzChem Group AG
XETRA:ACT
|
DE |
|
Ur-Energy Inc
TSX:URE
|
US |
|
Emperor Watch & Jewellery Ltd
HKEX:887
|
HK |
|
C
|
CviLux Corp
TWSE:8103
|
TW |
|
Impact Healthcare REIT PLC
LSE:IHR
|
UK |
Income Statement
Earnings Waterfall
Shin-Keisei Electric Railway Co Ltd
Income Statement
Shin-Keisei Electric Railway Co Ltd
| Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
19 615
N/A
|
19 604
0%
|
19 621
+0%
|
19 494
-1%
|
19 510
+0%
|
19 620
+1%
|
19 562
0%
|
19 703
+1%
|
19 702
0%
|
19 634
0%
|
19 733
+1%
|
19 766
+0%
|
19 936
+1%
|
20 153
+1%
|
20 280
+1%
|
20 437
+1%
|
20 903
+2%
|
21 142
+1%
|
21 385
+1%
|
21 336
0%
|
21 127
-1%
|
21 332
+1%
|
21 374
+0%
|
21 826
+2%
|
22 017
+1%
|
21 840
-1%
|
21 805
0%
|
21 446
-2%
|
21 270
-1%
|
21 380
+1%
|
21 449
+0%
|
21 302
-1%
|
19 749
-7%
|
18 844
-5%
|
18 095
-4%
|
17 415
-4%
|
18 250
+5%
|
18 276
+0%
|
18 539
+1%
|
18 871
+2%
|
19 239
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(15 295)
|
(15 428)
|
(15 333)
|
(15 362)
|
(15 440)
|
(15 443)
|
(15 432)
|
(15 354)
|
(15 418)
|
(15 347)
|
(15 445)
|
(15 506)
|
(15 541)
|
(15 688)
|
(15 731)
|
(16 369)
|
(16 807)
|
(16 977)
|
(17 145)
|
(16 913)
|
(16 741)
|
(16 770)
|
(16 751)
|
(17 205)
|
(17 336)
|
(17 453)
|
(17 540)
|
(16 956)
|
(16 807)
|
(16 908)
|
(16 988)
|
(17 191)
|
(17 213)
|
(16 943)
|
(16 921)
|
(16 924)
|
(17 078)
|
(17 055)
|
(17 060)
|
(17 103)
|
(17 210)
|
|
| Gross Profit |
4 320
N/A
|
4 175
-3%
|
4 288
+3%
|
4 132
-4%
|
4 070
-2%
|
4 176
+3%
|
4 129
-1%
|
4 350
+5%
|
4 284
-2%
|
4 286
+0%
|
4 288
+0%
|
4 260
-1%
|
4 396
+3%
|
4 466
+2%
|
4 549
+2%
|
4 068
-11%
|
4 096
+1%
|
4 165
+2%
|
4 239
+2%
|
4 424
+4%
|
4 386
-1%
|
4 563
+4%
|
4 623
+1%
|
4 621
0%
|
4 682
+1%
|
4 387
-6%
|
4 265
-3%
|
4 490
+5%
|
4 463
-1%
|
4 473
+0%
|
4 461
0%
|
4 111
-8%
|
2 536
-38%
|
1 901
-25%
|
1 174
-38%
|
492
-58%
|
1 173
+138%
|
1 220
+4%
|
1 479
+21%
|
1 769
+20%
|
2 029
+15%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 142)
|
(1 129)
|
(1 129)
|
(1 085)
|
(1 129)
|
(1 183)
|
(1 232)
|
(1 292)
|
(1 284)
|
(1 267)
|
(1 240)
|
(1 220)
|
(1 180)
|
(1 131)
|
(1 085)
|
(1 040)
|
(1 060)
|
(1 091)
|
(1 116)
|
(1 124)
|
(1 116)
|
(1 120)
|
(1 123)
|
(1 140)
|
(1 154)
|
(1 139)
|
(1 138)
|
(1 126)
|
(1 117)
|
(1 132)
|
(1 157)
|
(1 191)
|
(1 205)
|
(1 214)
|
(1 196)
|
(1 181)
|
(1 170)
|
(1 165)
|
(1 169)
|
(1 165)
|
(1 220)
|
|
| Selling, General & Administrative |
(1 142)
|
(1 129)
|
(1 129)
|
(1 035)
|
(1 129)
|
(1 183)
|
(1 232)
|
(1 236)
|
(1 284)
|
(1 267)
|
(1 240)
|
(1 169)
|
(1 179)
|
(1 131)
|
(1 085)
|
(984)
|
(1 060)
|
(1 091)
|
(1 116)
|
(1 063)
|
(1 116)
|
(1 120)
|
(1 123)
|
(1 082)
|
(1 154)
|
(1 138)
|
(1 138)
|
(1 077)
|
(1 114)
|
(1 132)
|
(1 157)
|
(1 139)
|
(1 205)
|
(1 214)
|
(1 196)
|
(1 117)
|
(1 170)
|
(1 165)
|
(1 169)
|
(1 114)
|
(1 220)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
(50)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Operating Income |
3 178
N/A
|
3 046
-4%
|
3 159
+4%
|
3 047
-4%
|
2 941
-3%
|
2 994
+2%
|
2 898
-3%
|
3 057
+5%
|
3 000
-2%
|
3 019
+1%
|
3 048
+1%
|
3 041
0%
|
3 216
+6%
|
3 335
+4%
|
3 464
+4%
|
3 028
-13%
|
3 037
+0%
|
3 074
+1%
|
3 123
+2%
|
3 300
+6%
|
3 270
-1%
|
3 443
+5%
|
3 500
+2%
|
3 481
-1%
|
3 528
+1%
|
3 249
-8%
|
3 127
-4%
|
3 364
+8%
|
3 346
-1%
|
3 341
0%
|
3 304
-1%
|
2 920
-12%
|
1 331
-54%
|
687
-48%
|
(22)
N/A
|
(689)
-2 976%
|
3
N/A
|
56
+2 020%
|
311
+459%
|
604
+94%
|
809
+34%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(181)
|
(175)
|
(160)
|
(162)
|
(189)
|
(183)
|
(121)
|
(60)
|
(7)
|
29
|
41
|
19
|
13
|
5
|
73
|
129
|
105
|
153
|
128
|
211
|
201
|
217
|
217
|
225
|
234
|
208
|
231
|
258
|
274
|
335
|
300
|
289
|
285
|
244
|
240
|
163
|
152
|
123
|
128
|
86
|
47
|
|
| Non-Reccuring Items |
(144)
|
(144)
|
(6)
|
(106)
|
(106)
|
(126)
|
(126)
|
(184)
|
(184)
|
(307)
|
(307)
|
(162)
|
(160)
|
(17)
|
(17)
|
(26)
|
(26)
|
(26)
|
(26)
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(15)
|
4
|
7
|
7
|
19
|
(364)
|
(364)
|
(363)
|
(363)
|
1
|
(12)
|
(12)
|
|
| Gain/Loss on Disposition of Assets |
0
|
23
|
37
|
39
|
49
|
25
|
12
|
10
|
0
|
0
|
6
|
10
|
26
|
0
|
0
|
46
|
31
|
49
|
59
|
59
|
0
|
0
|
1
|
20
|
22
|
23
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
|
| Total Other Income |
56
|
49
|
71
|
73
|
88
|
106
|
75
|
66
|
67
|
50
|
60
|
55
|
56
|
137
|
125
|
70
|
148
|
106
|
97
|
75
|
120
|
102
|
108
|
80
|
91
|
79
|
72
|
149
|
120
|
120
|
124
|
91
|
95
|
109
|
117
|
163
|
192
|
187
|
171
|
172
|
141
|
|
| Pre-Tax Income |
2 909
N/A
|
2 800
-4%
|
3 100
+11%
|
2 890
-7%
|
2 782
-4%
|
2 816
+1%
|
2 738
-3%
|
2 890
+6%
|
2 876
0%
|
2 791
-3%
|
2 847
+2%
|
2 963
+4%
|
3 150
+6%
|
3 460
+10%
|
3 644
+5%
|
3 247
-11%
|
3 294
+1%
|
3 355
+2%
|
3 381
+1%
|
3 646
+8%
|
3 591
-2%
|
3 762
+5%
|
3 826
+2%
|
3 807
-1%
|
3 874
+2%
|
3 558
-8%
|
3 452
-3%
|
3 769
+9%
|
3 740
-1%
|
3 781
+1%
|
3 732
-1%
|
3 306
-11%
|
1 718
-48%
|
1 059
-38%
|
(30)
N/A
|
(728)
-2 361%
|
(17)
+98%
|
2
N/A
|
610
+27 643%
|
850
+39%
|
998
+17%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 201)
|
(1 176)
|
(1 154)
|
(1 101)
|
(1 070)
|
(1 086)
|
(1 043)
|
(1 099)
|
(1 050)
|
(998)
|
(992)
|
(1 099)
|
(1 142)
|
(1 216)
|
(1 254)
|
(1 109)
|
(1 104)
|
(1 108)
|
(1 108)
|
(1 077)
|
(1 073)
|
(1 121)
|
(1 136)
|
(1 114)
|
(1 117)
|
(1 028)
|
(994)
|
(1 089)
|
(1 075)
|
(1 078)
|
(1 065)
|
(951)
|
(450)
|
(440)
|
(295)
|
(358)
|
(622)
|
(489)
|
(515)
|
(330)
|
(415)
|
|
| Income from Continuing Operations |
1 708
|
1 625
|
1 947
|
1 789
|
1 712
|
1 730
|
1 695
|
1 791
|
1 826
|
1 794
|
1 856
|
1 864
|
2 008
|
2 244
|
2 390
|
2 138
|
2 190
|
2 247
|
2 273
|
2 569
|
2 518
|
2 641
|
2 690
|
2 693
|
2 757
|
2 531
|
2 458
|
2 681
|
2 665
|
2 703
|
2 667
|
2 355
|
1 268
|
619
|
(325)
|
(1 086)
|
(639)
|
(487)
|
95
|
520
|
583
|
|
| Net Income (Common) |
1 708
N/A
|
1 625
-5%
|
1 947
+20%
|
1 789
-8%
|
1 712
-4%
|
1 730
+1%
|
1 695
-2%
|
1 791
+6%
|
1 826
+2%
|
1 794
-2%
|
1 856
+3%
|
1 864
+0%
|
2 008
+8%
|
2 244
+12%
|
2 390
+7%
|
2 138
-11%
|
2 190
+2%
|
2 247
+3%
|
2 273
+1%
|
2 569
+13%
|
2 518
-2%
|
2 641
+5%
|
2 690
+2%
|
2 693
+0%
|
2 757
+2%
|
2 531
-8%
|
2 458
-3%
|
2 681
+9%
|
2 665
-1%
|
2 703
+1%
|
2 667
-1%
|
2 355
-12%
|
1 268
-46%
|
619
-51%
|
(325)
N/A
|
(1 086)
-234%
|
(639)
+41%
|
(487)
+24%
|
95
N/A
|
520
+447%
|
583
+12%
|
|
| EPS (Diluted) |
155.3
N/A
|
147.7
-5%
|
176.97
+20%
|
162.63
-8%
|
155.63
-4%
|
157.29
+1%
|
154.08
-2%
|
162.81
+6%
|
166
+2%
|
163.04
-2%
|
168.7
+3%
|
169.73
+1%
|
182.55
+8%
|
203.98
+12%
|
217.25
+7%
|
194.68
-10%
|
199.11
+2%
|
204.26
+3%
|
206.61
+1%
|
233.96
+13%
|
228.87
-2%
|
240.1
+5%
|
244.58
+2%
|
245.25
+0%
|
250.6
+2%
|
230.05
-8%
|
223.89
-3%
|
244.17
+9%
|
242.74
-1%
|
246.2
+1%
|
242.93
-1%
|
214.55
-12%
|
115.52
-46%
|
56.39
-51%
|
-29.58
N/A
|
-98.9
-234%
|
-58.18
+41%
|
-44.35
+24%
|
8.67
N/A
|
47.4
+447%
|
53.08
+12%
|
|