First Time Loading...
W

West Japan Railway Co
TSE:9021

Watchlist Manager
West Japan Railway Co
TSE:9021
Watchlist
Price: 3 138 JPY 0.8% Market Closed
Updated: Jun 1, 2024
Section:
 

Relative Value

The Relative Value of one West Japan Railway Co stock under the Base Case scenario is 5 150.17 JPY. Compared to the current market price of 3 138 JPY, West Japan Railway Co is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 150.17 JPY
Undervaluation 39%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
12
vs Industry
42
Median 3Y
0.6
Median 5Y
0.5
Industry
0.9
Forward
0.9
More Details
15.5
P/E
P/E
Price to Earnings
15.5
vs History
20
vs Industry
32
Median 3Y
7.8
Median 5Y
6.1
Industry
15.1
Forward
14.8
More Details
4.8
P/OCF
P/OCF
Price to OCF
4.8
vs History
17
vs Industry
52
Median 3Y
2.5
Median 5Y
2.3
Industry
7.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
14
Median 3Y
-4.5
Median 5Y
-4.5
Industry
20.3
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
4
vs Industry
38
Median 3Y
0.6
Median 5Y
0.6
Industry
1.3
More Details
1.7
EV/S
EV/S
Enterprise Value to Sales
1.7
vs History
42
vs Industry
34
Median 3Y
1.8
Median 5Y
1.6
Industry
1.2
Forward
1.6
More Details
6.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.9
vs History
50
vs Industry
33
Median 3Y
7.6
Median 5Y
6.9
Industry
5.4
More Details
8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8
vs History
47
vs Industry
37
Median 3Y
8.5
Median 5Y
7.9
Industry
8
Forward
7.9
More Details
15.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.2
vs History
30
vs Industry
35
Median 3Y
14.5
Median 5Y
7.9
Industry
14.1
More Details
8.6
EV/OCF
EV/OCF
Enterprise Value to OCF
8.6
vs History
17
vs Industry
39
Median 3Y
7.2
Median 5Y
5.5
Industry
9.5
More Details
39.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
39.4
vs History
38
vs Industry
13
Median 3Y
-5.5
Median 5Y
-5.5
Industry
18.4
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
14
vs Industry
50
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
More Details

Multiples Across Competitors

Competitors Multiples
West Japan Railway Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
West Japan Railway Co
TSE:9021
1.5T JPY 0.9 15.5 8 15.2
US
Union Pacific Corp
NYSE:UNP
142B USD 5.9 22.2 15 18.8
CA
Canadian National Railway Co
TSX:CNR
110.6B CAD 6.6 20.1 15.6 20
CA
Canadian Pacific Railway Ltd
TSX:CP
101.2B CAD 7.3 25.9 17.9 24.4
US
CSX Corp
NASDAQ:CSX
65.4B USD 4.5 18.1 11.6 15.1
US
Norfolk Southern Corp
NYSE:NSC
50.2B USD 4.2 35.6 13.1 17.7
CN
Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816
248.5B CNY 5.9 20.2 15.9 15.9
US
Kansas City Southern
NYSE:KSU
26.7B USD 9.2 277.1 20.1 26.7
JP
Central Japan Railway Co
TSE:9022
3.5T JPY 2 9 8.8 11.9
HK
MTR Corp Ltd
HKEX:66
164.8B HKD 2.9 21.2 23.1 23.1
JP
East Japan Railway Co
TSE:9020
3.1T JPY 1.1 15.7 10 21.3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 142,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.