First Time Loading...

Konoike Transport Co Ltd
TSE:9025

Watchlist Manager
Konoike Transport Co Ltd Logo
Konoike Transport Co Ltd
TSE:9025
Watchlist
Price: 2 231 JPY 0.5% Market Closed
Updated: May 9, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

310.6B
-0.4%
Revenue
Growth Rates:
1 Year
-1%
3 Years
+6%
5 Years
+8%
7 Years
+21%
10 Years
+36%
15.7B
+12%
Operating Income
Growth Rates:
1 Year
+25%
3 Years
+285%
5 Years
+33%
7 Years
+49%
10 Years
+109%
9.9B
+14%
Net Income
Growth Rates:
1 Year
+27%
3 Years
+204%
5 Years
+35%
7 Years
+49%
10 Years
+131%

Earnings Waterfall
Konoike Transport Co Ltd

Revenue
310.6B JPY
Cost of Revenue
-278.6B JPY
Gross Profit
32B JPY
Operating Expenses
-16.3B JPY
Operating Income
15.7B JPY
Other Expenses
-5.8B JPY
Net Income
9.9B JPY

Income Statement
Konoike Transport Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
228 673
N/A
231 504
+1%
233 946
+1%
237 983
+2%
242 031
+2%
244 982
+1%
247 734
+1%
249 927
+1%
251 510
+1%
252 550
+0%
255 221
+1%
256 546
+1%
257 244
+0%
258 332
+0%
260 570
+1%
265 579
+2%
271 456
+2%
276 761
+2%
281 724
+2%
283 372
+1%
287 144
+1%
294 158
+2%
299 917
+2%
307 021
+2%
311 982
+2%
310 834
0%
304 047
-2%
299 857
-1%
293 650
-2%
292 348
0%
293 409
+0%
291 886
-1%
295 978
+1%
301 373
+2%
305 935
+2%
311 535
+2%
315 237
+1%
311 840
-1%
312 292
+0%
311 822
0%
310 596
0%
Gross Profit
Cost of Revenue
(209 865)
(212 320)
(214 342)
(217 842)
(221 416)
(223 852)
(225 913)
(227 417)
(228 876)
(229 669)
(231 999)
(233 175)
(233 703)
(235 062)
(237 306)
(241 758)
(247 251)
(252 118)
(256 592)
(258 487)
(261 286)
(268 148)
(273 408)
(279 969)
(285 481)
(284 954)
(281 001)
(279 504)
(274 091)
(272 787)
(271 587)
(268 507)
(271 329)
(275 527)
(279 790)
(283 876)
(287 652)
(283 769)
(283 323)
(282 026)
(278 592)
Gross Profit
18 808
N/A
19 184
+2%
19 604
+2%
20 141
+3%
20 615
+2%
21 130
+2%
21 821
+3%
22 510
+3%
22 634
+1%
22 881
+1%
23 222
+1%
23 371
+1%
23 541
+1%
23 270
-1%
23 264
0%
23 821
+2%
24 205
+2%
24 643
+2%
25 132
+2%
24 885
-1%
25 858
+4%
26 010
+1%
26 509
+2%
27 052
+2%
26 501
-2%
25 880
-2%
23 046
-11%
20 353
-12%
19 559
-4%
19 561
+0%
21 822
+12%
23 379
+7%
24 649
+5%
25 846
+5%
26 145
+1%
27 659
+6%
27 585
0%
28 071
+2%
28 969
+3%
29 796
+3%
32 004
+7%
Operating Income
Operating Expenses
(11 277)
(11 246)
(11 202)
(11 303)
(11 450)
(11 769)
(12 097)
(12 535)
(12 595)
(12 617)
(12 666)
(12 545)
(12 999)
(13 038)
(13 081)
(13 391)
(13 291)
(13 576)
(13 776)
(13 892)
(14 082)
(15 034)
(15 459)
(16 035)
(16 373)
(16 194)
(15 941)
(15 526)
(15 478)
(15 564)
(15 557)
(15 643)
(15 810)
(15 558)
(15 481)
(15 318)
(15 039)
(14 828)
(15 219)
(15 751)
(16 289)
Selling, General & Administrative
(11 273)
(11 084)
(11 201)
(11 301)
(11 449)
(11 508)
(12 095)
(12 535)
(12 594)
(12 310)
(12 665)
(12 543)
(12 998)
(12 714)
(13 123)
(13 390)
(13 290)
(13 186)
(13 776)
(13 892)
(14 082)
(14 618)
(15 458)
(16 035)
(16 373)
(15 694)
(15 942)
(15 525)
(15 478)
(15 198)
(15 556)
(15 643)
(15 810)
(15 278)
(15 480)
(15 317)
(15 037)
(14 596)
(15 218)
(15 750)
(16 289)
Depreciation & Amortization
0
(160)
0
0
0
(260)
0
0
0
(306)
0
0
0
(323)
0
0
0
(389)
0
0
0
(416)
0
0
0
(500)
0
0
0
(365)
0
0
0
(279)
0
0
0
(231)
0
0
0
Other Operating Expenses
(4)
(2)
0
(2)
0
(1)
(2)
0
(1)
(1)
(1)
0
0
(1)
42
(1)
0
(1)
0
0
0
0
(1)
0
0
0
1
(1)
0
(1)
(1)
0
0
(1)
(1)
(1)
(2)
(1)
(1)
0
0
Operating Income
7 531
N/A
7 938
+5%
8 402
+6%
8 838
+5%
9 165
+4%
9 361
+2%
9 724
+4%
9 975
+3%
10 039
+1%
10 264
+2%
10 556
+3%
10 826
+3%
10 542
-3%
10 232
-3%
10 183
0%
10 430
+2%
10 914
+5%
11 067
+1%
11 356
+3%
10 993
-3%
11 776
+7%
10 976
-7%
11 050
+1%
11 017
0%
10 128
-8%
9 686
-4%
7 105
-27%
4 827
-32%
4 081
-15%
3 997
-2%
6 265
+57%
7 736
+23%
8 839
+14%
10 288
+16%
10 664
+4%
12 341
+16%
12 546
+2%
13 243
+6%
13 750
+4%
14 045
+2%
15 715
+12%
Pre-Tax Income
Interest Income Expense
(219)
(181)
(211)
(168)
(125)
12
(55)
(44)
(37)
170
132
182
221
185
169
249
257
212
212
172
219
248
233
275
260
147
47
(121)
(304)
573
898
982
1 763
1 078
1 090
1 312
371
244
270
198
365
Non-Reccuring Items
86
(190)
(191)
(220)
(184)
(53)
(90)
(169)
(94)
(898)
(731)
(650)
(542)
207
0
62
(126)
(529)
(595)
(910)
(804)
(1 108)
(1 119)
(1 036)
(1 056)
(2 215)
(2 151)
(1 923)
(2 187)
(878)
(1 389)
(1 483)
(1 603)
(1 092)
(1 244)
(1 314)
(1 043)
(448)
(334)
(165)
(213)
Gain/Loss on Disposition of Assets
83
(129)
(84)
(153)
(145)
(17)
0
22
58
0
(16)
(96)
(49)
(41)
(32)
167
277
271
268
192
142
121
337
345
159
224
6
4
0
125
104
123
299
203
200
264
(33)
(63)
(45)
(120)
(3)
Total Other Income
270
171
175
140
176
161
251
331
294
362
415
326
444
317
374
394
332
312
325
358
308
199
247
266
290
209
788
2 882
4 509
5 089
5 440
3 630
2 296
1 537
1 232
1 021
893
788
622
471
74
Pre-Tax Income
7 751
N/A
7 609
-2%
8 091
+6%
8 437
+4%
8 887
+5%
9 464
+6%
9 830
+4%
10 115
+3%
10 260
+1%
9 898
-4%
10 356
+5%
10 588
+2%
10 616
+0%
10 900
+3%
10 694
-2%
11 302
+6%
11 654
+3%
11 333
-3%
11 566
+2%
10 805
-7%
11 641
+8%
10 436
-10%
10 748
+3%
10 867
+1%
9 781
-10%
8 051
-18%
5 795
-28%
5 669
-2%
6 099
+8%
8 906
+46%
11 318
+27%
10 988
-3%
11 594
+6%
12 014
+4%
11 942
-1%
13 624
+14%
12 734
-7%
13 764
+8%
14 263
+4%
14 429
+1%
15 938
+10%
Net Income
Tax Provision
(3 352)
(3 203)
(3 529)
(3 626)
(3 794)
(3 908)
(4 091)
(4 115)
(3 455)
(3 341)
(3 200)
(3 184)
(3 841)
(3 417)
(3 478)
(3 704)
(3 749)
(4 149)
(4 239)
(3 965)
(4 149)
(4 173)
(4 281)
(4 374)
(4 028)
(3 494)
(2 642)
(2 683)
(3 054)
(4 275)
(4 909)
(4 760)
(4 814)
(4 205)
(4 419)
(4 976)
(4 942)
(5 368)
(5 616)
(5 569)
(5 837)
Income from Continuing Operations
4 399
4 406
4 562
4 811
5 093
5 556
5 739
6 000
6 805
6 557
7 156
7 404
6 775
7 483
7 216
7 598
7 905
7 184
7 327
6 840
7 492
6 263
6 467
6 493
5 753
4 557
3 153
2 986
3 045
4 631
6 409
6 228
6 780
7 809
7 523
8 648
7 792
8 396
8 647
8 860
10 101
Income to Minority Interest
(90)
(36)
(61)
(43)
(41)
(116)
(115)
(154)
(160)
(145)
(139)
(116)
(128)
(172)
(187)
(198)
(188)
(140)
(153)
(123)
(142)
25
17
2
55
36
157
207
222
205
167
185
216
179
171
96
13
(94)
(162)
(171)
(166)
Net Income (Common)
4 306
N/A
4 369
+1%
4 500
+3%
4 767
+6%
5 052
+6%
5 439
+8%
5 622
+3%
5 844
+4%
6 644
+14%
6 411
-4%
7 018
+9%
7 288
+4%
6 647
-9%
7 310
+10%
7 026
-4%
7 399
+5%
7 715
+4%
7 042
-9%
7 173
+2%
6 715
-6%
7 347
+9%
6 289
-14%
6 484
+3%
6 496
+0%
5 811
-11%
4 593
-21%
3 312
-28%
3 194
-4%
3 267
+2%
4 836
+48%
6 576
+36%
6 414
-2%
6 996
+9%
7 988
+14%
7 694
-4%
8 742
+14%
7 804
-11%
8 301
+6%
8 484
+2%
8 689
+2%
9 934
+14%
EPS (Diluted)
75.54
N/A
76.64
+1%
78.94
+3%
83.63
+6%
88.63
+6%
95.59
+8%
98.63
+3%
102.52
+4%
116.56
+14%
112.56
-3%
123.12
+9%
127.85
+4%
116.61
-9%
128.14
+10%
123.26
-4%
129.8
+5%
135.35
+4%
123.27
-9%
125.84
+2%
118.33
-6%
129.88
+10%
111.19
-14%
116.71
+5%
118.37
+1%
107.71
-9%
84.48
-22%
62.78
-26%
60.51
-4%
61.82
+2%
91.58
+48%
124.44
+36%
121.29
-3%
132.25
+9%
151.04
+14%
145.4
-4%
165.07
+14%
147.27
-11%
156.73
+6%
160.1
+2%
163.88
+2%
187.3
+14%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.