Higashi Twenty One Co Ltd
TSE:9029
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Higashi Twenty One Co Ltd
TSE:9029
|
JP |
|
Waseda Academy Co Ltd
TSE:4718
|
JP |
|
Trend Micro Inc
TSE:4704
|
JP |
|
H
|
Havas NV
AEX:HAVAS
|
FR |
Balance Sheet
Balance Sheet Decomposition
Higashi Twenty One Co Ltd
Higashi Twenty One Co Ltd
Balance Sheet
Higashi Twenty One Co Ltd
| Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 193
|
1 052
|
1 402
|
1 154
|
1 087
|
1 156
|
1 160
|
801
|
1 151
|
1 158
|
872
|
1 083
|
1 339
|
2 254
|
2 460
|
3 035
|
2 697
|
3 239
|
3 112
|
3 507
|
3 488
|
4 062
|
4 679
|
|
| Cash Equivalents |
1 193
|
1 052
|
1 402
|
1 154
|
1 087
|
1 156
|
1 160
|
801
|
1 151
|
1 158
|
872
|
1 083
|
1 339
|
2 254
|
2 460
|
3 035
|
2 697
|
3 239
|
3 112
|
3 507
|
3 488
|
4 062
|
4 679
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3 028
|
2 981
|
3 060
|
3 354
|
3 393
|
3 299
|
2 976
|
2 839
|
2 864
|
3 242
|
3 309
|
3 217
|
3 106
|
3 288
|
3 162
|
3 682
|
3 994
|
4 222
|
4 620
|
5 040
|
6 065
|
6 731
|
8 092
|
|
| Accounts Receivables |
3 028
|
2 521
|
2 552
|
2 697
|
2 877
|
2 703
|
2 382
|
2 438
|
2 514
|
2 848
|
2 775
|
2 820
|
2 734
|
2 897
|
2 940
|
3 495
|
3 814
|
3 985
|
4 400
|
4 759
|
5 642
|
6 309
|
7 636
|
|
| Other Receivables |
0
|
460
|
508
|
657
|
516
|
596
|
594
|
401
|
350
|
394
|
534
|
397
|
372
|
392
|
223
|
186
|
180
|
236
|
220
|
281
|
423
|
422
|
456
|
|
| Inventory |
75
|
166
|
137
|
136
|
342
|
51
|
120
|
105
|
89
|
258
|
31
|
21
|
12
|
12
|
14
|
13
|
14
|
16
|
14
|
241
|
448
|
400
|
371
|
|
| Other Current Assets |
161
|
178
|
205
|
190
|
228
|
233
|
221
|
210
|
232
|
237
|
217
|
232
|
221
|
231
|
250
|
186
|
226
|
295
|
307
|
359
|
927
|
544
|
875
|
|
| Total Current Assets |
4 457
|
4 377
|
4 805
|
4 834
|
5 050
|
4 740
|
4 477
|
3 955
|
4 337
|
4 894
|
4 430
|
4 654
|
4 678
|
5 784
|
5 886
|
6 916
|
6 931
|
7 771
|
8 053
|
9 147
|
10 928
|
11 738
|
14 018
|
|
| PP&E Net |
4 916
|
4 776
|
5 208
|
5 058
|
5 398
|
5 914
|
5 780
|
6 089
|
5 900
|
5 736
|
5 584
|
5 464
|
5 301
|
5 257
|
5 218
|
5 230
|
5 583
|
5 478
|
5 297
|
6 159
|
6 114
|
9 132
|
11 598
|
|
| PP&E Gross |
4 916
|
4 776
|
5 208
|
5 058
|
5 398
|
5 914
|
5 780
|
6 089
|
5 900
|
5 736
|
5 584
|
5 464
|
5 301
|
5 257
|
5 218
|
5 230
|
5 583
|
5 478
|
5 297
|
6 159
|
6 114
|
9 132
|
11 598
|
|
| Accumulated Depreciation |
3 876
|
3 997
|
4 027
|
4 019
|
3 922
|
4 019
|
4 175
|
4 300
|
4 457
|
4 544
|
4 728
|
4 825
|
5 015
|
5 270
|
5 289
|
5 775
|
5 941
|
6 298
|
6 562
|
7 218
|
7 417
|
8 034
|
8 810
|
|
| Intangible Assets |
128
|
121
|
111
|
100
|
92
|
130
|
124
|
115
|
122
|
125
|
109
|
90
|
100
|
119
|
121
|
186
|
171
|
150
|
176
|
249
|
223
|
182
|
141
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
329
|
294
|
260
|
226
|
191
|
541
|
421
|
991
|
|
| Note Receivable |
0
|
18
|
15
|
7
|
2
|
6
|
32
|
101
|
91
|
56
|
60
|
56
|
58
|
0
|
56
|
65
|
45
|
44
|
44
|
42
|
42
|
38
|
37
|
|
| Long-Term Investments |
211
|
261
|
279
|
258
|
278
|
234
|
205
|
199
|
173
|
122
|
117
|
128
|
154
|
132
|
172
|
172
|
337
|
300
|
386
|
571
|
732
|
1 230
|
1 325
|
|
| Other Long-Term Assets |
765
|
675
|
710
|
795
|
800
|
899
|
797
|
794
|
754
|
768
|
709
|
696
|
646
|
825
|
828
|
1 011
|
1 034
|
1 336
|
1 630
|
1 780
|
2 647
|
2 794
|
3 487
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
329
|
294
|
260
|
226
|
191
|
541
|
421
|
991
|
|
| Total Assets |
10 477
N/A
|
10 228
-2%
|
11 128
+9%
|
11 051
-1%
|
11 620
+5%
|
11 923
+3%
|
11 415
-4%
|
11 252
-1%
|
11 377
+1%
|
11 701
+3%
|
11 010
-6%
|
11 088
+1%
|
10 936
-1%
|
12 174
+11%
|
12 281
+1%
|
13 909
+13%
|
14 396
+4%
|
15 339
+7%
|
15 811
+3%
|
18 140
+15%
|
21 226
+17%
|
25 535
+20%
|
31 597
+24%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
1 568
|
1 569
|
1 562
|
1 879
|
2 016
|
1 745
|
1 597
|
1 589
|
1 569
|
2 060
|
1 803
|
1 718
|
1 704
|
1 870
|
1 773
|
2 023
|
2 166
|
2 412
|
2 362
|
2 736
|
2 893
|
3 252
|
3 630
|
|
| Accrued Liabilities |
173
|
270
|
257
|
286
|
303
|
246
|
323
|
240
|
296
|
295
|
296
|
269
|
393
|
337
|
331
|
435
|
460
|
638
|
596
|
639
|
964
|
897
|
981
|
|
| Short-Term Debt |
2 160
|
1 610
|
1 410
|
1 410
|
1 648
|
930
|
910
|
790
|
850
|
950
|
1 040
|
1 240
|
1 240
|
980
|
820
|
620
|
750
|
600
|
780
|
1 030
|
1 630
|
2 030
|
4 330
|
|
| Current Portion of Long-Term Debt |
443
|
423
|
408
|
416
|
430
|
617
|
776
|
885
|
1 176
|
627
|
558
|
397
|
308
|
458
|
430
|
563
|
501
|
536
|
583
|
520
|
434
|
661
|
1 047
|
|
| Other Current Liabilities |
270
|
298
|
590
|
378
|
407
|
483
|
420
|
415
|
449
|
608
|
506
|
408
|
356
|
593
|
475
|
689
|
656
|
1 008
|
1 017
|
1 055
|
1 553
|
1 678
|
2 332
|
|
| Total Current Liabilities |
4 614
|
4 171
|
4 227
|
4 368
|
4 803
|
4 022
|
4 025
|
3 919
|
4 339
|
4 541
|
4 203
|
4 033
|
4 001
|
4 238
|
3 830
|
4 330
|
4 533
|
5 194
|
5 339
|
5 981
|
7 475
|
8 517
|
12 320
|
|
| Long-Term Debt |
2 573
|
2 637
|
2 429
|
1 997
|
1 972
|
2 785
|
2 159
|
1 961
|
1 435
|
1 458
|
900
|
803
|
495
|
495
|
512
|
1 159
|
1 150
|
869
|
751
|
1 200
|
1 914
|
3 237
|
4 089
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
24
|
2
|
2
|
2
|
0
|
0
|
25
|
41
|
73
|
148
|
|
| Other Liabilities |
449
|
438
|
1 060
|
995
|
890
|
874
|
748
|
726
|
708
|
540
|
486
|
534
|
337
|
710
|
787
|
844
|
856
|
898
|
808
|
1 071
|
925
|
1 396
|
1 529
|
|
| Total Liabilities |
7 635
N/A
|
7 246
-5%
|
7 717
+7%
|
7 360
-5%
|
7 666
+4%
|
7 681
+0%
|
6 932
-10%
|
6 606
-5%
|
6 482
-2%
|
6 539
+1%
|
5 589
-15%
|
5 369
-4%
|
4 842
-10%
|
5 467
+13%
|
5 131
-6%
|
6 336
+23%
|
6 540
+3%
|
6 962
+6%
|
6 898
-1%
|
8 277
+20%
|
10 356
+25%
|
13 223
+28%
|
18 087
+37%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
279
|
279
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
927
|
927
|
927
|
965
|
1 002
|
1 002
|
1 002
|
1 002
|
1 002
|
1 002
|
|
| Retained Earnings |
2 549
|
2 661
|
2 952
|
3 220
|
3 492
|
3 808
|
4 056
|
4 211
|
4 462
|
4 731
|
4 982
|
5 272
|
5 629
|
5 735
|
6 160
|
6 551
|
6 978
|
7 490
|
7 924
|
8 809
|
9 738
|
10 851
|
12 182
|
|
| Additional Paid In Capital |
19
|
19
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
107
|
116
|
140
|
177
|
|
| Unrealized Security Profit/Loss |
5
|
24
|
30
|
42
|
33
|
5
|
2
|
6
|
4
|
2
|
10
|
18
|
36
|
0
|
45
|
49
|
16
|
0
|
59
|
78
|
112
|
390
|
436
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
167
|
167
|
125
|
102
|
70
|
44
|
265
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
77
|
49
|
31
|
44
|
42
|
31
|
26
|
28
|
23
|
|
| Total Equity |
2 842
N/A
|
2 983
+5%
|
3 411
+14%
|
3 691
+8%
|
3 954
+7%
|
4 242
+7%
|
4 483
+6%
|
4 646
+4%
|
4 895
+5%
|
5 162
+5%
|
5 421
+5%
|
5 719
+5%
|
6 094
+7%
|
6 708
+10%
|
7 151
+7%
|
7 573
+6%
|
7 856
+4%
|
8 377
+7%
|
8 913
+6%
|
9 863
+11%
|
10 871
+10%
|
12 312
+13%
|
13 510
+10%
|
|
| Total Liabilities & Equity |
10 477
N/A
|
10 228
-2%
|
11 128
+9%
|
11 051
-1%
|
11 620
+5%
|
11 923
+3%
|
11 415
-4%
|
11 252
-1%
|
11 377
+1%
|
11 701
+3%
|
11 010
-6%
|
11 088
+1%
|
10 936
-1%
|
12 174
+11%
|
12 281
+1%
|
13 909
+13%
|
14 396
+4%
|
15 339
+7%
|
15 811
+3%
|
18 140
+15%
|
21 226
+17%
|
25 535
+20%
|
31 597
+24%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
12
|
12
|
12
|
12
|
12
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|