First Time Loading...
K

Kintetsu Group Holdings Co Ltd
TSE:9041

Watchlist Manager
Kintetsu Group Holdings Co Ltd
TSE:9041
Watchlist
Price: 4 137 JPY -1.94%
Updated: Apr 25, 2024

Intrinsic Value

Kintetsu Group Holdings Co., Ltd. engages in the business of transportation services. [ Read More ]

The intrinsic value of one Kintetsu Group Holdings Co Ltd stock under the Base Case scenario is 10 333.58 JPY. Compared to the current market price of 4 137 JPY, Kintetsu Group Holdings Co Ltd is Undervalued by 60%.

Key Points:
Intrinsic Value
Base Case
10 333.58 JPY
Undervaluation 60%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Kintetsu Group Holdings Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Kintetsu Group Holdings Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kintetsu Group Holdings Co Ltd

Provide an overview of the primary business activities
of Kintetsu Group Holdings Co Ltd.

What unique competitive advantages
does Kintetsu Group Holdings Co Ltd hold over its rivals?

What risks and challenges
does Kintetsu Group Holdings Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kintetsu Group Holdings Co Ltd.

Provide P/S
for Kintetsu Group Holdings Co Ltd.

Provide P/E
for Kintetsu Group Holdings Co Ltd.

Provide P/OCF
for Kintetsu Group Holdings Co Ltd.

Provide P/FCFE
for Kintetsu Group Holdings Co Ltd.

Provide P/B
for Kintetsu Group Holdings Co Ltd.

Provide EV/S
for Kintetsu Group Holdings Co Ltd.

Provide EV/GP
for Kintetsu Group Holdings Co Ltd.

Provide EV/EBITDA
for Kintetsu Group Holdings Co Ltd.

Provide EV/EBIT
for Kintetsu Group Holdings Co Ltd.

Provide EV/OCF
for Kintetsu Group Holdings Co Ltd.

Provide EV/FCFF
for Kintetsu Group Holdings Co Ltd.

Provide EV/IC
for Kintetsu Group Holdings Co Ltd.

Show me price targets
for Kintetsu Group Holdings Co Ltd made by professional analysts.

What are the Revenue projections
for Kintetsu Group Holdings Co Ltd?

How accurate were the past Revenue estimates
for Kintetsu Group Holdings Co Ltd?

What are the Net Income projections
for Kintetsu Group Holdings Co Ltd?

How accurate were the past Net Income estimates
for Kintetsu Group Holdings Co Ltd?

What are the EPS projections
for Kintetsu Group Holdings Co Ltd?

How accurate were the past EPS estimates
for Kintetsu Group Holdings Co Ltd?

What are the EBIT projections
for Kintetsu Group Holdings Co Ltd?

How accurate were the past EBIT estimates
for Kintetsu Group Holdings Co Ltd?

Compare the revenue forecasts
for Kintetsu Group Holdings Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kintetsu Group Holdings Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kintetsu Group Holdings Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kintetsu Group Holdings Co Ltd compared to its peers.

Compare the P/E ratios
of Kintetsu Group Holdings Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kintetsu Group Holdings Co Ltd with its peers.

Analyze the financial leverage
of Kintetsu Group Holdings Co Ltd compared to its main competitors.

Show all profitability ratios
for Kintetsu Group Holdings Co Ltd.

Provide ROE
for Kintetsu Group Holdings Co Ltd.

Provide ROA
for Kintetsu Group Holdings Co Ltd.

Provide ROIC
for Kintetsu Group Holdings Co Ltd.

Provide ROCE
for Kintetsu Group Holdings Co Ltd.

Provide Gross Margin
for Kintetsu Group Holdings Co Ltd.

Provide Operating Margin
for Kintetsu Group Holdings Co Ltd.

Provide Net Margin
for Kintetsu Group Holdings Co Ltd.

Provide FCF Margin
for Kintetsu Group Holdings Co Ltd.

Show all solvency ratios
for Kintetsu Group Holdings Co Ltd.

Provide D/E Ratio
for Kintetsu Group Holdings Co Ltd.

Provide D/A Ratio
for Kintetsu Group Holdings Co Ltd.

Provide Interest Coverage Ratio
for Kintetsu Group Holdings Co Ltd.

Provide Altman Z-Score Ratio
for Kintetsu Group Holdings Co Ltd.

Provide Quick Ratio
for Kintetsu Group Holdings Co Ltd.

Provide Current Ratio
for Kintetsu Group Holdings Co Ltd.

Provide Cash Ratio
for Kintetsu Group Holdings Co Ltd.

What is the historical Revenue growth
over the last 5 years for Kintetsu Group Holdings Co Ltd?

What is the historical Net Income growth
over the last 5 years for Kintetsu Group Holdings Co Ltd?

What is the current Free Cash Flow
of Kintetsu Group Holdings Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kintetsu Group Holdings Co Ltd.

Financials

Balance Sheet Decomposition
Kintetsu Group Holdings Co Ltd

Current Assets 690.7B
Cash & Short-Term Investments 241.9B
Receivables 186.3B
Other Current Assets 262.5B
Non-Current Assets 1.7T
Long-Term Investments 64.5B
PP&E 1.4T
Intangibles 169.5B
Other Non-Current Assets 126.4B
Current Liabilities 676.2B
Accounts Payable 121.6B
Accrued Liabilities 10.6B
Other Current Liabilities 544.1B
Non-Current Liabilities 1.2T
Long-Term Debt 959.1B
Other Non-Current Liabilities 290.4B
Efficiency

Earnings Waterfall
Kintetsu Group Holdings Co Ltd

Revenue
1.7T JPY
Cost of Revenue
-1.3T JPY
Gross Profit
313.7B JPY
Operating Expenses
-224.1B JPY
Operating Income
89.7B JPY
Other Expenses
-50.9B JPY
Net Income
38.7B JPY

Free Cash Flow Analysis
Kintetsu Group Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kintetsu Group Holdings Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
Exceptional 1-Year Revenue Growth
ROIC is Increasing
50/100
Profitability
Score

Kintetsu Group Holdings Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kintetsu Group Holdings Co Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average Interest Coverage
Average D/E
38/100
Solvency
Score

Kintetsu Group Holdings Co Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kintetsu Group Holdings Co Ltd

Wall Street analysts forecast Kintetsu Group Holdings Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kintetsu Group Holdings Co Ltd is 4 845 JPY with a low forecast of 4 191.5 JPY and a high forecast of 5 355 JPY.

Lowest
Price Target
4 191.5 JPY
1% Upside
Average
Price Target
4 845 JPY
17% Upside
Highest
Price Target
5 355 JPY
29% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Kintetsu Group Holdings Co Ltd

1M 1M
-11%
6M 6M
+0%
1Y 1Y
-10%
3Y 3Y
+6%
5Y 5Y
-13%
10Y 10Y
+25%
Annual Price Range
4 137
52w Low
4 038
52w High
5 125
Price Metrics
Average Annual Return 0.08%
Standard Deviation of Annual Returns 29.21%
Max Drawdown -50%
Shares Statistics
Market Capitalization 786.8B JPY
Shares Outstanding 190 180 113
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kintetsu Group Holdings Co Ltd

Country

Japan

Industry

Road & Rail

Market Cap

786.8B JPY

Dividend Yield

2.37%

Description

Kintetsu Group Holdings Co., Ltd. engages in the business of transportation services. The company is headquartered in Osaka, Osaka-Fu and currently employs 30,343 full-time employees. is a Japan-based company mainly engaged in the transportation business. The firm operates in five business segments. The Transportation segment is engaged in the provision of railway, bus and taxi services, the railway facilities maintenance business and other transportation related business, as well as the operation of tourist facilities. The Real Estate segment is engaged in the sale, leasing and management of real estate. The Distribution segment is engaged in the operation of department stores, retail stores and station stores, as well as the food business. The Hotel and Leisure segment is engaged in the operation of hotels, movie theaters and aquariums, as well as the travel business. The Others segment is engaged in the general broadcasting business, the telecommunications business, the information processing business and the insurance agency business.

Contact

OSAKA-FU
Osaka
6-1-55, Uehon-machi, Tennoji-ku
+81667753465.0
http://www.kintetsu-g-hd.co.jp/

IPO

1949-05-16

Employees

30 343

Officers

Chairman of the Board of Directors
Mr. Tetsuya Kobayashi
President & Director
Mr. Takashi Tsuji
Senior Managing Executive Officer & Director
Mr. Shiro Hara
Managing Executive Officer & Director
Hiroyuki Kasamatsu
Senior Officer
Hideo Fujii

See Also

Discover More
What is the Intrinsic Value of one Kintetsu Group Holdings Co Ltd stock?

The intrinsic value of one Kintetsu Group Holdings Co Ltd stock under the Base Case scenario is 10 333.58 JPY.

Is Kintetsu Group Holdings Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4 137 JPY, Kintetsu Group Holdings Co Ltd is Undervalued by 60%.