DCF Value

The DCF Value for Nankai Co Ltd (9044) under the Base Case is 2 956.9 JPY. Compared with the current market price of 2 975 JPY, the stock appears Overvalued by 1% .

Key assumptions
DCF Value
Base Case
¥2 956.9
Overvaluation 1%
DCF Value
Price ¥2 975
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time