DCF Value

The DCF Value for Keihan Holdings Co Ltd (9045) under the Base Case is 3 773.62 JPY. Compared with the current market price of 3 208 JPY, the stock appears Undervalued by 15% .

Key assumptions
DCF Value
Base Case
¥3 773.62
Undervaluation 15%
DCF Value
Price ¥3 208
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time