Watchlist Manager

Watchlist

Price: 2 002 JPY -0.45%

Market Cap: ¥44.7B

	Sanyo Electric Railway Co Ltd TSE:9052	JP
M	Malaysia Steel Works (KL) Bhd KLSE:MASTEEL	MY
L	Liquid Holdings Group Inc OTC:LIQDQ	US

Income Statement

Currency: JPY

	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	195	0	0	189	0	0	175	345	514	680	668	656	648	635	612	589	557	531	516	501	486	467	451	434	420	405	389	375	362	351	338	326	313	301	289	277	271	266	264	262	259	259	258	259	259	257	254	253	252	251	250	247	245	244	245	246	246	246	247	248	253	265	276	290	312	341	0	0	0
Revenue	39 450 N/A	39 271 0%	39 490 +1%	39 324 0%	38 983 -1%	38 773 -1%	39 853 +3%	39 969 +0%	39 986 +0%	38 707 -3%	38 894 +0%	38 597 -1%	38 188 -1%	37 370 -2%	37 244 0%	36 906 -1%	36 742 0%	36 154 -2%	36 916 +2%	49 465 +34%	48 745 -1%	48 298 -1%	46 725 -3%	47 435 +2%	47 631 +0%	47 708 +0%	47 805 +0%	48 887 +2%	49 220 +1%	49 042 0%	48 916 0%	46 512 -5%	46 021 -1%	45 700 -1%	47 192 +3%	48 101 +2%	48 357 +1%	48 857 +1%	49 041 +0%	48 316 -1%	48 232 0%	48 114 0%	46 397 -4%	47 938 +3%	48 041 +0%	48 378 +1%	48 686 +1%	47 299 -3%	47 482 +0%	47 727 +1%	50 289 +5%	51 475 +2%	51 897 +1%	52 645 +1%	50 552 -4%	51 633 +2%	47 192 -9%	45 650 -3%	44 933 -2%	43 490 -3%	43 387 0%	41 467 -4%	38 435 -7%	34 151 -11%	34 855 +2%	34 281 -2%	36 613 +7%	38 913 +6%	41 189 +6%	42 251 +3%	40 753 -4%	39 220 -4%	37 714 -4%	37 296 -1%	37 952 +2%	38 489 +1%	38 629 +0%	38 926 +1%	38 768 0%
Gross Profit
Cost of Revenue	(32 480)	(32 041)	(31 946)	(31 491)	(30 973)	(30 691)	(31 440)	(31 405)	(31 699)	(30 838)	(31 063)	(30 622)	(30 160)	(29 792)	(29 751)	(29 593)	(29 338)	(28 908)	(29 255)	(39 470)	(38 795)	(38 403)	(37 023)	(38 291)	(38 267)	(38 406)	(38 587)	(40 189)	(40 584)	(40 361)	(40 202)	(37 367)	(37 070)	(36 803)	(38 148)	(39 200)	(39 241)	(39 786)	(39 493)	(39 051)	(39 070)	(38 787)	(37 699)	(38 920)	(39 075)	(39 495)	(39 742)	(38 285)	(38 437)	(38 981)	(41 373)	(42 150)	(42 474)	(43 014)	(40 958)	(42 037)	(39 859)	(38 856)	(38 742)	(37 805)	(36 736)	(34 423)	(31 545)	(27 687)	(27 795)	(27 474)	(29 256)	(30 198)	(31 480)	(32 006)	(30 464)	(29 618)	(28 560)	(28 275)	(28 842)	(29 131)	(29 249)	(28 956)	(28 912)
Gross Profit	6 970 N/A	7 230 +4%	7 544 +4%	7 833 +4%	8 010 +2%	8 082 +1%	8 413 +4%	8 564 +2%	8 287 -3%	7 869 -5%	7 831 0%	7 975 +2%	8 028 +1%	7 578 -6%	7 493 -1%	7 313 -2%	7 404 +1%	7 246 -2%	7 661 +6%	9 995 +30%	9 950 0%	9 895 -1%	9 702 -2%	9 144 -6%	9 364 +2%	9 302 -1%	9 218 -1%	8 698 -6%	8 636 -1%	8 681 +1%	8 714 +0%	9 145 +5%	8 951 -2%	8 897 -1%	9 044 +2%	8 901 -2%	9 116 +2%	9 071 0%	9 548 +5%	9 265 -3%	9 162 -1%	9 327 +2%	8 698 -7%	9 018 +4%	8 966 -1%	8 883 -1%	8 944 +1%	9 014 +1%	9 045 +0%	8 746 -3%	8 916 +2%	9 325 +5%	9 423 +1%	9 631 +2%	9 594 0%	9 596 +0%	7 333 -24%	6 794 -7%	6 191 -9%	5 685 -8%	6 651 +17%	7 044 +6%	6 890 -2%	6 464 -6%	7 060 +9%	6 807 -4%	7 357 +8%	8 715 +18%	9 709 +11%	10 245 +6%	10 289 +0%	9 602 -7%	9 154 -5%	9 021 -1%	9 110 +1%	9 358 +3%	9 380 +0%	9 970 +6%	9 856 -1%
Operating Income
Operating Expenses	(5 224)	(5 297)	(5 242)	(5 207)	(5 048)	(4 896)	(4 822)	(4 765)	(4 753)	(4 637)	(4 641)	(4 580)	(4 646)	(4 569)	(4 522)	(4 433)	(4 373)	(4 191)	(4 256)	(5 718)	(5 650)	(5 549)	(5 459)	(5 479)	(5 519)	(5 525)	(5 410)	(5 489)	(5 489)	(5 527)	(5 504)	(5 474)	(5 449)	(5 439)	(5 595)	(5 510)	(5 538)	(5 581)	(5 614)	(5 593)	(5 612)	(5 613)	(5 601)	(5 616)	(5 643)	(5 636)	(5 657)	(5 612)	(5 556)	(5 536)	(5 526)	(5 639)	(5 625)	(5 434)	(5 529)	(5 450)	(5 122)	(5 138)	(5 022)	(4 904)	(5 024)	(5 034)	(4 908)	(4 965)	(5 007)	(4 983)	(5 062)	(5 224)	(5 310)	(5 454)	(5 435)	(5 276)	(5 296)	(5 298)	(5 308)	(5 293)	(5 293)	(5 296)	(5 307)
Selling, General & Administrative	(5 224)	(5 297)	(5 242)	(5 207)	(5 048)	(4 580)	(4 822)	(4 765)	(4 786)	(4 637)	(4 543)	(4 660)	(4 339)	(4 257)	(4 212)	(4 123)	(4 069)	(3 889)	(3 957)	(5 320)	(5 349)	(5 349)	(5 360)	(5 116)	(5 519)	(5 525)	(5 409)	(5 155)	(5 487)	(5 526)	(5 505)	(5 120)	(5 449)	(5 438)	(5 594)	(5 165)	(5 535)	(5 577)	(5 611)	(5 167)	(5 610)	(5 612)	(5 597)	(5 172)	(5 642)	(5 635)	(5 657)	(5 177)	(5 556)	(5 535)	(5 527)	(5 282)	(5 624)	(5 434)	(5 526)	(5 138)	(5 122)	(5 136)	(5 020)	(4 615)	(5 021)	(5 033)	(4 908)	(4 684)	(5 005)	(4 981)	(5 060)	(4 950)	(5 309)	(5 453)	(5 433)	(4 954)	(5 294)	(5 295)	(5 308)	(4 946)	(5 293)	(5 297)	(5 305)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	(98)	(203)	(307)	(312)	(310)	(310)	(304)	(302)	(299)	(398)	0	0	0	(363)	0	0	0	(333)	0	0	0	(353)	0	0	0	(343)	0	0	0	(424)	0	0	0	(443)	0	0	0	(435)	0	0	0	(356)	0	0	0	(310)	0	0	0	(288)	0	0	0	(279)	0	0	0	(272)	0	0	0	(321)	0	0	0	(346)	0	0	0
Other Operating Expenses	0	0	0	0	0	(316)	0	0	33	0	0	283	0	0	0	0	0	0	0	0	(301)	(200)	(99)	0	0	0	(1)	(1)	(2)	(1)	1	(1)	0	0	(1)	(1)	(3)	(4)	(3)	(2)	(2)	(1)	(4)	(1)	(1)	(1)	0	0	0	(1)	(1)	(1)	(3)	0	(3)	(2)	0	(2)	(2)	(1)	(3)	(1)	0	(2)	(2)	(2)	(2)	(2)	0	0	(2)	(1)	(2)	(3)	0	(1)	0	0	(2)
Operating Income	1 746 N/A	1 933 +11%	2 302 +19%	2 626 +14%	2 962 +13%	3 186 +8%	3 591 +13%	3 799 +6%	3 534 -7%	3 232 -9%	3 190 -1%	3 395 +6%	3 382 0%	3 009 -11%	2 971 -1%	2 880 -3%	3 031 +5%	3 055 +1%	3 405 +11%	4 277 +26%	4 300 +1%	4 346 +1%	4 243 -2%	3 665 -14%	3 845 +5%	3 777 -2%	3 808 +1%	3 209 -16%	3 147 -2%	3 154 +0%	3 210 +2%	3 671 +14%	3 502 -5%	3 458 -1%	3 449 0%	3 391 -2%	3 578 +6%	3 490 -2%	3 934 +13%	3 672 -7%	3 550 -3%	3 714 +5%	3 097 -17%	3 402 +10%	3 323 -2%	3 247 -2%	3 287 +1%	3 402 +3%	3 489 +3%	3 210 -8%	3 390 +6%	3 686 +9%	3 798 +3%	4 197 +11%	4 065 -3%	4 146 +2%	2 211 -47%	1 656 -25%	1 169 -29%	781 -33%	1 627 +108%	2 010 +24%	1 982 -1%	1 499 -24%	2 053 +37%	1 824 -11%	2 295 +26%	3 491 +52%	4 399 +26%	4 791 +9%	4 854 +1%	4 326 -11%	3 858 -11%	3 723 -3%	3 802 +2%	4 065 +7%	4 087 +1%	4 674 +14%	4 549 -3%
Pre-Tax Income
Interest Income Expense	178	178	65	516	516	1 040	516	0	0	401	230	47	(530)	(529)	(529)	(525)	(505)	(487)	(475)	(633)	(594)	(580)	(555)	(546)	(533)	(512)	(479)	(453)	(419)	(404)	(372)	(351)	(330)	(312)	(294)	(281)	(257)	(243)	(220)	(208)	(203)	(193)	(180)	(163)	(142)	(105)	(99)	(100)	(21)	(32)	(23)	(24)	(103)	(113)	(103)	(100)	(92)	(93)	(91)	(68)	(58)	(56)	(56)	(77)	(71)	(71)	(65)	(66)	(56)	(56)	(47)	(59)	(44)	(21)	2	(24)	(53)	(63)	(43)
Non-Reccuring Items	(20)	(27)	141	144	156	(5)	(10)	(4)	(593)	(590)	(648)	(59)	(75)	(59)	(55)	(42)	(189)	(246)	(258)	(1 338)	(1 201)	(1 154)	(1 164)	(44)	(43)	(39)	(20)	(53)	(71)	(68)	(56)	(49)	(35)	(36)	(98)	(43)	(31)	(63)	(12)	(803)	(791)	(758)	(785)	(108)	(138)	(137)	(104)	(10)	(8)	(16)	(18)	(172)	(170)	(163)	(165)	(14)	(118)	(121)	(117)	(133)	(90)	(24)	(44)	(28)	26	(37)	(23)	(26)	(19)	(19)	(15)	(6)	(4)	(17)	(20)	(23)	1 039	1 052	1 057
Gain/Loss on Disposition of Assets	0	0	0	55	57	57	2	0	0	0	0	0	0	0	0	0	0	0	0	(49)	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	0	0	0	0	0	0	13	13	10	0	0	0	0	0	0	0	6 741	0	0	0	0	0	0	0	(33)	0	(14)	(14)	19	0	0	0
Total Other Income	(515)	(510)	(561)	(519)	(547)	(574)	(539)	(5)	(481)	(871)	(665)	(415)	174	173	97	128	156	214	166	236	218	213	221	132	145	155	154	227	222	209	229	285	292	275	264	147	120	122	82	143	157	147	175	122	110	108	110	145	121	113	112	152	178	183	193	163	151	294	289	250	320	222	308	368	7 041	6 997	6 891	378	388	382	397	202	189	201	205	182	183	184	206
Pre-Tax Income	1 389 N/A	1 574 +13%	1 947 +24%	2 822 +45%	3 144 +11%	3 704 +18%	3 560 -4%	3 790 +6%	2 460 -35%	2 172 -12%	2 107 -3%	2 968 +41%	2 951 -1%	2 594 -12%	2 484 -4%	2 441 -2%	2 493 +2%	2 536 +2%	2 838 +12%	2 493 -12%	2 723 +9%	2 825 +4%	2 745 -3%	3 207 +17%	3 414 +6%	3 381 -1%	3 463 +2%	2 930 -15%	2 879 -2%	2 891 +0%	3 011 +4%	3 558 +18%	3 431 -4%	3 387 -1%	3 323 -2%	3 214 -3%	3 410 +6%	3 306 -3%	3 784 +14%	2 804 -26%	2 713 -3%	2 910 +7%	2 307 -21%	3 250 +41%	3 153 -3%	3 113 -1%	3 194 +3%	3 437 +8%	3 581 +4%	3 275 -9%	3 461 +6%	3 642 +5%	3 703 +2%	4 117 +11%	4 003 -3%	4 205 +5%	2 152 -49%	1 736 -19%	1 250 -28%	830 -34%	1 799 +117%	2 152 +20%	2 190 +2%	8 503 +288%	9 049 +6%	8 713 -4%	9 098 +4%	3 777 -58%	4 712 +25%	5 098 +8%	5 189 +2%	4 430 -15%	3 999 -10%	3 872 -3%	3 975 +3%	4 219 +6%	5 256 +25%	5 847 +11%	5 769 -1%
Net Income
Tax Provision	(634)	(713)	(761)	(1 178)	(1 283)	(1 556)	(1 454)	(1 563)	(1 183)	(1 072)	(1 006)	(1 207)	(1 232)	(1 120)	(1 105)	(1 037)	(1 087)	(1 092)	(1 235)	(1 020)	(1 102)	(1 086)	(1 063)	(1 450)	(1 475)	(1 479)	(1 501)	(1 186)	(1 165)	(1 149)	(1 215)	(1 398)	(1 289)	(1 261)	(1 178)	(1 208)	(1 229)	(879)	(1 005)	(896)	(887)	(1 214)	(1 005)	(1 088)	(1 042)	(1 029)	(1 037)	(1 068)	(1 104)	(1 042)	(1 100)	(1 232)	(1 239)	(1 332)	(1 265)	(1 201)	(864)	(482)	(393)	(369)	(445)	(631)	(619)	(2 536)	(2 645)	(2 719)	(2 816)	(1 112)	(1 391)	(1 509)	(1 535)	(1 319)	(1 195)	(1 158)	(1 172)	(1 187)	(1 495)	(1 667)	(1 690)
Income from Continuing Operations	755	861	1 186	1 644	1 861	2 148	2 106	2 227	1 277	1 100	1 101	1 761	1 719	1 474	1 379	1 404	1 406	1 444	1 603	1 473	1 621	1 739	1 682	1 757	1 939	1 902	1 962	1 744	1 714	1 742	1 796	2 160	2 142	2 126	2 145	2 006	2 181	2 427	2 779	1 908	1 826	1 696	1 302	2 162	2 111	2 084	2 157	2 369	2 477	2 233	2 361	2 410	2 464	2 785	2 738	3 004	1 288	1 254	857	461	1 354	1 521	1 571	5 967	6 404	5 994	6 282	2 665	3 321	3 589	3 654	3 111	2 804	2 714	2 803	3 032	3 761	4 180	4 079
Income to Minority Interest	(10)	39	1	(4)	(41)	19	5	(10)	225	228	188	(50)	(33)	20	8	(10)	(12)	(4)	(6)	(65)	(81)	(97)	(102)	(112)	(117)	(118)	(118)	(125)	(121)	(110)	(114)	(142)	(154)	(150)	(126)	(76)	(55)	(48)	(68)	(58)	(63)	(68)	(39)	(45)	(30)	(40)	(46)	(50)	(73)	(95)	(126)	(124)	(140)	(136)	(128)	(124)	27	(4)	18	(38)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	741 N/A	896 +21%	1 185 +32%	1 640 +38%	1 819 +11%	2 168 +19%	2 112 -3%	2 217 +5%	1 498 -32%	1 326 -11%	1 285 -3%	1 707 +33%	1 681 -2%	1 491 -11%	1 383 -7%	1 392 +1%	1 390 0%	1 436 +3%	1 588 +11%	1 407 -11%	1 544 +10%	1 649 +7%	1 587 -4%	1 644 +4%	1 819 +11%	1 780 -2%	1 843 +4%	1 619 -12%	1 592 -2%	1 631 +2%	1 681 +3%	2 018 +20%	1 989 -1%	1 978 -1%	2 020 +2%	1 928 -5%	2 123 +10%	2 376 +12%	2 708 +14%	1 849 -32%	1 763 -5%	1 627 -8%	1 264 -22%	2 115 +67%	2 079 -2%	2 042 -2%	2 109 +3%	2 319 +10%	2 405 +4%	2 139 -11%	2 234 +4%	2 285 +2%	2 322 +2%	2 648 +14%	2 608 -2%	2 879 +10%	1 316 -54%	1 249 -5%	876 -30%	422 -52%	1 206 +186%	1 430 +19%	1 465 +2%	5 967 +307%	6 404 +7%	5 994 -6%	6 283 +5%	2 664 -58%	3 320 +25%	3 589 +8%	3 653 +2%	3 110 -15%	2 802 -10%	2 712 -3%	2 801 +3%	3 031 +8%	3 761 +24%	4 180 +11%	4 079 -2%
EPS (Diluted)	33.68 N/A	40.72 +21%	53.86 +32%	74.54 +38%	82.68 +11%	94.26 +14%	96 +2%	100.77 +5%	65.13 -35%	60.27 -7%	58.4 -3%	74.21 +27%	76.4 +3%	67.77 -11%	62.86 -7%	63.27 +1%	63.18 0%	65.27 +3%	72.18 +11%	63.95 -11%	70.18 +10%	74.95 +7%	72.13 -4%	74.72 +4%	82.68 +11%	80.9 -2%	83.77 +4%	73.59 -12%	72.36 -2%	74.13 +2%	76.4 +3%	91.72 +20%	90.4 -1%	89.9 -1%	91.81 +2%	86.71 -6%	96.5 +11%	108 +12%	123.09 +14%	83.17 -32%	80.13 -4%	73.95 -8%	57.45 -22%	95.15 +66%	94.5 -1%	92.81 -2%	95.86 +3%	104.34 +9%	109.31 +5%	97.22 -11%	100.52 +3%	102.83 +2%	104.5 +2%	119.17 +14%	117.37 -2%	129.56 +10%	59.22 -54%	56.21 -5%	39.42 -30%	18.99 -52%	54.28 +186%	64.36 +19%	65.93 +2%	268.55 +307%	288.22 +7%	269.77 -6%	282.78 +5%	119.9 -58%	149.42 +25%	161.53 +8%	164.41 +2%	139.98 -15%	126.12 -10%	122.06 -3%	126.07 +3%	136.42 +8%	169.27 +24%	188.12 +11%	183.58 -2%

Income Statement Balance Sheet Cash Flow Statement

Sanyo Electric Railway Co Ltd
TSE:9052

Income Statement

Earnings Waterfall
Sanyo Electric Railway Co Ltd

Income Statement
Sanyo Electric Railway Co Ltd

See Also

Company

Help

Tools

Stocks

Sanyo Electric Railway Co Ltd TSE:9052

Income Statement

Earnings Waterfall Sanyo Electric Railway Co Ltd

Income Statement Sanyo Electric Railway Co Ltd

See Also

Company

Help

Tools

Stocks

Sanyo Electric Railway Co Ltd
TSE:9052

Earnings Waterfall
Sanyo Electric Railway Co Ltd

Income Statement
Sanyo Electric Railway Co Ltd