Okayamaken Freight Transportation Co Ltd
TSE:9063
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
O
|
Okayamaken Freight Transportation Co Ltd
TSE:9063
|
JP |
|
Maruha Nichiro Corp
TSE:1333
|
JP |
|
B
|
Berkshire Hathaway Inc
SWB:BRH
|
US |
|
Homology Medicines Inc
NASDAQ:QTTB
|
US |
|
Davide Campari Milano NV
OTC:DVCMY
|
IT |
|
Recruit Holdings Co Ltd
TSE:6098
|
JP |
|
Y
|
Yokota Manufacturing Co Ltd
TSE:6248
|
JP |
|
IMC Pelita Logistik Tbk PT
IDX:PSSI
|
ID |
|
Takuma Co Ltd
TSE:6013
|
JP |
|
Air Water Inc
TSE:4088
|
JP |
|
Asetek A/S
OSE:ASTK
|
DK |
|
Canadian General Medical Centers Complex Company CJSC
SAU:9518
|
SA |
Income Statement
Earnings Waterfall
Okayamaken Freight Transportation Co Ltd
Income Statement
Okayamaken Freight Transportation Co Ltd
| Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
98
|
0
|
0
|
112
|
0
|
0
|
128
|
0
|
0
|
113
|
0
|
0
|
101
|
202
|
296
|
387
|
376
|
367
|
363
|
360
|
356
|
352
|
346
|
341
|
336
|
332
|
329
|
323
|
319
|
314
|
309
|
302
|
293
|
285
|
277
|
273
|
267
|
259
|
248
|
236
|
225
|
218
|
215
|
213
|
212
|
208
|
204
|
200
|
195
|
190
|
184
|
178
|
172
|
167
|
164
|
160
|
156
|
151
|
148
|
144
|
144
|
147
|
151
|
155
|
157
|
158
|
154
|
151
|
142
|
144
|
148
|
152
|
0
|
0
|
0
|
|
| Revenue |
32 424
N/A
|
32 488
+0%
|
32 615
+0%
|
32 615
N/A
|
32 508
0%
|
32 684
+1%
|
32 767
+0%
|
32 980
+1%
|
31 939
-3%
|
30 345
-5%
|
28 900
-5%
|
28 354
-2%
|
28 826
+2%
|
29 189
+1%
|
29 642
+2%
|
39 352
+33%
|
39 519
+0%
|
39 535
+0%
|
39 324
-1%
|
39 258
0%
|
39 304
+0%
|
39 172
0%
|
39 335
+0%
|
39 162
0%
|
39 258
+0%
|
39 605
+1%
|
40 061
+1%
|
40 929
+2%
|
41 090
+0%
|
41 148
+0%
|
40 873
-1%
|
40 465
-1%
|
40 430
0%
|
40 292
0%
|
40 092
0%
|
40 033
0%
|
39 911
0%
|
39 864
0%
|
40 034
+0%
|
40 251
+1%
|
40 618
+1%
|
40 915
+1%
|
41 396
+1%
|
41 657
+1%
|
42 254
+1%
|
42 575
+1%
|
43 084
+1%
|
43 314
+1%
|
43 306
0%
|
43 567
+1%
|
42 893
-2%
|
42 398
-1%
|
41 072
-3%
|
39 891
-3%
|
39 564
-1%
|
39 499
0%
|
39 804
+1%
|
39 752
0%
|
39 612
0%
|
39 278
-1%
|
39 132
0%
|
39 017
0%
|
38 789
-1%
|
38 474
-1%
|
38 293
0%
|
38 121
0%
|
37 979
0%
|
37 693
-1%
|
37 763
+0%
|
37 888
+0%
|
38 137
+1%
|
38 347
+1%
|
38 558
+1%
|
38 678
+0%
|
38 600
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(30 923)
|
(31 042)
|
(31 069)
|
(31 034)
|
(30 893)
|
(31 276)
|
(31 381)
|
(31 782)
|
(30 557)
|
(28 807)
|
(26 949)
|
(26 439)
|
(26 850)
|
(27 222)
|
(27 349)
|
(36 597)
|
(36 864)
|
(36 964)
|
(36 982)
|
(36 915)
|
(36 922)
|
(36 790)
|
(36 897)
|
(36 917)
|
(37 116)
|
(37 501)
|
(37 926)
|
(38 604)
|
(38 772)
|
(38 803)
|
(38 540)
|
(37 939)
|
(37 610)
|
(37 199)
|
(36 994)
|
(37 006)
|
(36 820)
|
(36 878)
|
(36 953)
|
(37 100)
|
(37 448)
|
(37 730)
|
(38 182)
|
(38 531)
|
(38 971)
|
(39 297)
|
(39 664)
|
(39 715)
|
(39 761)
|
(39 907)
|
(39 526)
|
(39 195)
|
(38 234)
|
(37 310)
|
(36 693)
|
(36 427)
|
(36 554)
|
(36 409)
|
(36 492)
|
(36 286)
|
(36 077)
|
(36 028)
|
(35 770)
|
(35 592)
|
(35 581)
|
(35 558)
|
(35 450)
|
(35 247)
|
(35 297)
|
(35 317)
|
(35 554)
|
(35 609)
|
(35 769)
|
(35 767)
|
(35 681)
|
|
| Gross Profit |
1 501
N/A
|
1 447
-4%
|
1 546
+7%
|
1 581
+2%
|
1 614
+2%
|
1 408
-13%
|
1 386
-2%
|
1 198
-14%
|
1 383
+15%
|
1 539
+11%
|
1 952
+27%
|
1 914
-2%
|
1 975
+3%
|
1 967
0%
|
2 294
+17%
|
2 756
+20%
|
2 656
-4%
|
2 571
-3%
|
2 342
-9%
|
2 342
N/A
|
2 381
+2%
|
2 381
N/A
|
2 437
+2%
|
2 246
-8%
|
2 142
-5%
|
2 104
-2%
|
2 135
+1%
|
2 325
+9%
|
2 318
0%
|
2 346
+1%
|
2 334
-1%
|
2 526
+8%
|
2 821
+12%
|
3 093
+10%
|
3 098
+0%
|
3 027
-2%
|
3 091
+2%
|
2 986
-3%
|
3 081
+3%
|
3 151
+2%
|
3 170
+1%
|
3 185
+0%
|
3 214
+1%
|
3 127
-3%
|
3 283
+5%
|
3 278
0%
|
3 420
+4%
|
3 599
+5%
|
3 545
-2%
|
3 660
+3%
|
3 366
-8%
|
3 204
-5%
|
2 838
-11%
|
2 581
-9%
|
2 871
+11%
|
3 073
+7%
|
3 249
+6%
|
3 343
+3%
|
3 120
-7%
|
2 992
-4%
|
3 055
+2%
|
2 989
-2%
|
3 019
+1%
|
2 882
-5%
|
2 712
-6%
|
2 563
-6%
|
2 529
-1%
|
2 447
-3%
|
2 467
+1%
|
2 571
+4%
|
2 582
+0%
|
2 738
+6%
|
2 789
+2%
|
2 911
+4%
|
2 919
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 859)
|
(995)
|
(982)
|
(999)
|
(1 047)
|
(1 015)
|
(1 022)
|
(1 024)
|
(1 079)
|
(1 041)
|
(1 013)
|
(1 001)
|
(1 014)
|
(1 020)
|
(1 050)
|
(1 414)
|
(1 433)
|
(1 424)
|
(1 409)
|
(1 485)
|
(1 488)
|
(1 481)
|
(1 494)
|
(1 424)
|
(1 439)
|
(1 471)
|
(1 462)
|
(1 456)
|
(1 425)
|
(1 403)
|
(1 427)
|
(1 385)
|
(1 405)
|
(1 412)
|
(1 414)
|
(1 452)
|
(1 493)
|
(1 531)
|
(1 552)
|
(1 565)
|
(1 592)
|
(1 594)
|
(1 596)
|
(1 621)
|
(1 737)
|
(1 761)
|
(1 667)
|
(1 659)
|
(1 754)
|
(1 772)
|
(1 782)
|
(1 758)
|
(1 802)
|
(1 867)
|
(1 846)
|
(1 749)
|
(1 859)
|
(1 763)
|
(1 796)
|
(1 786)
|
(1 788)
|
(1 813)
|
(1 753)
|
(1 756)
|
(1 765)
|
(1 757)
|
(1 794)
|
(1 806)
|
(1 858)
|
(1 812)
|
(1 807)
|
(1 831)
|
(1 815)
|
(1 836)
|
(1 871)
|
|
| Selling, General & Administrative |
(995)
|
(995)
|
(982)
|
(999)
|
(1 047)
|
(1 015)
|
(1 022)
|
(1 024)
|
(1 079)
|
(1 041)
|
(1 013)
|
(1 001)
|
(1 014)
|
(1 021)
|
(1 051)
|
(1 398)
|
(1 435)
|
(1 425)
|
(1 409)
|
(1 485)
|
(1 488)
|
(1 481)
|
(1 494)
|
(1 424)
|
(1 438)
|
(1 470)
|
(1 462)
|
(1 455)
|
(1 425)
|
(1 403)
|
(1 400)
|
(1 385)
|
(1 390)
|
(1 397)
|
(1 412)
|
(1 452)
|
(1 491)
|
(1 529)
|
(1 551)
|
(1 565)
|
(1 569)
|
(1 571)
|
(1 575)
|
(1 621)
|
(1 618)
|
(1 642)
|
(1 668)
|
(1 659)
|
(1 699)
|
(1 717)
|
(1 727)
|
(1 758)
|
(1 738)
|
(1 802)
|
(1 781)
|
(1 749)
|
(1 843)
|
(1 747)
|
(1 781)
|
(1 786)
|
(1 755)
|
(1 780)
|
(1 753)
|
(1 756)
|
(1 765)
|
(1 757)
|
(1 794)
|
(1 806)
|
(1 796)
|
(1 812)
|
(1 807)
|
(1 831)
|
(1 815)
|
(1 836)
|
(1 871)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(2 864)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
0
|
(15)
|
(15)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(23)
|
(23)
|
(21)
|
0
|
(119)
|
(119)
|
0
|
0
|
(55)
|
(55)
|
(55)
|
(0)
|
(65)
|
(65)
|
(65)
|
(0)
|
(16)
|
(16)
|
(16)
|
(0)
|
(33)
|
(33)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(62)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
(2 358)
N/A
|
451
N/A
|
564
+25%
|
582
+3%
|
568
-2%
|
393
-31%
|
364
-7%
|
174
-52%
|
304
+75%
|
498
+64%
|
939
+89%
|
913
-3%
|
961
+5%
|
946
-2%
|
1 242
+31%
|
1 342
+8%
|
1 221
-9%
|
1 146
-6%
|
933
-19%
|
858
-8%
|
894
+4%
|
900
+1%
|
943
+5%
|
821
-13%
|
701
-15%
|
632
-10%
|
672
+6%
|
869
+29%
|
892
+3%
|
941
+5%
|
905
-4%
|
1 141
+26%
|
1 415
+24%
|
1 681
+19%
|
1 684
+0%
|
1 575
-6%
|
1 599
+1%
|
1 456
-9%
|
1 530
+5%
|
1 586
+4%
|
1 580
0%
|
1 593
+1%
|
1 620
+2%
|
1 505
-7%
|
1 546
+3%
|
1 517
-2%
|
1 753
+16%
|
1 940
+11%
|
1 791
-8%
|
1 888
+5%
|
1 584
-16%
|
1 446
-9%
|
1 036
-28%
|
714
-31%
|
1 025
+44%
|
1 323
+29%
|
1 391
+5%
|
1 580
+14%
|
1 324
-16%
|
1 205
-9%
|
1 267
+5%
|
1 177
-7%
|
1 266
+8%
|
1 126
-11%
|
947
-16%
|
806
-15%
|
734
-9%
|
640
-13%
|
609
-5%
|
758
+25%
|
775
+2%
|
907
+17%
|
973
+7%
|
1 075
+10%
|
1 048
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(291)
|
(292)
|
(301)
|
(314)
|
(327)
|
(340)
|
(342)
|
(347)
|
(317)
|
(305)
|
(290)
|
(277)
|
(269)
|
(263)
|
(246)
|
(325)
|
(314)
|
(301)
|
(297)
|
(280)
|
(273)
|
(270)
|
(258)
|
(264)
|
(257)
|
(248)
|
(246)
|
(240)
|
(231)
|
(223)
|
(215)
|
(202)
|
(191)
|
(182)
|
(170)
|
(165)
|
(161)
|
(153)
|
(144)
|
(128)
|
(124)
|
(113)
|
(104)
|
(103)
|
(99)
|
(96)
|
(98)
|
(94)
|
(88)
|
(82)
|
(80)
|
(74)
|
(67)
|
(66)
|
(56)
|
(57)
|
(49)
|
(40)
|
(29)
|
(26)
|
(32)
|
(35)
|
(36)
|
(29)
|
(25)
|
(25)
|
(20)
|
(27)
|
(8)
|
(15)
|
(11)
|
(10)
|
20
|
22
|
17
|
|
| Non-Reccuring Items |
0
|
(102)
|
(101)
|
(121)
|
(19)
|
(27)
|
(23)
|
(43)
|
(49)
|
(36)
|
(16)
|
(6)
|
(65)
|
(76)
|
(73)
|
(379)
|
(314)
|
(303)
|
(303)
|
(94)
|
(98)
|
(146)
|
(111)
|
(122)
|
(119)
|
(70)
|
(104)
|
(27)
|
(25)
|
(26)
|
0
|
(14)
|
0
|
0
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(26)
|
0
|
0
|
0
|
(120)
|
0
|
0
|
(120)
|
(55)
|
0
|
0
|
0
|
(65)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
(34)
|
(1)
|
(3)
|
(3)
|
(2)
|
(64)
|
0
|
(62)
|
(62)
|
(44)
|
(44)
|
(54)
|
(54)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
(1)
|
2
|
5
|
6
|
2
|
(3)
|
(2)
|
(3)
|
165
|
195
|
207
|
206
|
50
|
24
|
165
|
173
|
170
|
214
|
78
|
91
|
95
|
50
|
51
|
29
|
213
|
209
|
214
|
221
|
32
|
88
|
0
|
95
|
98
|
283
|
273
|
267
|
267
|
32
|
31
|
26
|
28
|
30
|
33
|
46
|
63
|
62
|
69
|
61
|
55
|
0
|
130
|
211
|
223
|
233
|
529
|
452
|
428
|
429
|
62
|
61
|
2 837
|
2 845
|
2 872
|
2 865
|
256
|
262
|
281
|
290
|
165
|
2 059
|
|
| Total Other Income |
344
|
317
|
318
|
297
|
269
|
252
|
229
|
304
|
255
|
250
|
232
|
264
|
263
|
312
|
270
|
360
|
347
|
292
|
292
|
333
|
350
|
388
|
389
|
333
|
310
|
244
|
261
|
258
|
257
|
279
|
260
|
262
|
262
|
268
|
268
|
361
|
267
|
257
|
260
|
266
|
261
|
267
|
263
|
266
|
270
|
279
|
282
|
268
|
268
|
370
|
366
|
372
|
378
|
269
|
341
|
286
|
281
|
275
|
251
|
227
|
240
|
262
|
277
|
328
|
321
|
306
|
358
|
312
|
324
|
324
|
306
|
314
|
300
|
455
|
406
|
|
| Pre-Tax Income |
(2 305)
N/A
|
374
N/A
|
480
+28%
|
444
-8%
|
491
+11%
|
277
-44%
|
230
-17%
|
95
-59%
|
200
+111%
|
409
+105%
|
861
+111%
|
893
+4%
|
889
0%
|
1 084
+22%
|
1 390
+28%
|
1 204
-13%
|
1 147
-5%
|
885
-23%
|
650
-27%
|
981
+51%
|
1 045
+7%
|
1 041
0%
|
1 177
+13%
|
846
-28%
|
728
-14%
|
655
-10%
|
633
-3%
|
910
+44%
|
922
+1%
|
1 183
+28%
|
1 160
-2%
|
1 401
+21%
|
1 708
+22%
|
1 800
+5%
|
1 855
+3%
|
1 754
-5%
|
1 785
+2%
|
1 642
-8%
|
1 912
+16%
|
1 971
+3%
|
1 984
+1%
|
2 015
+2%
|
1 812
-10%
|
1 580
-13%
|
1 743
+10%
|
1 727
-1%
|
1 847
+7%
|
2 093
+13%
|
2 016
-4%
|
2 239
+11%
|
1 931
-14%
|
1 749
-9%
|
1 409
-19%
|
971
-31%
|
1 310
+35%
|
1 667
+27%
|
1 835
+10%
|
2 038
+11%
|
1 779
-13%
|
1 902
+7%
|
1 927
+1%
|
1 830
-5%
|
1 901
+4%
|
1 485
-22%
|
1 302
-12%
|
3 921
+201%
|
3 915
0%
|
3 732
-5%
|
3 789
+2%
|
1 261
-67%
|
1 270
+1%
|
1 448
+14%
|
1 539
+6%
|
1 662
+8%
|
3 475
+109%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(151)
|
(178)
|
(259)
|
(219)
|
(234)
|
(132)
|
(153)
|
(96)
|
(137)
|
(141)
|
(223)
|
(155)
|
(284)
|
(463)
|
(688)
|
(754)
|
(672)
|
(565)
|
(390)
|
(469)
|
(516)
|
(521)
|
(631)
|
(492)
|
(438)
|
(409)
|
(408)
|
(485)
|
(486)
|
(581)
|
(568)
|
(574)
|
(638)
|
(645)
|
(651)
|
(641)
|
(673)
|
(628)
|
(694)
|
(743)
|
(733)
|
(739)
|
(679)
|
(114)
|
(179)
|
(146)
|
(174)
|
(744)
|
(711)
|
(778)
|
(700)
|
(625)
|
(514)
|
(399)
|
(479)
|
(564)
|
(606)
|
(668)
|
(584)
|
(656)
|
(674)
|
(644)
|
(672)
|
(531)
|
(472)
|
(1 262)
|
(1 263)
|
(1 234)
|
(1 252)
|
(486)
|
(487)
|
(488)
|
(517)
|
(514)
|
(1 062)
|
|
| Income from Continuing Operations |
(2 456)
|
195
|
221
|
225
|
257
|
145
|
76
|
(2)
|
62
|
268
|
639
|
739
|
606
|
621
|
702
|
450
|
475
|
320
|
260
|
513
|
529
|
520
|
546
|
354
|
290
|
246
|
225
|
425
|
436
|
602
|
592
|
827
|
1 070
|
1 155
|
1 204
|
1 114
|
1 112
|
1 014
|
1 218
|
1 228
|
1 250
|
1 275
|
1 132
|
1 466
|
1 564
|
1 581
|
1 673
|
1 349
|
1 306
|
1 461
|
1 231
|
1 124
|
895
|
572
|
830
|
1 103
|
1 229
|
1 370
|
1 195
|
1 246
|
1 254
|
1 186
|
1 229
|
954
|
829
|
2 659
|
2 652
|
2 498
|
2 537
|
774
|
783
|
960
|
1 022
|
1 148
|
2 413
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
2
|
0
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Net Income (Common) |
(2 455)
N/A
|
196
N/A
|
216
+10%
|
221
+2%
|
251
+14%
|
143
-43%
|
76
-47%
|
(3)
N/A
|
61
N/A
|
266
+336%
|
636
+139%
|
736
+16%
|
603
-18%
|
618
+2%
|
699
+13%
|
447
-36%
|
471
+5%
|
317
-33%
|
258
-19%
|
511
+98%
|
528
+3%
|
518
-2%
|
543
+5%
|
350
-36%
|
286
-18%
|
242
-15%
|
222
-8%
|
421
+90%
|
433
+3%
|
600
+39%
|
589
-2%
|
822
+40%
|
1 066
+30%
|
1 150
+8%
|
1 199
+4%
|
1 109
-8%
|
1 106
0%
|
1 008
-9%
|
1 212
+20%
|
1 224
+1%
|
1 246
+2%
|
1 271
+2%
|
1 128
-11%
|
1 462
+30%
|
1 560
+7%
|
1 577
+1%
|
1 669
+6%
|
1 345
-19%
|
1 304
-3%
|
1 459
+12%
|
1 229
-16%
|
1 122
-9%
|
892
-20%
|
568
-36%
|
826
+45%
|
1 099
+33%
|
1 225
+11%
|
1 367
+12%
|
1 191
-13%
|
1 243
+4%
|
1 250
+1%
|
1 183
-5%
|
1 226
+4%
|
951
-22%
|
826
-13%
|
2 655
+222%
|
2 648
0%
|
2 495
-6%
|
2 534
+2%
|
771
-70%
|
780
+1%
|
957
+23%
|
1 019
+6%
|
1 145
+12%
|
2 409
+110%
|
|
| EPS (Diluted) |
-1 227.5
N/A
|
98
N/A
|
108
+10%
|
110.5
+2%
|
125.5
+14%
|
71.5
-43%
|
38
-47%
|
-1.5
N/A
|
30.5
N/A
|
133
+336%
|
318
+139%
|
368
+16%
|
301.5
-18%
|
309
+2%
|
349.5
+13%
|
223.5
-36%
|
235.5
+5%
|
158.5
-33%
|
129
-19%
|
255.5
+98%
|
264
+3%
|
259
-2%
|
271.5
+5%
|
175
-36%
|
143
-18%
|
121
-15%
|
111
-8%
|
210.5
+90%
|
216.5
+3%
|
300
+39%
|
294.5
-2%
|
398.19
+35%
|
533
+34%
|
575
+8%
|
599.5
+4%
|
536.82
-10%
|
553
+3%
|
504
-9%
|
606
+20%
|
597.18
-1%
|
623
+4%
|
635.5
+2%
|
564
-11%
|
720.57
+28%
|
780
+8%
|
788.5
+1%
|
824.35
+5%
|
663.63
-19%
|
643.08
-3%
|
719.89
+12%
|
606.39
-16%
|
553.34
-9%
|
440.15
-20%
|
280.34
-36%
|
407.62
+45%
|
542.18
+33%
|
604.18
+11%
|
674.22
+12%
|
587.63
-13%
|
613.22
+4%
|
616.87
+1%
|
583.55
-5%
|
604.73
+4%
|
469.08
-22%
|
407.46
-13%
|
1 311.32
+222%
|
1 305.31
0%
|
1 231.5
-6%
|
1 250.3
+2%
|
380.61
-70%
|
384.97
+1%
|
472.4
+23%
|
502.59
+6%
|
564.76
+12%
|
1 188.63
+110%
|
|