Watchlist Manager

Watchlist

Price: 999 999.9999 JPY Market Closed

Market Cap: ¥118.5B

	Nissin Corp TSE:9066	JP
	Tata Motors Ltd NSE:TATAMOTORS	IN
	Unibel SA PAR:UNBL	FR
S	Shandong Shida Shenghua Chemical Group Co Ltd SSE:603026	CN
	Assa Abloy AB OTC:ASAZY	SE
N	Ningbo Henghe Precision Industry Co Ltd SZSE:300539	CN

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025
Revenue
Interest Expense	148	0	0	147	0	0	145	0	0	169	0	0	140	0	0	138	0	0	164	322	467	603	578	554	539	529	513	504	497	498	488	474	472	464	474	489	488	490	485	482	472	454	434	408	390	372	363	354	346	350	345	345	342	334	353	377	402	416	410	390	393	416	415	423	424	410	431	460	451	456	424	400	398	425	488	572	630	603	0
Revenue	137 649 N/A	145 159 +5%	151 203 +4%	154 684 +2%	154 637 0%	158 044 +2%	163 874 +4%	164 658 +0%	166 607 +1%	167 573 +1%	173 791 +4%	174 820 +1%	174 449 0%	169 935 -3%	163 148 -4%	144 668 -11%	129 900 -10%	120 855 -7%	125 979 +4%	130 362 +3%	134 007 +3%	192 617 +44%	176 210 -9%	176 740 +0%	177 491 +0%	179 059 +1%	179 751 +0%	177 617 -1%	174 789 -2%	175 230 +0%	176 242 +1%	180 311 +2%	184 706 +2%	193 709 +5%	197 674 +2%	200 631 +1%	204 893 +2%	204 461 0%	206 334 +1%	207 939 +1%	205 281 -1%	201 705 -2%	199 579 -1%	194 898 -2%	194 923 +0%	201 209 +3%	205 199 +2%	212 200 +3%	217 963 +3%	216 924 0%	218 468 +1%	218 653 +0%	219 780 +1%	218 040 -1%	215 390 -1%	211 984 -2%	208 012 -2%	197 387 -5%	180 545 -9%	163 162 -10%	150 285 -8%	155 915 +4%	163 827 +5%	172 663 +5%	183 921 +7%	192 699 +5%	204 112 +6%	214 325 +5%	208 309 -3%	194 165 -7%	181 516 -7%	168 967 -7%	165 511 -2%	169 934 +3%	175 983 +4%	181 027 +3%	193 731 +7%	190 806 -2%	191 488 +0%
Gross Profit
Cost of Revenue	(119 114)	(126 716)	(131 882)	(135 065)	(134 713)	(137 675)	(142 777)	(143 211)	(145 020)	(145 245)	(150 730)	(151 503)	(151 142)	(146 653)	(140 400)	(124 830)	(112 308)	(104 665)	(108 267)	(111 588)	(114 102)	(166 475)	(150 209)	(150 643)	(151 599)	(152 764)	(153 085)	(151 135)	(148 589)	(148 672)	(149 687)	(153 057)	(156 257)	(163 676)	(166 743)	(169 203)	(172 531)	(171 916)	(173 109)	(173 850)	(171 346)	(168 863)	(167 002)	(163 312)	(163 609)	(168 135)	(171 506)	(177 344)	(181 992)	(181 509)	(182 802)	(182 943)	(184 002)	(182 793)	(180 906)	(178 154)	(174 695)	(165 504)	(150 736)	(138 407)	(126 578)	(127 327)	(139 705)	(146 330)	(159 247)	(170 590)	(179 834)	(187 571)	(181 193)	(167 560)	(156 118)	(145 690)	(142 514)	(146 488)	(151 806)	(156 112)	(167 489)	(164 438)	(164 861)
Gross Profit	18 535 N/A	18 443 0%	19 321 +5%	19 619 +2%	19 924 +2%	20 369 +2%	21 097 +4%	21 447 +2%	21 587 +1%	22 328 +3%	23 061 +3%	23 317 +1%	23 307 0%	23 282 0%	22 748 -2%	19 838 -13%	17 592 -11%	16 190 -8%	17 712 +9%	18 774 +6%	19 905 +6%	26 142 +31%	26 001 -1%	26 097 +0%	25 892 -1%	26 295 +2%	26 666 +1%	26 482 -1%	26 200 -1%	26 558 +1%	26 555 0%	27 254 +3%	28 449 +4%	30 033 +6%	30 931 +3%	31 428 +2%	32 362 +3%	32 545 +1%	33 225 +2%	34 089 +3%	33 935 0%	32 842 -3%	32 577 -1%	31 586 -3%	31 314 -1%	33 074 +6%	33 693 +2%	34 856 +3%	35 971 +3%	35 415 -2%	35 666 +1%	35 710 +0%	35 778 +0%	35 247 -1%	34 484 -2%	33 830 -2%	33 317 -2%	31 883 -4%	29 809 -7%	24 755 -17%	23 707 -4%	28 588 +21%	24 122 -16%	26 333 +9%	24 674 -6%	22 109 -10%	24 278 +10%	26 754 +10%	27 116 +1%	26 605 -2%	25 398 -5%	23 277 -8%	22 997 -1%	23 446 +2%	24 177 +3%	24 915 +3%	26 242 +5%	26 368 +0%	26 627 +1%
Operating Income
Operating Expenses	(15 372)	(15 225)	(15 732)	(15 973)	(16 099)	(16 621)	(17 074)	(17 163)	(17 093)	(17 712)	(18 629)	(18 877)	(18 818)	(19 037)	(18 955)	(18 086)	(16 856)	(16 003)	(16 054)	(16 231)	(16 511)	(22 006)	(22 162)	(22 402)	(22 271)	(22 503)	(22 502)	(22 209)	(22 415)	(23 136)	(23 429)	(24 114)	(24 959)	(25 991)	(26 705)	(27 107)	(27 838)	(27 881)	(28 086)	(28 626)	(28 174)	(27 255)	(27 092)	(26 473)	(26 400)	(27 467)	(27 683)	(28 348)	(29 168)	(29 026)	(29 519)	(29 745)	(30 058)	(29 549)	(29 392)	(29 059)	(28 714)	(28 355)	(27 458)	(23 375)	(22 437)	(25 977)	(19 580)	(19 868)	(16 653)	(13 011)	(13 365)	(13 584)	(13 874)	(13 962)	(14 073)	(14 184)	(14 536)	(15 373)	(16 203)	(16 424)	(17 028)	(16 730)	(16 517)
Selling, General & Administrative	(15 372)	(15 225)	(15 732)	(15 973)	(16 099)	(16 621)	(17 074)	(17 163)	(17 093)	(17 712)	(18 629)	(18 877)	(18 818)	(19 037)	(18 955)	(18 086)	(16 856)	(16 003)	(16 054)	(16 231)	(16 511)	(21 048)	(22 163)	(22 403)	(22 272)	(21 597)	(22 502)	(22 210)	(22 415)	(22 248)	(23 428)	(24 113)	(24 959)	(24 987)	(26 705)	(27 106)	(27 837)	(26 935)	(28 085)	(28 625)	(28 173)	(26 491)	(27 090)	(26 472)	(26 398)	(26 758)	(27 684)	(28 346)	(29 169)	(28 304)	(29 518)	(29 746)	(30 056)	(28 854)	(29 391)	(29 057)	(28 714)	(27 629)	(27 458)	(23 377)	(22 437)	(25 247)	(19 579)	(19 865)	(16 652)	(12 507)	(13 363)	(13 583)	(13 872)	(13 524)	(14 071)	(14 183)	(14 535)	(14 814)	(16 203)	(16 423)	(17 027)	(15 793)	(16 516)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(958)	0	0	0	(906)	0	0	0	(887)	0	0	0	(1 003)	0	0	0	(945)	0	0	0	(763)	0	0	0	(708)	0	0	0	(722)	0	0	0	(694)	0	0	0	(725)	0	0	0	(729)	0	0	0	(502)	0	0	0	(437)	0	0	0	(558)	0	0	0	(936)	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	(1)	(1)	(1)	0	(1)	0	0	0	(1)	(1)	(1)	(1)	(1)	(2)	(1)	(2)	(1)	0	(2)	1	0	(1)	1	(2)	(1)	(1)	(2)	0	(1)	0	2	0	(1)	(1)	(3)	(1)	(2)	(2)	0	(2)	(1)	(2)	(1)	0	(1)	0	0	(1)	(1)	(1)
Operating Income	3 163 N/A	3 218 +2%	3 589 +12%	3 646 +2%	3 825 +5%	3 748 -2%	4 023 +7%	4 284 +6%	4 494 +5%	4 616 +3%	4 432 -4%	4 440 +0%	4 489 +1%	4 245 -5%	3 793 -11%	1 752 -54%	736 -58%	187 -75%	1 658 +787%	2 543 +53%	3 394 +33%	4 136 +22%	3 839 -7%	3 695 -4%	3 621 -2%	3 792 +5%	4 164 +10%	4 273 +3%	3 785 -11%	3 422 -10%	3 126 -9%	3 140 +0%	3 490 +11%	4 042 +16%	4 226 +5%	4 321 +2%	4 524 +5%	4 664 +3%	5 139 +10%	5 463 +6%	5 761 +5%	5 587 -3%	5 485 -2%	5 113 -7%	4 914 -4%	5 607 +14%	6 010 +7%	6 508 +8%	6 803 +5%	6 389 -6%	6 147 -4%	5 965 -3%	5 720 -4%	5 698 0%	5 092 -11%	4 771 -6%	4 603 -4%	3 528 -23%	2 351 -33%	1 380 -41%	1 270 -8%	2 611 +106%	4 542 +74%	6 465 +42%	8 021 +24%	9 098 +13%	10 913 +20%	13 170 +21%	13 242 +1%	12 643 -5%	11 325 -10%	9 093 -20%	8 461 -7%	8 073 -5%	7 974 -1%	8 491 +6%	9 214 +9%	9 638 +5%	10 110 +5%
Pre-Tax Income
Interest Income Expense	(260)	(633)	(206)	(228)	(157)	(87)	19	136	84	99	206	107	266	(54)	(134)	(232)	(164)	114	51	64	91	(55)	54	80	31	125	94	43	175	313	395	494	529	525	464	457	359	822	567	586	441	48	(73)	(197)	35	232	453	605	618	474	530	600	631	1 010	677	641	602	557	553	395	396	392	553	685	643	859	635	777	1 216	1 768	1 876	2 246	2 141	2 608	9 200	8 679	8 443	8 772	2 198
Non-Reccuring Items	(105)	287	(10)	(777)	(899)	(822)	(57)	1	(71)	(153)	(234)	(129)	(61)	45	(335)	(364)	(388)	(315)	(613)	(695)	(506)	(1 186)	(782)	(645)	(729)	(220)	(307)	(995)	(697)	(697)	(613)	(29)	(335)	(494)	(1 247)	(1 135)	(1 478)	(1 574)	(813)	(932)	(846)	(673)	(575)	(461)	(97)	331	1 282	1 374	928	963	(90)	(238)	116	(314)	(21)	38	(36)	180	169	(19)	112	(594)	(803)	(1 216)	(1 237)	(968)	(785)	(235)	(376)	(273)	(249)	(218)	(240)	1 128	1 118	1 103	1 251	(2 413)	(2 806)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	9	0	0	0	59	0	0	0	32	0	21	33	28	32	23	33	27	31	31	26	51	59	78	75	0	63	40	41	131	147	180	170	79	66	45	46	46	39	36	47	45	48	48	0	414	397	399	411	53	41	41	43	50	44	64	26	27	31	13	42	(20)	(8)
Total Other Income	12	137	117	168	256	146	216	115	415	608	312	240	(28)	278	194	188	159	128	202	185	176	242	209	274	230	187	164	55	96	(186)	(132)	(247)	(232)	130	91	(14)	139	11	117	376	266	316	539	549	473	427	181	167	141	6	52	16	41	151	176	221	207	185	294	797	1 134	1 464	1 564	1 069	743	338	268	397	354	183	136	138	233	236	131	15	(19)	143	165
Pre-Tax Income	2 810 N/A	3 011 +7%	3 490 +16%	2 809 -20%	3 025 +8%	2 985 -1%	4 201 +41%	4 536 +8%	4 922 +9%	5 170 +5%	4 718 -9%	4 658 -1%	4 666 +0%	4 514 -3%	3 519 -22%	1 344 -62%	343 -74%	123 -64%	1 298 +955%	2 097 +62%	3 155 +50%	3 196 +1%	3 321 +4%	3 405 +3%	3 154 -7%	3 916 +24%	4 115 +5%	3 397 -17%	3 392 0%	2 880 -15%	2 808 -3%	3 381 +20%	3 485 +3%	4 230 +21%	3 565 -16%	3 660 +3%	3 570 -2%	3 974 +11%	5 069 +28%	5 571 +10%	5 697 +2%	5 278 -7%	5 439 +3%	5 044 -7%	5 366 +6%	6 728 +25%	8 073 +20%	8 834 +9%	8 660 -2%	7 911 -9%	6 705 -15%	6 388 -5%	6 554 +3%	6 591 +1%	5 963 -10%	5 707 -4%	5 423 -5%	4 495 -17%	3 415 -24%	2 601 -24%	2 912 +12%	4 287 +47%	6 253 +46%	7 402 +18%	8 581 +16%	9 380 +9%	11 072 +18%	14 150 +28%	14 479 +2%	14 371 -1%	13 132 -9%	11 323 -14%	10 621 -6%	12 072 +14%	18 454 +53%	18 301 -1%	18 931 +3%	16 120 -15%	9 659 -40%
Net Income
Tax Provision	(1 189)	(1 300)	(1 470)	(1 609)	(1 667)	(1 612)	(1 585)	(1 700)	(1 833)	(2 024)	(1 909)	(1 910)	(1 766)	(1 589)	(1 161)	(922)	(343)	(317)	(259)	(737)	(1 073)	(1 139)	(1 174)	(1 394)	(1 385)	(1 868)	(1 923)	(1 481)	(1 365)	(899)	(900)	(1 040)	(1 069)	(1 401)	(1 083)	(1 197)	(936)	(1 309)	(1 717)	(1 757)	(1 956)	(1 826)	(2 032)	(1 754)	(1 881)	(2 033)	(2 299)	(2 717)	(2 820)	(2 469)	(2 017)	(1 979)	(1 920)	(1 966)	(1 923)	(1 860)	(1 763)	(1 648)	(1 518)	(1 433)	(1 539)	(2 196)	(2 528)	(2 731)	(3 011)	(2 813)	(3 219)	(3 930)	(3 883)	(3 458)	(3 078)	(2 717)	(2 606)	(3 064)	(5 076)	(5 091)	(5 350)	(4 751)	(2 879)
Income from Continuing Operations	1 621	1 711	2 020	1 200	1 358	1 373	2 616	2 836	3 089	3 146	2 809	2 748	2 900	2 925	2 358	422	0	(194)	1 039	1 360	2 082	2 057	2 147	2 011	1 769	2 048	2 192	1 916	2 027	1 981	1 908	2 341	2 416	2 829	2 482	2 463	2 634	2 665	3 352	3 814	3 741	3 452	3 407	3 290	3 485	4 695	5 774	6 117	5 840	5 442	4 688	4 409	4 634	4 625	4 040	3 847	3 660	2 847	1 897	1 168	1 373	2 091	3 725	4 671	5 570	6 567	7 853	10 220	10 596	10 913	10 054	8 606	8 015	9 008	13 378	13 210	13 581	11 369	6 780
Income to Minority Interest	(63)	(82)	(97)	(79)	(44)	(30)	(97)	(107)	(107)	(31)	22	49	30	(15)	(27)	(20)	(16)	(19)	(36)	(28)	(51)	(62)	(68)	(82)	(74)	(97)	(106)	(127)	(135)	(144)	(143)	(136)	(148)	(204)	(219)	(232)	(254)	(217)	(235)	(248)	(242)	(255)	(245)	(251)	(219)	(237)	(245)	(232)	(261)	(231)	(207)	(219)	(207)	(198)	(197)	(166)	(180)	(141)	(97)	(75)	(64)	(84)	(119)	(144)	(177)	(201)	(258)	(365)	(383)	(385)	(353)	(289)	(275)	(359)	(421)	(459)	(529)	(515)	(512)
Net Income (Common)	1 558 N/A	1 632 +5%	1 920 +18%	1 118 -42%	1 307 +17%	1 341 +3%	2 518 +88%	2 728 +8%	2 980 +9%	3 112 +4%	2 831 -9%	2 797 -1%	2 929 +5%	2 907 -1%	2 333 -20%	405 -83%	(11) N/A	(212) -1 827%	1 002 N/A	1 332 +33%	2 027 +52%	1 984 -2%	2 079 +5%	1 927 -7%	1 693 -12%	1 951 +15%	2 083 +7%	1 786 -14%	1 892 +6%	1 836 -3%	1 764 -4%	2 204 +25%	2 267 +3%	2 624 +16%	2 262 -14%	2 229 -1%	2 379 +7%	2 447 +3%	3 117 +27%	3 566 +14%	3 498 -2%	3 196 -9%	3 161 -1%	3 039 -4%	3 265 +7%	4 457 +37%	5 527 +24%	5 883 +6%	5 577 -5%	5 210 -7%	4 480 -14%	4 190 -6%	4 428 +6%	4 426 0%	3 843 -13%	3 678 -4%	3 477 -5%	2 705 -22%	1 800 -33%	1 095 -39%	1 309 +20%	2 007 +53%	3 604 +80%	4 526 +26%	5 393 +19%	6 365 +18%	7 594 +19%	9 853 +30%	10 212 +4%	10 528 +3%	9 701 -8%	8 317 -14%	7 741 -7%	8 649 +12%	12 957 +50%	12 751 -2%	13 052 +2%	10 854 -17%	6 269 -42%
EPS (Diluted)	77.9 N/A	81.59 +5%	91.42 +12%	55.9 -39%	65.34 +17%	67.05 +3%	125.9 +88%	136.4 +8%	149 +9%	155.6 +4%	141.55 -9%	139.85 -1%	146.46 +5%	145.35 -1%	116.65 -20%	20.26 -83%	-0.55 N/A	-10.61 -1 829%	50.11 N/A	66.59 +33%	101.35 +52%	99.2 -2%	103.95 +5%	96.35 -7%	84.65 -12%	97.55 +15%	104.15 +7%	89.3 -14%	94.6 +6%	91.8 -3%	88.2 -4%	110.2 +25%	113.35 +3%	131.19 +16%	113.1 -14%	111.45 -1%	118.95 +7%	123.38 +4%	155.85 +26%	178.3 +14%	174.9 -2%	160.45 -8%	158.05 -1%	151.94 -4%	163.25 +7%	225.52 +38%	276.35 +23%	294.14 +6%	278.85 -5%	263.57 -5%	224 -15%	209.5 -6%	224.02 +7%	223.93 0%	194.44 -13%	186.09 -4%	175.92 -5%	137.11 -22%	92.07 -33%	56.01 -39%	68.05 +21%	103.54 +52%	187.34 +81%	234.44 +25%	278.89 +19%	329.57 +18%	391.2 +19%	506.26 +29%	523.61 +3%	540.45 +3%	499.2 -8%	431.44 -14%	405.6 -6%	450.89 +11%	814.09 +81%	878.74 +8%	890.59 +1%	726.33 -18%	426.39 -41%

Income Statement Balance Sheet Cash Flow Statement

Nissin Corp
TSE:9066

Income Statement

Earnings Waterfall
Nissin Corp

Income Statement
Nissin Corp

See Also

Company

Help

Tools

Stocks

Nissin Corp TSE:9066

Income Statement

Earnings Waterfall Nissin Corp

Income Statement Nissin Corp

See Also

Company

Help

Tools

Stocks

Nissin Corp
TSE:9066

Earnings Waterfall
Nissin Corp

Income Statement
Nissin Corp