S Line Co Ltd
TSE:9078

Watchlist Manager
S Line Co Ltd Logo
S Line Co Ltd
TSE:9078
Watchlist
Price: 999 999.9999 JPY Market Closed
Market Cap: ¥16.1B

Income Statement

Earnings Waterfall
S Line Co Ltd

Income Statement
S Line Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Interest Expense
8
8
8
8
8
8
7
8
8
8
9
8
8
7
7
7
6
8
8
8
9
8
8
8
8
7
7
7
6
6
5
6
8
9
11
10
9
9
8
7
6
Revenue
43 803
N/A
44 030
+1%
44 395
+1%
44 302
0%
44 703
+1%
44 746
+0%
44 866
+0%
44 267
-1%
44 078
0%
44 049
0%
44 163
+0%
44 478
+1%
44 997
+1%
45 614
+1%
46 324
+2%
46 858
+1%
47 580
+2%
48 157
+1%
48 870
+1%
49 136
+1%
49 232
+0%
49 545
+1%
49 111
-1%
48 999
0%
48 375
-1%
47 658
-1%
47 646
0%
47 782
+0%
48 226
+1%
48 186
0%
48 251
+0%
48 254
+0%
48 116
0%
48 110
0%
48 082
0%
48 065
0%
48 232
+0%
48 784
+1%
49 122
+1%
49 687
+1%
50 677
+2%
Gross Profit
Cost of Revenue
(41 121)
(41 302)
(41 592)
(41 405)
(41 633)
(41 551)
(41 640)
(41 166)
(41 017)
(41 004)
(41 026)
(41 397)
(41 935)
(42 527)
(43 260)
(43 751)
(44 244)
(44 744)
(45 308)
(45 696)
(46 056)
(46 454)
(46 412)
(46 299)
(45 788)
(45 068)
(44 709)
(44 637)
(44 806)
(44 902)
(45 069)
(45 195)
(45 201)
(45 223)
(45 196)
(45 349)
(45 564)
(46 107)
(46 560)
(46 993)
(47 845)
Gross Profit
2 682
N/A
2 728
+2%
2 803
+3%
2 897
+3%
3 070
+6%
3 195
+4%
3 226
+1%
3 101
-4%
3 061
-1%
3 045
-1%
3 137
+3%
3 081
-2%
3 062
-1%
3 087
+1%
3 064
-1%
3 107
+1%
3 336
+7%
3 413
+2%
3 562
+4%
3 440
-3%
3 176
-8%
3 091
-3%
2 699
-13%
2 700
+0%
2 587
-4%
2 590
+0%
2 937
+13%
3 145
+7%
3 420
+9%
3 284
-4%
3 182
-3%
3 059
-4%
2 915
-5%
2 887
-1%
2 886
0%
2 716
-6%
2 668
-2%
2 677
+0%
2 562
-4%
2 694
+5%
2 832
+5%
Operating Income
Operating Expenses
(1 587)
(1 622)
(1 645)
(1 653)
(1 663)
(1 620)
(1 587)
(1 598)
(1 598)
(1 612)
(1 636)
(1 655)
(1 655)
(1 688)
(1 679)
(1 652)
(1 700)
(1 719)
(1 911)
(1 753)
(2 007)
(1 933)
(1 736)
(1 726)
(1 697)
(1 680)
(1 652)
(1 642)
(1 685)
(1 713)
(1 733)
(1 745)
(1 755)
(1 845)
(1 871)
(1 885)
(1 899)
(1 875)
(1 944)
(1 936)
(2 028)
Selling, General & Administrative
(1 593)
(1 627)
(1 647)
(1 494)
(1 667)
(1 622)
(1 588)
(1 562)
(1 597)
(1 611)
(1 635)
(1 621)
(1 659)
(1 688)
(1 678)
(1 623)
(1 677)
(1 694)
(1 711)
(1 722)
(1 766)
(1 732)
(1 734)
(1 700)
(1 691)
(1 680)
(1 654)
(1 612)
(1 683)
(1 711)
(1 732)
(1 704)
(1 758)
(1 844)
(1 869)
(1 841)
(1 907)
(1 875)
(1 944)
(1 852)
(2 025)
Depreciation & Amortization
8
6
4
(159)
0
0
0
(35)
0
0
0
(33)
0
0
0
(29)
0
0
0
(30)
0
0
0
(26)
0
0
0
(29)
0
0
0
(40)
0
0
0
(43)
0
0
0
(83)
0
Other Operating Expenses
(2)
(1)
0
0
4
0
0
(1)
(1)
(1)
0
(1)
4
0
(1)
0
(23)
(25)
(200)
(1)
(241)
(201)
(2)
0
(6)
0
2
(1)
(2)
(2)
(1)
(1)
3
(1)
(2)
(1)
8
0
0
(1)
(1)
Operating Income
1 095
N/A
1 106
+1%
1 158
+5%
1 244
+7%
1 407
+13%
1 575
+12%
1 639
+4%
1 503
-8%
1 463
-3%
1 433
-2%
1 501
+5%
1 426
-5%
1 407
-1%
1 399
-1%
1 385
-1%
1 455
+5%
1 636
+12%
1 694
+4%
1 651
-3%
1 687
+2%
1 169
-31%
1 158
-1%
963
-17%
974
+1%
890
-9%
910
+2%
1 285
+41%
1 503
+17%
1 735
+15%
1 571
-9%
1 449
-8%
1 314
-9%
1 160
-12%
1 042
-10%
1 015
-3%
831
-18%
769
-7%
802
+4%
618
-23%
758
+23%
804
+6%
Pre-Tax Income
Interest Income Expense
36
38
503
514
512
510
51
37
37
34
64
116
113
111
79
38
37
31
29
22
24
26
27
21
22
31
33
38
40
35
35
31
29
30
30
32
32
32
34
32
34
Non-Reccuring Items
(3)
(3)
(1)
29
30
32
26
21
17
19
25
6
0
(2)
(18)
(24)
0
0
(15)
(239)
0
(47)
(47)
(8)
0
0
0
(23)
(4)
1
1
23
0
8
8
9
0
0
0
(2)
0
Gain/Loss on Disposition of Assets
(67)
(69)
(77)
385
399
412
434
0
49
34
21
33
27
27
28
3
3
(38)
(46)
(45)
(48)
(139)
(129)
3 879
3 873
4 007
0
(65)
(46)
(50)
(40)
18
9
16
31
1 212
1 221
1 228
1 207
38
24
Total Other Income
85
87
97
58
46
37
24
107
57
60
60
81
80
67
71
64
65
76
78
71
78
83
79
79
90
100
4 098
107
98
93
100
86
100
99
134
179
173
168
139
105
112
Pre-Tax Income
1 146
N/A
1 159
+1%
1 680
+45%
2 230
+33%
2 394
+7%
2 566
+7%
2 174
-15%
1 668
-23%
1 623
-3%
1 580
-3%
1 671
+6%
1 662
-1%
1 627
-2%
1 602
-2%
1 545
-4%
1 536
-1%
1 741
+13%
1 763
+1%
1 697
-4%
1 496
-12%
1 223
-18%
1 081
-12%
893
-17%
4 945
+454%
4 875
-1%
5 048
+4%
5 416
+7%
1 560
-71%
1 823
+17%
1 650
-9%
1 545
-6%
1 472
-5%
1 298
-12%
1 195
-8%
1 218
+2%
2 263
+86%
2 195
-3%
2 230
+2%
1 998
-10%
931
-53%
974
+5%
Net Income
Tax Provision
(244)
(244)
(347)
(594)
(619)
(657)
(637)
(490)
(485)
(472)
(510)
(432)
(417)
(424)
(406)
(550)
(621)
(629)
(690)
(526)
(429)
(371)
(238)
(1 826)
(1 795)
(1 855)
(1 966)
(589)
(681)
(627)
(593)
(506)
(451)
(434)
(442)
(817)
(799)
(795)
(741)
(95)
(141)
Income from Continuing Operations
902
915
1 333
1 636
1 775
1 909
1 537
1 178
1 138
1 108
1 161
1 230
1 210
1 178
1 139
986
1 120
1 134
1 007
970
794
710
655
3 119
3 080
3 193
3 450
971
1 142
1 023
952
966
847
761
776
1 446
1 396
1 435
1 257
836
833
Income to Minority Interest
(41)
(40)
(36)
0
(44)
(52)
(60)
(55)
(44)
(29)
(13)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
859
N/A
873
+2%
1 295
+48%
1 595
+23%
1 728
+8%
1 856
+7%
1 475
-21%
1 123
-24%
1 095
-2%
1 078
-2%
1 148
+6%
1 224
+7%
1 207
-1%
1 176
-3%
1 138
-3%
986
-13%
1 120
+14%
1 134
+1%
1 007
-11%
969
-4%
794
-18%
710
-11%
653
-8%
3 118
+377%
3 079
-1%
3 191
+4%
3 450
+8%
971
-72%
1 142
+18%
1 023
-10%
951
-7%
966
+2%
846
-12%
761
-10%
777
+2%
1 446
+86%
1 396
-3%
1 435
+3%
1 256
-12%
835
-34%
832
0%
EPS (Diluted)
85.9
N/A
87.3
+2%
129.5
+48%
153.77
+19%
172.8
+12%
185.6
+7%
147.5
-21%
110.28
-25%
109.5
-1%
98
-11%
104.36
+6%
117.22
+12%
109.72
-6%
106.9
-3%
103.45
-3%
91.18
-12%
101.81
+12%
103.09
+1%
91.29
-11%
87.84
-4%
71.98
-18%
64.42
-11%
60.22
-7%
285.17
+374%
284.01
0%
294.34
+4%
318.24
+8%
89.57
-72%
105.34
+18%
94.32
-10%
87.7
-7%
89.08
+2%
78.01
-12%
70.17
-10%
71.64
+2%
133.32
+86%
128.71
-3%
132.28
+3%
115.76
-12%
76.97
-34%
76.64
0%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett