S Line Co Ltd
TSE:9078
S Line Co Ltd
TSE:9078
Price:
999 999.9999
JPY
Market Closed
Market Cap:
¥16.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S Line Co Ltd
TSE:9078
|
JP |
|
Saker Aviation Services Inc
OTC:SKAS
|
US |
|
S E Corp
TSE:3423
|
JP |
|
A
|
Al-Razi Medical Company SJSC
SAU:9572
|
SA |
|
Rushnet Inc
OTC:RSHN
|
US |
|
JSW Holdings Ltd
NSE:JSWHL
|
IN |
Income Statement
Earnings Waterfall
S Line Co Ltd
S Line Co Ltd
Income Statement
S Line Co Ltd
S Line Co Ltd
Currency: JPY
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
8
|
8
|
8
|
8
|
8
|
8
|
7
|
8
|
8
|
8
|
9
|
8
|
8
|
7
|
7
|
7
|
6
|
8
|
8
|
8
|
9
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
6
|
6
|
5
|
6
|
8
|
9
|
11
|
10
|
9
|
9
|
8
|
7
|
6
|
|
| Revenue |
43 803
N/A
|
44 030
+1%
|
44 395
+1%
|
44 302
0%
|
44 703
+1%
|
44 746
+0%
|
44 866
+0%
|
44 267
-1%
|
44 078
0%
|
44 049
0%
|
44 163
+0%
|
44 478
+1%
|
44 997
+1%
|
45 614
+1%
|
46 324
+2%
|
46 858
+1%
|
47 580
+2%
|
48 157
+1%
|
48 870
+1%
|
49 136
+1%
|
49 232
+0%
|
49 545
+1%
|
49 111
-1%
|
48 999
0%
|
48 375
-1%
|
47 658
-1%
|
47 646
0%
|
47 782
+0%
|
48 226
+1%
|
48 186
0%
|
48 251
+0%
|
48 254
+0%
|
48 116
0%
|
48 110
0%
|
48 082
0%
|
48 065
0%
|
48 232
+0%
|
48 784
+1%
|
49 122
+1%
|
49 687
+1%
|
50 677
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(41 121)
|
(41 302)
|
(41 592)
|
(41 405)
|
(41 633)
|
(41 551)
|
(41 640)
|
(41 166)
|
(41 017)
|
(41 004)
|
(41 026)
|
(41 397)
|
(41 935)
|
(42 527)
|
(43 260)
|
(43 751)
|
(44 244)
|
(44 744)
|
(45 308)
|
(45 696)
|
(46 056)
|
(46 454)
|
(46 412)
|
(46 299)
|
(45 788)
|
(45 068)
|
(44 709)
|
(44 637)
|
(44 806)
|
(44 902)
|
(45 069)
|
(45 195)
|
(45 201)
|
(45 223)
|
(45 196)
|
(45 349)
|
(45 564)
|
(46 107)
|
(46 560)
|
(46 993)
|
(47 845)
|
|
| Gross Profit |
2 682
N/A
|
2 728
+2%
|
2 803
+3%
|
2 897
+3%
|
3 070
+6%
|
3 195
+4%
|
3 226
+1%
|
3 101
-4%
|
3 061
-1%
|
3 045
-1%
|
3 137
+3%
|
3 081
-2%
|
3 062
-1%
|
3 087
+1%
|
3 064
-1%
|
3 107
+1%
|
3 336
+7%
|
3 413
+2%
|
3 562
+4%
|
3 440
-3%
|
3 176
-8%
|
3 091
-3%
|
2 699
-13%
|
2 700
+0%
|
2 587
-4%
|
2 590
+0%
|
2 937
+13%
|
3 145
+7%
|
3 420
+9%
|
3 284
-4%
|
3 182
-3%
|
3 059
-4%
|
2 915
-5%
|
2 887
-1%
|
2 886
0%
|
2 716
-6%
|
2 668
-2%
|
2 677
+0%
|
2 562
-4%
|
2 694
+5%
|
2 832
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 587)
|
(1 622)
|
(1 645)
|
(1 653)
|
(1 663)
|
(1 620)
|
(1 587)
|
(1 598)
|
(1 598)
|
(1 612)
|
(1 636)
|
(1 655)
|
(1 655)
|
(1 688)
|
(1 679)
|
(1 652)
|
(1 700)
|
(1 719)
|
(1 911)
|
(1 753)
|
(2 007)
|
(1 933)
|
(1 736)
|
(1 726)
|
(1 697)
|
(1 680)
|
(1 652)
|
(1 642)
|
(1 685)
|
(1 713)
|
(1 733)
|
(1 745)
|
(1 755)
|
(1 845)
|
(1 871)
|
(1 885)
|
(1 899)
|
(1 875)
|
(1 944)
|
(1 936)
|
(2 028)
|
|
| Selling, General & Administrative |
(1 593)
|
(1 627)
|
(1 647)
|
(1 494)
|
(1 667)
|
(1 622)
|
(1 588)
|
(1 562)
|
(1 597)
|
(1 611)
|
(1 635)
|
(1 621)
|
(1 659)
|
(1 688)
|
(1 678)
|
(1 623)
|
(1 677)
|
(1 694)
|
(1 711)
|
(1 722)
|
(1 766)
|
(1 732)
|
(1 734)
|
(1 700)
|
(1 691)
|
(1 680)
|
(1 654)
|
(1 612)
|
(1 683)
|
(1 711)
|
(1 732)
|
(1 704)
|
(1 758)
|
(1 844)
|
(1 869)
|
(1 841)
|
(1 907)
|
(1 875)
|
(1 944)
|
(1 852)
|
(2 025)
|
|
| Depreciation & Amortization |
8
|
6
|
4
|
(159)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(83)
|
0
|
|
| Other Operating Expenses |
(2)
|
(1)
|
0
|
0
|
4
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
4
|
0
|
(1)
|
0
|
(23)
|
(25)
|
(200)
|
(1)
|
(241)
|
(201)
|
(2)
|
0
|
(6)
|
0
|
2
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
3
|
(1)
|
(2)
|
(1)
|
8
|
0
|
0
|
(1)
|
(1)
|
|
| Operating Income |
1 095
N/A
|
1 106
+1%
|
1 158
+5%
|
1 244
+7%
|
1 407
+13%
|
1 575
+12%
|
1 639
+4%
|
1 503
-8%
|
1 463
-3%
|
1 433
-2%
|
1 501
+5%
|
1 426
-5%
|
1 407
-1%
|
1 399
-1%
|
1 385
-1%
|
1 455
+5%
|
1 636
+12%
|
1 694
+4%
|
1 651
-3%
|
1 687
+2%
|
1 169
-31%
|
1 158
-1%
|
963
-17%
|
974
+1%
|
890
-9%
|
910
+2%
|
1 285
+41%
|
1 503
+17%
|
1 735
+15%
|
1 571
-9%
|
1 449
-8%
|
1 314
-9%
|
1 160
-12%
|
1 042
-10%
|
1 015
-3%
|
831
-18%
|
769
-7%
|
802
+4%
|
618
-23%
|
758
+23%
|
804
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
36
|
38
|
503
|
514
|
512
|
510
|
51
|
37
|
37
|
34
|
64
|
116
|
113
|
111
|
79
|
38
|
37
|
31
|
29
|
22
|
24
|
26
|
27
|
21
|
22
|
31
|
33
|
38
|
40
|
35
|
35
|
31
|
29
|
30
|
30
|
32
|
32
|
32
|
34
|
32
|
34
|
|
| Non-Reccuring Items |
(3)
|
(3)
|
(1)
|
29
|
30
|
32
|
26
|
21
|
17
|
19
|
25
|
6
|
0
|
(2)
|
(18)
|
(24)
|
0
|
0
|
(15)
|
(239)
|
0
|
(47)
|
(47)
|
(8)
|
0
|
0
|
0
|
(23)
|
(4)
|
1
|
1
|
23
|
0
|
8
|
8
|
9
|
0
|
0
|
0
|
(2)
|
0
|
|
| Gain/Loss on Disposition of Assets |
(67)
|
(69)
|
(77)
|
385
|
399
|
412
|
434
|
0
|
49
|
34
|
21
|
33
|
27
|
27
|
28
|
3
|
3
|
(38)
|
(46)
|
(45)
|
(48)
|
(139)
|
(129)
|
3 879
|
3 873
|
4 007
|
0
|
(65)
|
(46)
|
(50)
|
(40)
|
18
|
9
|
16
|
31
|
1 212
|
1 221
|
1 228
|
1 207
|
38
|
24
|
|
| Total Other Income |
85
|
87
|
97
|
58
|
46
|
37
|
24
|
107
|
57
|
60
|
60
|
81
|
80
|
67
|
71
|
64
|
65
|
76
|
78
|
71
|
78
|
83
|
79
|
79
|
90
|
100
|
4 098
|
107
|
98
|
93
|
100
|
86
|
100
|
99
|
134
|
179
|
173
|
168
|
139
|
105
|
112
|
|
| Pre-Tax Income |
1 146
N/A
|
1 159
+1%
|
1 680
+45%
|
2 230
+33%
|
2 394
+7%
|
2 566
+7%
|
2 174
-15%
|
1 668
-23%
|
1 623
-3%
|
1 580
-3%
|
1 671
+6%
|
1 662
-1%
|
1 627
-2%
|
1 602
-2%
|
1 545
-4%
|
1 536
-1%
|
1 741
+13%
|
1 763
+1%
|
1 697
-4%
|
1 496
-12%
|
1 223
-18%
|
1 081
-12%
|
893
-17%
|
4 945
+454%
|
4 875
-1%
|
5 048
+4%
|
5 416
+7%
|
1 560
-71%
|
1 823
+17%
|
1 650
-9%
|
1 545
-6%
|
1 472
-5%
|
1 298
-12%
|
1 195
-8%
|
1 218
+2%
|
2 263
+86%
|
2 195
-3%
|
2 230
+2%
|
1 998
-10%
|
931
-53%
|
974
+5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(244)
|
(244)
|
(347)
|
(594)
|
(619)
|
(657)
|
(637)
|
(490)
|
(485)
|
(472)
|
(510)
|
(432)
|
(417)
|
(424)
|
(406)
|
(550)
|
(621)
|
(629)
|
(690)
|
(526)
|
(429)
|
(371)
|
(238)
|
(1 826)
|
(1 795)
|
(1 855)
|
(1 966)
|
(589)
|
(681)
|
(627)
|
(593)
|
(506)
|
(451)
|
(434)
|
(442)
|
(817)
|
(799)
|
(795)
|
(741)
|
(95)
|
(141)
|
|
| Income from Continuing Operations |
902
|
915
|
1 333
|
1 636
|
1 775
|
1 909
|
1 537
|
1 178
|
1 138
|
1 108
|
1 161
|
1 230
|
1 210
|
1 178
|
1 139
|
986
|
1 120
|
1 134
|
1 007
|
970
|
794
|
710
|
655
|
3 119
|
3 080
|
3 193
|
3 450
|
971
|
1 142
|
1 023
|
952
|
966
|
847
|
761
|
776
|
1 446
|
1 396
|
1 435
|
1 257
|
836
|
833
|
|
| Income to Minority Interest |
(41)
|
(40)
|
(36)
|
0
|
(44)
|
(52)
|
(60)
|
(55)
|
(44)
|
(29)
|
(13)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
859
N/A
|
873
+2%
|
1 295
+48%
|
1 595
+23%
|
1 728
+8%
|
1 856
+7%
|
1 475
-21%
|
1 123
-24%
|
1 095
-2%
|
1 078
-2%
|
1 148
+6%
|
1 224
+7%
|
1 207
-1%
|
1 176
-3%
|
1 138
-3%
|
986
-13%
|
1 120
+14%
|
1 134
+1%
|
1 007
-11%
|
969
-4%
|
794
-18%
|
710
-11%
|
653
-8%
|
3 118
+377%
|
3 079
-1%
|
3 191
+4%
|
3 450
+8%
|
971
-72%
|
1 142
+18%
|
1 023
-10%
|
951
-7%
|
966
+2%
|
846
-12%
|
761
-10%
|
777
+2%
|
1 446
+86%
|
1 396
-3%
|
1 435
+3%
|
1 256
-12%
|
835
-34%
|
832
0%
|
|
| EPS (Diluted) |
85.9
N/A
|
87.3
+2%
|
129.5
+48%
|
153.77
+19%
|
172.8
+12%
|
185.6
+7%
|
147.5
-21%
|
110.28
-25%
|
109.5
-1%
|
98
-11%
|
104.36
+6%
|
117.22
+12%
|
109.72
-6%
|
106.9
-3%
|
103.45
-3%
|
91.18
-12%
|
101.81
+12%
|
103.09
+1%
|
91.29
-11%
|
87.84
-4%
|
71.98
-18%
|
64.42
-11%
|
60.22
-7%
|
285.17
+374%
|
284.01
0%
|
294.34
+4%
|
318.24
+8%
|
89.57
-72%
|
105.34
+18%
|
94.32
-10%
|
87.7
-7%
|
89.08
+2%
|
78.01
-12%
|
70.17
-10%
|
71.64
+2%
|
133.32
+86%
|
128.71
-3%
|
132.28
+3%
|
115.76
-12%
|
76.97
-34%
|
76.64
0%
|
|
Switch to:
Switch to:
See Also
Discover More
