Shinki Bus Co Ltd
TSE:9083
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shinki Bus Co Ltd
TSE:9083
|
JP |
|
S
|
Signature International Bhd
KLSE:SIGN
|
MY |
|
S
|
Sichuan Langsha Holding Ltd
SSE:600137
|
CN |
|
G
|
Golden Shield Resources Inc
CNSX:GSRI
|
CA |
|
Galaxy Bearings Ltd
BSE:526073
|
IN |
|
Gerdau SA
BOVESPA:GGBR4
|
BR |
|
W
|
West Fraser Timber Co Ltd
NYSE:WFG
|
CA |
|
Mycelx Technologies Corp
LSE:MYX
|
US |
|
Hainan Airlines Holding Co Ltd
SSE:600221
|
CN |
Balance Sheet
Balance Sheet Decomposition
Shinki Bus Co Ltd
Shinki Bus Co Ltd
Balance Sheet
Shinki Bus Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5 185
|
5 440
|
5 483
|
5 458
|
5 757
|
6 109
|
6 102
|
6 129
|
6 535
|
7 108
|
5 619
|
7 157
|
8 379
|
5 046
|
5 299
|
5 489
|
7 570
|
7 662
|
7 369
|
5 940
|
10 988
|
9 973
|
5 966
|
5 929
|
|
| Cash Equivalents |
5 185
|
5 440
|
5 483
|
5 458
|
5 757
|
6 109
|
6 102
|
6 129
|
6 535
|
7 108
|
5 619
|
7 157
|
8 379
|
5 046
|
5 299
|
5 489
|
7 570
|
7 662
|
7 369
|
5 940
|
10 988
|
9 973
|
5 966
|
5 929
|
|
| Short-Term Investments |
193
|
105
|
90
|
30
|
80
|
90
|
50
|
50
|
120
|
110
|
120
|
90
|
110
|
89
|
61
|
50
|
110
|
70
|
55
|
40
|
120
|
20
|
0
|
0
|
|
| Total Receivables |
2 127
|
2 059
|
2 016
|
2 049
|
2 092
|
2 352
|
2 178
|
2 432
|
2 367
|
2 365
|
2 613
|
2 748
|
3 002
|
3 319
|
4 292
|
4 833
|
4 685
|
4 818
|
4 627
|
4 965
|
4 181
|
5 126
|
5 655
|
6 354
|
|
| Accounts Receivables |
2 127
|
2 059
|
2 016
|
2 049
|
2 092
|
2 352
|
2 178
|
2 432
|
2 367
|
2 365
|
2 613
|
2 748
|
3 002
|
3 319
|
4 292
|
4 833
|
4 685
|
4 818
|
4 627
|
4 965
|
4 181
|
5 126
|
5 655
|
6 354
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
276
|
310
|
295
|
310
|
528
|
448
|
388
|
2 081
|
1 988
|
1 621
|
1 781
|
1 381
|
1 111
|
1 246
|
1 282
|
1 083
|
1 245
|
1 217
|
1 320
|
1 382
|
1 526
|
1 397
|
1 548
|
1 505
|
|
| Other Current Assets |
2 560
|
2 613
|
2 517
|
3 023
|
3 836
|
3 523
|
3 517
|
1 602
|
1 580
|
1 607
|
1 731
|
1 760
|
1 792
|
1 914
|
874
|
967
|
460
|
716
|
604
|
832
|
446
|
273
|
277
|
576
|
|
| Total Current Assets |
10 341
|
10 527
|
10 401
|
10 870
|
12 293
|
12 522
|
12 235
|
12 294
|
12 590
|
12 811
|
11 864
|
13 136
|
14 394
|
11 614
|
11 808
|
12 422
|
14 070
|
14 483
|
13 975
|
13 159
|
17 261
|
16 789
|
13 446
|
14 364
|
|
| PP&E Net |
22 635
|
22 310
|
22 009
|
21 778
|
21 816
|
21 837
|
23 338
|
24 388
|
26 012
|
26 252
|
29 014
|
28 636
|
29 833
|
32 435
|
34 094
|
34 694
|
34 532
|
34 150
|
34 708
|
36 702
|
34 309
|
36 218
|
41 144
|
43 655
|
|
| PP&E Gross |
22 635
|
22 310
|
22 009
|
21 778
|
21 816
|
21 837
|
23 338
|
24 388
|
26 012
|
26 252
|
29 014
|
28 636
|
29 833
|
32 435
|
34 094
|
34 694
|
34 532
|
34 150
|
34 708
|
36 702
|
34 309
|
36 218
|
41 144
|
43 655
|
|
| Accumulated Depreciation |
21 988
|
22 486
|
22 826
|
23 883
|
25 041
|
25 742
|
26 871
|
27 776
|
27 970
|
28 496
|
29 574
|
30 698
|
30 714
|
29 046
|
30 146
|
31 021
|
32 011
|
33 054
|
33 921
|
35 355
|
33 800
|
34 825
|
35 503
|
37 105
|
|
| Intangible Assets |
188
|
193
|
154
|
140
|
164
|
158
|
153
|
177
|
171
|
201
|
212
|
292
|
291
|
369
|
333
|
372
|
492
|
393
|
450
|
380
|
366
|
323
|
288
|
275
|
|
| Goodwill |
98
|
46
|
0
|
0
|
372
|
297
|
0
|
0
|
0
|
62
|
50
|
37
|
25
|
0
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2 258
|
1 906
|
2 577
|
3 071
|
3 745
|
3 540
|
3 124
|
2 950
|
3 352
|
2 910
|
3 085
|
3 366
|
3 751
|
4 733
|
4 870
|
4 593
|
4 852
|
4 198
|
3 944
|
3 462
|
3 434
|
3 601
|
3 850
|
4 526
|
|
| Other Long-Term Assets |
1 231
|
1 245
|
1 132
|
1 153
|
1 459
|
1 923
|
2 634
|
2 868
|
2 620
|
2 417
|
2 235
|
2 352
|
2 737
|
3 239
|
3 313
|
3 504
|
3 425
|
3 395
|
3 210
|
3 439
|
3 574
|
3 696
|
4 342
|
4 253
|
|
| Other Assets |
98
|
46
|
0
|
0
|
372
|
297
|
0
|
0
|
0
|
62
|
50
|
37
|
25
|
0
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
36 751
N/A
|
36 227
-1%
|
36 273
+0%
|
37 012
+2%
|
39 849
+8%
|
40 277
+1%
|
41 484
+3%
|
42 677
+3%
|
44 745
+5%
|
44 653
0%
|
46 460
+4%
|
47 819
+3%
|
51 031
+7%
|
52 402
+3%
|
54 418
+4%
|
55 585
+2%
|
57 371
+3%
|
56 638
-1%
|
56 287
-1%
|
57 142
+2%
|
58 944
+3%
|
60 627
+3%
|
63 070
+4%
|
67 073
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 046
|
1 071
|
1 059
|
1 163
|
1 218
|
1 073
|
1 018
|
1 007
|
1 080
|
1 018
|
1 069
|
1 059
|
1 060
|
1 129
|
1 186
|
1 154
|
1 218
|
1 185
|
1 107
|
1 207
|
1 207
|
1 273
|
1 420
|
1 388
|
|
| Accrued Liabilities |
1 052
|
869
|
930
|
850
|
940
|
1 143
|
998
|
1 097
|
1 076
|
1 154
|
1 082
|
1 240
|
1 135
|
1 486
|
1 597
|
1 247
|
1 463
|
1 372
|
1 503
|
1 171
|
1 307
|
1 677
|
1 535
|
1 742
|
|
| Short-Term Debt |
1 361
|
864
|
800
|
715
|
1 144
|
653
|
605
|
582
|
385
|
309
|
309
|
309
|
355
|
309
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1 731
|
2 698
|
1 518
|
1 169
|
1 992
|
1 425
|
1 012
|
1 609
|
1 350
|
951
|
1 600
|
1 388
|
1 095
|
1 276
|
1 172
|
917
|
808
|
659
|
511
|
949
|
1 212
|
1 006
|
694
|
1 822
|
|
| Other Current Liabilities |
3 849
|
4 226
|
3 905
|
4 002
|
3 909
|
4 567
|
4 623
|
4 213
|
4 725
|
4 829
|
5 015
|
5 172
|
6 481
|
5 329
|
5 506
|
5 486
|
6 122
|
5 473
|
5 455
|
4 847
|
5 176
|
5 531
|
6 070
|
6 968
|
|
| Total Current Liabilities |
9 039
|
9 728
|
8 212
|
7 899
|
9 203
|
8 861
|
8 256
|
8 508
|
8 616
|
8 261
|
9 075
|
9 168
|
10 126
|
9 529
|
9 531
|
8 804
|
9 611
|
8 689
|
8 576
|
8 174
|
8 902
|
9 487
|
9 719
|
11 920
|
|
| Long-Term Debt |
3 993
|
2 879
|
3 120
|
2 986
|
2 690
|
2 609
|
2 288
|
2 200
|
2 798
|
2 710
|
2 671
|
2 275
|
2 209
|
1 996
|
1 870
|
1 641
|
1 319
|
974
|
724
|
4 201
|
2 991
|
2 004
|
1 638
|
1 736
|
|
| Deferred Income Tax |
405
|
305
|
567
|
593
|
920
|
926
|
973
|
968
|
1 011
|
653
|
480
|
681
|
1 109
|
1 337
|
1 262
|
1 369
|
1 190
|
904
|
663
|
539
|
1 230
|
1 299
|
1 447
|
1 422
|
|
| Minority Interest |
106
|
100
|
102
|
105
|
114
|
108
|
104
|
104
|
94
|
97
|
101
|
18
|
19
|
20
|
22
|
23
|
24
|
24
|
25
|
25
|
18
|
0
|
0
|
0
|
|
| Other Liabilities |
4 483
|
3 880
|
3 493
|
3 243
|
3 065
|
2 996
|
2 920
|
2 927
|
2 956
|
2 691
|
2 815
|
2 761
|
2 755
|
2 989
|
3 202
|
3 157
|
3 149
|
3 156
|
3 163
|
3 157
|
2 822
|
2 930
|
2 874
|
2 532
|
|
| Total Liabilities |
18 026
N/A
|
16 892
-6%
|
15 494
-8%
|
14 826
-4%
|
15 992
+8%
|
15 500
-3%
|
14 541
-6%
|
14 707
+1%
|
15 475
+5%
|
14 412
-7%
|
15 142
+5%
|
14 903
-2%
|
16 218
+9%
|
15 871
-2%
|
15 887
+0%
|
14 994
-6%
|
15 293
+2%
|
13 747
-10%
|
13 151
-4%
|
16 096
+22%
|
15 963
-1%
|
15 720
-2%
|
15 678
0%
|
17 610
+12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 420
|
2 420
|
2 420
|
2 420
|
2 420
|
2 420
|
3 140
|
3 140
|
3 140
|
3 140
|
3 140
|
3 140
|
3 140
|
3 140
|
3 140
|
3 140
|
3 140
|
3 140
|
3 140
|
3 140
|
3 140
|
3 140
|
3 140
|
3 140
|
|
| Retained Earnings |
14 254
|
15 013
|
16 066
|
17 486
|
18 755
|
19 860
|
20 862
|
22 156
|
23 397
|
24 573
|
25 578
|
26 880
|
28 264
|
29 514
|
31 497
|
33 454
|
34 837
|
36 361
|
37 147
|
34 874
|
36 823
|
38 404
|
40 445
|
42 600
|
|
| Additional Paid In Capital |
1 499
|
1 529
|
1 529
|
1 529
|
1 529
|
1 529
|
2 235
|
2 235
|
2 235
|
2 235
|
2 235
|
2 235
|
2 235
|
2 235
|
2 235
|
2 235
|
2 235
|
2 235
|
2 235
|
2 235
|
2 235
|
2 247
|
2 248
|
2 251
|
|
| Unrealized Security Profit/Loss |
558
|
404
|
856
|
923
|
1 335
|
1 168
|
926
|
680
|
906
|
705
|
782
|
1 080
|
1 314
|
1 653
|
0
|
1 824
|
1 912
|
1 449
|
1 211
|
1 214
|
1 207
|
1 501
|
1 741
|
1 692
|
|
| Treasury Stock |
7
|
32
|
93
|
174
|
183
|
201
|
222
|
244
|
409
|
415
|
418
|
419
|
424
|
430
|
0
|
439
|
447
|
448
|
449
|
450
|
451
|
453
|
440
|
423
|
|
| Other Equity |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
284
|
419
|
263
|
377
|
401
|
154
|
148
|
33
|
27
|
68
|
258
|
203
|
|
| Total Equity |
18 724
N/A
|
19 335
+3%
|
20 779
+7%
|
22 184
+7%
|
23 856
+8%
|
24 776
+4%
|
26 941
+9%
|
27 967
+4%
|
29 269
+5%
|
30 238
+3%
|
31 318
+4%
|
32 916
+5%
|
34 813
+6%
|
36 531
+5%
|
38 531
+5%
|
40 591
+5%
|
42 078
+4%
|
42 891
+2%
|
43 136
+1%
|
41 046
-5%
|
42 981
+5%
|
44 907
+4%
|
47 392
+6%
|
49 463
+4%
|
|
| Total Liabilities & Equity |
36 750
N/A
|
36 227
-1%
|
36 273
+0%
|
37 010
+2%
|
39 848
+8%
|
40 276
+1%
|
41 482
+3%
|
42 674
+3%
|
44 744
+5%
|
44 650
0%
|
46 460
+4%
|
47 819
+3%
|
51 031
+7%
|
52 402
+3%
|
54 418
+4%
|
55 585
+2%
|
57 371
+3%
|
56 638
-1%
|
56 287
-1%
|
57 142
+2%
|
58 944
+3%
|
60 627
+3%
|
63 070
+4%
|
67 073
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
11
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
|