Hitachi Transport System Ltd
TSE:9086
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Hitachi Transport System Ltd
TSE:9086
|
JP |
|
E
|
Escrow Agent Japan Inc
TSE:6093
|
JP |
|
G
|
Great Southern Copper PLC
LSE:GSCU
|
UK |
|
Mycronic AB (publ)
STO:MYCR
|
SE |
|
Landai Technology Group Corp Ltd
SZSE:002765
|
CN |
|
Natty Swanky Holdings Co Ltd
TSE:7674
|
JP |
|
S
|
Sino-High China Co Ltd
SZSE:301076
|
CN |
|
Inner Mongolia Yili Industrial Group Co Ltd
SSE:600887
|
CN |
|
Genting Malaysia Bhd
OTC:GMALF
|
MY |
|
Sealed Air Corp
NYSE:SEE
|
US |
|
Kirloskar Industries Ltd
NSE:KIRLOSIND
|
IN |
|
O
|
Oshidori International Holdings Ltd
HKEX:622
|
HK |
|
Higashi Twenty One Co Ltd
TSE:9029
|
JP |
|
U
|
Unjha Formulations Ltd
BSE:531762
|
IN |
|
S
|
Shenzhen XFH Technology Co Ltd
SZSE:300890
|
CN |
|
Kosei Securities Co Ltd
TSE:8617
|
JP |
|
G
|
Gentex Corp
SWB:GTX
|
US |
|
Tohokushinsha Film Corp
TSE:2329
|
JP |
|
J
|
Johnson & Johnson
BMV:JNJ
|
US |
|
U
|
unerry Inc
TSE:5034
|
JP |
|
T
|
TVS Supply Chain Solutions Ltd
NSE:TVSSCS
|
IN |
|
Bando Chemical Industries Ltd
TSE:5195
|
JP |
Income Statement
Earnings Waterfall
Hitachi Transport System Ltd
Income Statement
Hitachi Transport System Ltd
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
200 351
N/A
|
202 004
+1%
|
203 101
+1%
|
206 155
+2%
|
209 749
+2%
|
213 519
+2%
|
217 636
+2%
|
223 389
+3%
|
226 713
+1%
|
236 626
+4%
|
244 584
+3%
|
252 695
+3%
|
260 124
+3%
|
267 633
+3%
|
270 097
+1%
|
258 001
-4%
|
247 168
-4%
|
244 055
-1%
|
255 226
+5%
|
265 849
+4%
|
273 130
+3%
|
368 798
+35%
|
415 231
+13%
|
463 416
+12%
|
509 900
+10%
|
553 934
+9%
|
555 600
+0%
|
551 079
-1%
|
547 281
-1%
|
547 517
+0%
|
554 481
+1%
|
569 952
+3%
|
600 640
+5%
|
624 504
+4%
|
644 399
+3%
|
661 540
+3%
|
670 687
+1%
|
678 573
+1%
|
686 454
+1%
|
689 130
+0%
|
686 245
0%
|
680 354
-1%
|
671 171
-1%
|
664 440
-1%
|
662 306
0%
|
665 377
+0%
|
673 728
+1%
|
684 389
+2%
|
695 693
+2%
|
700 391
+1%
|
706 312
+1%
|
709 114
+0%
|
710 366
+0%
|
708 831
0%
|
703 805
-1%
|
697 201
-1%
|
683 469
-2%
|
672 286
-2%
|
649 862
-3%
|
637 967
-2%
|
636 291
0%
|
652 380
+3%
|
683 154
+5%
|
706 005
+3%
|
729 309
+3%
|
743 612
+2%
|
764 968
+3%
|
795 585
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(184 671)
|
(185 551)
|
(185 480)
|
(188 480)
|
(191 751)
|
(195 002)
|
(198 595)
|
(203 547)
|
(206 386)
|
(215 118)
|
(221 623)
|
(228 327)
|
(234 549)
|
(241 055)
|
(243 446)
|
(233 057)
|
(223 384)
|
(219 790)
|
(228 030)
|
(236 640)
|
(242 748)
|
(328 399)
|
(370 224)
|
(413 136)
|
(454 298)
|
(494 205)
|
(495 684)
|
(492 199)
|
(489 960)
|
(489 239)
|
(497 717)
|
(513 115)
|
(541 162)
|
(563 046)
|
(582 212)
|
(598 889)
|
(607 470)
|
(614 941)
|
(619 345)
|
(619 317)
|
(615 753)
|
(608 408)
|
(598 350)
|
(590 547)
|
(586 761)
|
(590 126)
|
(597 440)
|
(607 147)
|
(617 456)
|
(620 011)
|
(624 789)
|
(627 212)
|
(626 960)
|
(626 458)
|
(620 924)
|
(613 089)
|
(599 579)
|
(588 078)
|
(567 482)
|
(556 458)
|
(553 164)
|
(566 582)
|
(592 588)
|
(613 255)
|
(635 912)
|
(649 000)
|
(667 651)
|
(692 029)
|
|
| Gross Profit |
15 680
N/A
|
16 453
+5%
|
17 621
+7%
|
17 675
+0%
|
17 998
+2%
|
18 517
+3%
|
19 041
+3%
|
19 842
+4%
|
20 327
+2%
|
21 508
+6%
|
22 961
+7%
|
24 368
+6%
|
25 575
+5%
|
26 578
+4%
|
26 651
+0%
|
24 944
-6%
|
23 784
-5%
|
24 265
+2%
|
27 196
+12%
|
29 209
+7%
|
30 382
+4%
|
40 399
+33%
|
45 007
+11%
|
50 280
+12%
|
55 602
+11%
|
59 729
+7%
|
59 916
+0%
|
58 880
-2%
|
57 321
-3%
|
58 278
+2%
|
56 764
-3%
|
56 837
+0%
|
59 478
+5%
|
61 458
+3%
|
62 187
+1%
|
62 651
+1%
|
63 217
+1%
|
63 632
+1%
|
67 109
+5%
|
69 813
+4%
|
70 492
+1%
|
71 946
+2%
|
72 821
+1%
|
73 893
+1%
|
75 545
+2%
|
75 251
0%
|
76 288
+1%
|
77 242
+1%
|
78 237
+1%
|
80 380
+3%
|
81 523
+1%
|
81 902
+0%
|
83 406
+2%
|
82 373
-1%
|
82 881
+1%
|
84 112
+1%
|
83 890
0%
|
84 208
+0%
|
82 380
-2%
|
81 509
-1%
|
83 127
+2%
|
85 798
+3%
|
90 566
+6%
|
92 750
+2%
|
93 397
+1%
|
94 612
+1%
|
97 317
+3%
|
103 556
+6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10 324)
|
(11 396)
|
(12 328)
|
(12 288)
|
(11 055)
|
(11 272)
|
(11 524)
|
(11 474)
|
(11 638)
|
(12 317)
|
(13 246)
|
(13 734)
|
(14 211)
|
(14 892)
|
(15 350)
|
(15 072)
|
(15 186)
|
(15 643)
|
(16 663)
|
(17 522)
|
(17 830)
|
(24 485)
|
(27 669)
|
(30 731)
|
(34 040)
|
(36 598)
|
(36 948)
|
(37 346)
|
(37 814)
|
(38 743)
|
(39 364)
|
(39 435)
|
(40 480)
|
(40 466)
|
(45 891)
|
(46 682)
|
(46 047)
|
(40 487)
|
(43 254)
|
(43 690)
|
(43 712)
|
(43 088)
|
(43 863)
|
(43 633)
|
(43 830)
|
(45 608)
|
(48 184)
|
(50 015)
|
(52 834)
|
(51 939)
|
(51 577)
|
(52 417)
|
(52 844)
|
(51 964)
|
(50 976)
|
(50 667)
|
(49 545)
|
(54 145)
|
(53 246)
|
(48 363)
|
(48 382)
|
(49 146)
|
(46 862)
|
(52 658)
|
(53 634)
|
(55 357)
|
(57 385)
|
(59 307)
|
|
| Selling, General & Administrative |
(9 841)
|
(10 053)
|
(10 979)
|
(10 939)
|
(11 070)
|
(11 272)
|
(11 524)
|
(11 536)
|
(11 638)
|
(12 317)
|
(13 177)
|
(13 734)
|
(14 006)
|
(14 821)
|
(14 752)
|
(14 483)
|
(14 624)
|
(15 048)
|
(16 025)
|
(16 816)
|
(17 053)
|
(23 351)
|
(26 800)
|
(30 125)
|
(33 709)
|
(34 715)
|
(36 948)
|
(37 346)
|
(37 814)
|
(36 754)
|
(39 364)
|
(39 435)
|
(40 480)
|
(38 561)
|
(37 917)
|
(38 349)
|
(37 770)
|
(40 274)
|
(41 329)
|
(42 151)
|
(42 820)
|
(43 626)
|
(43 934)
|
(44 082)
|
(44 698)
|
(45 785)
|
(46 981)
|
(48 230)
|
(49 608)
|
(50 577)
|
(50 862)
|
(51 299)
|
(51 445)
|
(51 181)
|
(51 170)
|
(51 250)
|
(50 859)
|
(50 725)
|
(49 855)
|
(49 148)
|
(48 968)
|
(49 087)
|
(50 604)
|
(52 526)
|
(54 009)
|
(55 916)
|
(57 771)
|
(59 863)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(205)
|
(427)
|
(598)
|
(589)
|
(562)
|
(595)
|
(638)
|
(706)
|
(777)
|
(1 134)
|
0
|
0
|
0
|
(1 883)
|
0
|
0
|
0
|
(1 989)
|
0
|
0
|
0
|
(1 905)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(483)
|
(1 343)
|
(1 349)
|
(1 349)
|
15
|
0
|
0
|
62
|
0
|
0
|
(69)
|
0
|
0
|
356
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(869)
|
(606)
|
(331)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7 974)
|
(8 333)
|
(8 277)
|
(213)
|
(1 925)
|
(1 539)
|
(892)
|
538
|
71
|
449
|
868
|
177
|
(1 203)
|
(1 785)
|
(3 226)
|
(1 362)
|
(715)
|
(1 118)
|
(1 399)
|
(783)
|
194
|
583
|
1 314
|
(3 420)
|
(3 391)
|
785
|
586
|
(59)
|
3 742
|
(132)
|
375
|
559
|
386
|
556
|
|
| Operating Income |
5 356
N/A
|
5 057
-6%
|
5 293
+5%
|
5 387
+2%
|
6 943
+29%
|
7 245
+4%
|
7 517
+4%
|
8 368
+11%
|
8 689
+4%
|
9 191
+6%
|
9 715
+6%
|
10 634
+9%
|
11 364
+7%
|
11 686
+3%
|
11 301
-3%
|
9 872
-13%
|
8 598
-13%
|
8 622
+0%
|
10 533
+22%
|
11 687
+11%
|
12 552
+7%
|
15 914
+27%
|
17 338
+9%
|
19 549
+13%
|
21 562
+10%
|
23 131
+7%
|
22 968
-1%
|
21 534
-6%
|
19 507
-9%
|
19 535
+0%
|
17 400
-11%
|
17 402
+0%
|
18 998
+9%
|
20 992
+10%
|
16 296
-22%
|
15 969
-2%
|
17 170
+8%
|
23 145
+35%
|
23 855
+3%
|
26 123
+10%
|
26 780
+3%
|
28 858
+8%
|
28 958
+0%
|
30 260
+4%
|
31 715
+5%
|
29 643
-7%
|
28 104
-5%
|
27 227
-3%
|
25 403
-7%
|
28 441
+12%
|
29 946
+5%
|
29 485
-2%
|
30 562
+4%
|
30 409
-1%
|
31 905
+5%
|
33 445
+5%
|
34 345
+3%
|
30 063
-12%
|
29 134
-3%
|
33 146
+14%
|
34 745
+5%
|
36 652
+5%
|
43 704
+19%
|
40 092
-8%
|
39 763
-1%
|
39 255
-1%
|
39 932
+2%
|
44 249
+11%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(85)
|
76
|
55
|
106
|
48
|
126
|
103
|
58
|
92
|
143
|
202
|
228
|
200
|
156
|
(23)
|
142
|
50
|
145
|
(160)
|
(122)
|
(149)
|
(186)
|
(181)
|
(554)
|
(586)
|
(379)
|
(549)
|
(248)
|
(9)
|
270
|
245
|
(77)
|
(319)
|
(1 056)
|
33
|
279
|
408
|
541
|
(410)
|
(1 571)
|
(999)
|
(1 424)
|
(1 633)
|
(293)
|
1 584
|
2 202
|
3 719
|
4 063
|
3 361
|
3 002
|
2 485
|
1 931
|
4 028
|
4 850
|
3 393
|
3 961
|
2 001
|
(499)
|
650
|
(434)
|
(3 402)
|
(1 875)
|
(4 331)
|
(4 357)
|
(6 088)
|
(5 794)
|
(3 958)
|
(2 845)
|
|
| Non-Reccuring Items |
0
|
0
|
(262)
|
(349)
|
(642)
|
(230)
|
(266)
|
(472)
|
(525)
|
(423)
|
(263)
|
(113)
|
(138)
|
(44)
|
(369)
|
681
|
664
|
343
|
(1 004)
|
(980)
|
(629)
|
(2 418)
|
(1 940)
|
(1 826)
|
(1 730)
|
(50)
|
(262)
|
(193)
|
(267)
|
(517)
|
(489)
|
(517)
|
(552)
|
(5 300)
|
0
|
0
|
0
|
(1 680)
|
0
|
0
|
0
|
(524)
|
0
|
0
|
0
|
(1 436)
|
0
|
0
|
0
|
825
|
0
|
0
|
0
|
(56)
|
0
|
0
|
(2 143)
|
4 293
|
5 395
|
5 580
|
7 081
|
4 398
|
(1 221)
|
(2 584)
|
(1 935)
|
(8 517)
|
(8 965)
|
(9 644)
|
|
| Gain/Loss on Disposition of Assets |
2 210
|
1 686
|
1 064
|
(205)
|
(39)
|
(196)
|
(109)
|
(204)
|
(385)
|
(429)
|
(414)
|
(341)
|
(274)
|
(290)
|
136
|
141
|
177
|
77
|
61
|
29
|
29
|
30
|
47
|
64
|
62
|
235
|
250
|
333
|
319
|
1 274
|
1 265
|
1 256
|
1 264
|
783
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
171
|
57
|
102
|
69
|
103
|
66
|
81
|
109
|
104
|
100
|
95
|
73
|
71
|
80
|
104
|
85
|
81
|
36
|
154
|
133
|
170
|
230
|
111
|
121
|
134
|
145
|
252
|
244
|
194
|
(69)
|
(147)
|
(171)
|
(141)
|
70
|
20
|
(59)
|
(101)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(313)
|
0
|
0
|
|
| Pre-Tax Income |
7 652
N/A
|
6 876
-10%
|
6 252
-9%
|
5 008
-20%
|
6 413
+28%
|
7 011
+9%
|
7 326
+4%
|
7 859
+7%
|
7 975
+1%
|
8 582
+8%
|
9 335
+9%
|
10 481
+12%
|
11 223
+7%
|
11 588
+3%
|
11 149
-4%
|
10 921
-2%
|
9 570
-12%
|
9 223
-4%
|
9 584
+4%
|
10 747
+12%
|
11 973
+11%
|
13 570
+13%
|
15 375
+13%
|
17 354
+13%
|
19 442
+12%
|
23 082
+19%
|
22 659
-2%
|
21 670
-4%
|
19 744
-9%
|
20 493
+4%
|
18 274
-11%
|
17 893
-2%
|
19 250
+8%
|
15 489
-20%
|
16 349
+6%
|
16 189
-1%
|
17 477
+8%
|
22 006
+26%
|
23 445
+7%
|
24 552
+5%
|
25 781
+5%
|
26 910
+4%
|
27 325
+2%
|
29 967
+10%
|
33 299
+11%
|
30 385
-9%
|
31 823
+5%
|
31 290
-2%
|
28 764
-8%
|
32 262
+12%
|
32 431
+1%
|
31 416
-3%
|
34 590
+10%
|
35 246
+2%
|
35 298
+0%
|
37 406
+6%
|
34 203
-9%
|
33 829
-1%
|
35 179
+4%
|
38 292
+9%
|
38 424
+0%
|
39 134
+2%
|
38 152
-3%
|
33 151
-13%
|
31 740
-4%
|
24 631
-22%
|
27 009
+10%
|
31 760
+18%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3 609)
|
(3 287)
|
(3 103)
|
(2 637)
|
(2 850)
|
(3 085)
|
(3 117)
|
(3 383)
|
(3 404)
|
(3 728)
|
(4 021)
|
(4 505)
|
(5 209)
|
(5 314)
|
(5 261)
|
(5 460)
|
(5 380)
|
(5 367)
|
(5 306)
|
(5 468)
|
(5 723)
|
(6 614)
|
(7 629)
|
(8 463)
|
(9 791)
|
(9 736)
|
(9 207)
|
(8 796)
|
(7 639)
|
(8 910)
|
(8 365)
|
(8 304)
|
(8 751)
|
(9 657)
|
(9 355)
|
(9 067)
|
(9 008)
|
(7 217)
|
(7 424)
|
(7 841)
|
(7 788)
|
(11 408)
|
(11 321)
|
(11 323)
|
(12 425)
|
(10 466)
|
(10 480)
|
(10 972)
|
(10 435)
|
(10 154)
|
(10 161)
|
(10 625)
|
(10 433)
|
(11 233)
|
(11 788)
|
(10 684)
|
(11 523)
|
(11 344)
|
(11 142)
|
(13 789)
|
(13 631)
|
(15 180)
|
(15 592)
|
(12 951)
|
(13 366)
|
(10 009)
|
(9 924)
|
(10 597)
|
|
| Income from Continuing Operations |
4 043
|
3 589
|
3 149
|
2 371
|
3 563
|
3 926
|
4 209
|
4 476
|
4 571
|
4 854
|
5 314
|
5 976
|
6 014
|
6 274
|
5 888
|
5 461
|
4 190
|
3 856
|
4 278
|
5 279
|
6 250
|
6 956
|
7 746
|
8 891
|
9 651
|
13 346
|
13 452
|
12 874
|
12 105
|
11 583
|
9 909
|
9 589
|
10 499
|
5 832
|
6 994
|
7 122
|
8 469
|
14 789
|
16 021
|
16 711
|
17 993
|
15 502
|
16 004
|
18 644
|
20 874
|
19 919
|
21 343
|
20 318
|
18 329
|
22 108
|
22 270
|
20 791
|
24 157
|
24 013
|
23 510
|
26 722
|
22 680
|
22 485
|
24 037
|
24 503
|
24 793
|
23 954
|
22 560
|
20 200
|
18 374
|
14 622
|
17 085
|
21 163
|
|
| Income to Minority Interest |
(88)
|
(84)
|
(41)
|
(11)
|
(32)
|
(29)
|
(21)
|
(8)
|
20
|
(25)
|
(62)
|
(63)
|
(31)
|
(11)
|
(67)
|
(86)
|
(95)
|
(71)
|
(78)
|
(128)
|
(89)
|
(150)
|
(178)
|
(214)
|
(442)
|
(783)
|
(732)
|
(716)
|
(650)
|
(427)
|
(513)
|
(523)
|
(621)
|
(399)
|
(804)
|
(892)
|
(1 043)
|
(1 539)
|
(1 408)
|
(1 460)
|
(1 558)
|
(1 491)
|
(1 590)
|
(1 622)
|
(1 528)
|
(1 216)
|
(1 143)
|
(1 137)
|
(946)
|
(1 192)
|
(1 088)
|
(885)
|
(1 272)
|
(1 227)
|
(1 005)
|
(1 377)
|
(1 077)
|
(871)
|
(867)
|
(601)
|
(693)
|
(1 081)
|
(1 188)
|
(1 416)
|
(1 185)
|
(1 109)
|
(1 366)
|
(1 646)
|
|
| Net Income (Common) |
3 955
N/A
|
3 506
-11%
|
3 108
-11%
|
2 360
-24%
|
3 530
+50%
|
3 897
+10%
|
4 188
+7%
|
4 468
+7%
|
4 591
+3%
|
4 829
+5%
|
5 252
+9%
|
5 913
+13%
|
5 983
+1%
|
6 263
+5%
|
5 821
-7%
|
5 375
-8%
|
4 095
-24%
|
3 785
-8%
|
4 200
+11%
|
5 151
+23%
|
6 161
+20%
|
6 806
+10%
|
7 568
+11%
|
8 677
+15%
|
9 209
+6%
|
12 563
+36%
|
12 720
+1%
|
12 158
-4%
|
11 455
-6%
|
11 156
-3%
|
9 396
-16%
|
9 066
-4%
|
9 878
+9%
|
5 433
-45%
|
6 190
+14%
|
6 230
+1%
|
7 426
+19%
|
13 250
+78%
|
14 613
+10%
|
15 251
+4%
|
16 435
+8%
|
14 011
-15%
|
14 414
+3%
|
17 022
+18%
|
19 346
+14%
|
18 703
-3%
|
20 200
+8%
|
19 181
-5%
|
17 383
-9%
|
20 916
+20%
|
21 182
+1%
|
19 906
-6%
|
22 885
+15%
|
22 786
0%
|
22 505
-1%
|
25 345
+13%
|
21 603
-15%
|
21 614
+0%
|
23 170
+7%
|
23 902
+3%
|
24 100
+1%
|
22 873
-5%
|
21 372
-7%
|
18 784
-12%
|
17 189
-8%
|
13 513
-21%
|
15 719
+16%
|
19 517
+24%
|
|
| EPS (Diluted) |
35.31
N/A
|
31.02
-12%
|
27.75
-11%
|
21.07
-24%
|
31.23
+48%
|
34.79
+11%
|
37.39
+7%
|
39.53
+6%
|
40.99
+4%
|
43.11
+5%
|
46.47
+8%
|
52.79
+14%
|
53.41
+1%
|
55.42
+4%
|
51.97
-6%
|
47.99
-8%
|
36.23
-25%
|
33.79
-7%
|
37.5
+11%
|
45.99
+23%
|
55
+20%
|
60.76
+10%
|
67.57
+11%
|
77.47
+15%
|
82.22
+6%
|
112.16
+36%
|
113.57
+1%
|
108.55
-4%
|
102.27
-6%
|
99.6
-3%
|
83.89
-16%
|
80.94
-4%
|
88.19
+9%
|
48.5
-45%
|
55.26
+14%
|
55.62
+1%
|
66.3
+19%
|
118.78
+79%
|
130.47
+10%
|
136.16
+4%
|
146.74
+8%
|
125.6
-14%
|
128.69
+2%
|
151.98
+18%
|
172.73
+14%
|
167.66
-3%
|
180.35
+8%
|
171.25
-5%
|
155.2
-9%
|
187.5
+21%
|
189.12
+1%
|
177.73
-6%
|
205.16
+15%
|
204.27
0%
|
201.75
-1%
|
227.21
+13%
|
193.66
-15%
|
193.76
+0%
|
207.71
+7%
|
233.73
+13%
|
287.97
+23%
|
240.02
-17%
|
255.37
+6%
|
224.45
-12%
|
205.39
-8%
|
161.47
-21%
|
187.83
+16%
|
233.21
+24%
|
|