Income Statement

Revenue

+10%

+28%

10Y

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	139	0	0	155	0	0	186	0	0	200	0	0	201	0	0	210	413	610	800	817	854	916	972	985	980	959	966	990	1 018	1 032	1 036	1 055	1 075	1 097	1 098	1 065	1 027	992	1 006	1 018	1 023	1 026	983	960	952	942	936	919	893	856	813	743	682	628	581	560	534	528	515	497	479	468	468	476	484	475	464	454	444	436	430	431	447	468	0	0	0	0
Revenue	7 072 N/A	7 315 +3%	8 039 +10%	8 750 +9%	9 271 +6%	9 097 -2%	9 410 +3%	9 482 +1%	8 836 -7%	8 173 -8%	7 814 -4%	8 035 +3%	8 132 +1%	8 147 +0%	8 246 +1%	8 392 +2%	8 253 -2%	8 226 0%	11 083 +35%	11 317 +2%	11 736 +4%	12 173 +4%	12 076 -1%	11 855 -2%	11 459 -3%	10 820 -6%	10 858 +0%	11 014 +1%	11 520 +5%	12 097 +5%	12 698 +5%	13 228 +4%	13 105 -1%	13 029 -1%	12 709 -2%	12 188 -4%	12 228 +0%	12 105 -1%	12 507 +3%	12 902 +3%	13 121 +2%	13 433 +2%	13 099 -2%	12 797 -2%	12 741 0%	12 679 0%	12 501 -1%	13 084 +5%	13 336 +2%	13 488 +1%	13 407 -1%	12 616 -6%	12 116 -4%	11 815 -2%	12 505 +6%	12 620 +1%	12 456 -1%	12 220 -2%	11 670 -4%	11 763 +1%	11 688 -1%	12 018 +3%	12 141 +1%	12 377 +2%	13 376 +8%	14 137 +6%	14 271 +1%	14 476 +1%	14 175 -2%	14 021 -1%	14 178 +1%	14 254 +1%	14 737 +3%	14 409 -2%	15 160 +5%	15 425 +2%	15 211 -1%	15 615 +3%
Gross Profit
Cost of Revenue	(5 637)	(5 757)	(6 119)	(6 594)	(7 060)	(7 024)	(7 434)	(7 765)	(7 418)	(6 813)	(6 324)	(6 467)	(6 631)	(6 848)	(6 951)	(6 918)	(6 781)	(6 779)	(9 261)	(9 562)	(9 771)	(10 258)	(10 362)	(10 213)	(10 006)	(9 384)	(9 255)	(9 313)	(9 570)	(10 024)	(10 500)	(10 824)	(10 840)	(10 612)	(10 222)	(9 830)	(9 834)	(9 826)	(9 817)	(9 837)	(9 646)	(9 805)	(10 044)	(10 300)	(10 447)	(10 414)	(10 241)	(10 642)	(10 976)	(11 142)	(10 920)	(10 101)	(9 616)	(9 484)	(10 035)	(10 306)	(10 300)	(10 317)	(10 059)	(10 210)	(10 457)	(10 669)	(10 874)	(11 275)	(11 851)	(12 466)	(12 663)	(13 116)	(13 329)	(13 147)	(13 348)	(13 032)	(12 542)	(12 497)	(12 658)	(12 530)	(12 939)	(13 151)
Gross Profit	1 435 N/A	1 557 +9%	1 920 +23%	2 156 +12%	2 211 +3%	2 073 -6%	1 976 -5%	1 717 -13%	1 418 -17%	1 273 -10%	1 448 +14%	1 568 +8%	1 501 -4%	1 299 -13%	1 295 0%	1 475 +14%	1 472 0%	1 447 -2%	1 822 +26%	1 755 -4%	1 966 +12%	1 916 -3%	1 713 -11%	1 642 -4%	1 452 -12%	1 436 -1%	1 603 +12%	1 701 +6%	1 951 +15%	2 074 +6%	2 197 +6%	2 404 +9%	2 265 -6%	2 418 +7%	2 487 +3%	2 358 -5%	2 394 +2%	2 279 -5%	2 689 +18%	3 065 +14%	3 474 +13%	3 628 +4%	3 055 -16%	2 496 -18%	2 294 -8%	2 265 -1%	2 261 0%	2 442 +8%	2 360 -3%	2 346 -1%	2 487 +6%	2 515 +1%	2 500 -1%	2 331 -7%	2 470 +6%	2 314 -6%	2 156 -7%	1 903 -12%	1 611 -15%	1 553 -4%	1 231 -21%	1 349 +10%	1 267 -6%	1 102 -13%	1 525 +38%	1 671 +10%	1 608 -4%	1 360 -15%	846 -38%	874 +3%	830 -5%	1 222 +47%	2 195 +80%	1 912 -13%	2 502 +31%	2 895 +16%	2 272 -22%	2 465 +8%
Operating Income
Operating Expenses	(621)	(610)	(588)	(587)	(578)	(590)	(577)	(644)	(674)	(679)	(611)	(617)	(600)	(586)	(549)	(568)	(581)	(523)	(816)	(912)	(804)	(802)	(743)	(728)	(702)	(670)	(674)	(663)	(654)	(653)	(659)	(672)	(669)	(675)	(685)	(698)	(738)	(756)	(799)	(808)	(817)	(826)	(795)	(797)	(777)	(788)	(804)	(801)	(814)	(835)	(815)	(828)	(842)	(847)	(914)	(921)	(902)	(889)	(828)	(1 238)	(849)	(830)	(847)	(722)	(874)	(925)	(925)	(920)	(940)	(954)	(954)	(993)	(1 047)	(1 054)	(1 130)	(1 167)	(1 150)	(1 181)
Selling, General & Administrative	(621)	(606)	(588)	(587)	(576)	(590)	(577)	(587)	(617)	(616)	(609)	(612)	(595)	(582)	(544)	(563)	(576)	(582)	(811)	(800)	(802)	(801)	(738)	(728)	(702)	(670)	(667)	(663)	(654)	(653)	(652)	(672)	(669)	(675)	(676)	(699)	(737)	(756)	(787)	(808)	(817)	(826)	(784)	(797)	(777)	(788)	(794)	(801)	(814)	(835)	(805)	(828)	(842)	(847)	(903)	(921)	(902)	(889)	(813)	(845)	(849)	(830)	(838)	(849)	(874)	(925)	(918)	(920)	(940)	(954)	(941)	(993)	(1 047)	(1 054)	(1 111)	(1 167)	(1 150)	(1 181)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	(1)	(3)	(5)	(5)	(5)	(5)	(4)	(4)	(4)	(5)	0	0	0	(5)	0	0	0	(7)	0	0	0	(6)	0	0	0	(9)	0	0	0	(12)	0	0	0	(11)	0	0	0	(10)	0	0	0	(10)	0	0	0	(10)	0	0	0	(15)	0	0	0	(9)	0	0	0	(8)	0	0	0	(13)	0	0	0	(19)	0	0	0
Other Operating Expenses	0	(5)	0	0	0	0	0	(57)	(57)	(62)	0	0	0	0	0	0	0	62	0	(112)	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	(0)	(0)	(0)	0	0	0	0	0	0	(0)	(394)	(0)	0	(0)	127	(0)	0	(0)	0	(0)	(0)	0	(0)	0	(0)	0	0	0	0
Operating Income	814 N/A	947 +16%	1 332 +41%	1 569 +18%	1 633 +4%	1 483 -9%	1 399 -6%	1 073 -23%	744 -31%	681 -8%	879 +29%	951 +8%	901 -5%	713 -21%	746 +5%	907 +21%	892 -2%	924 +4%	1 006 +9%	843 -16%	1 162 +38%	1 114 -4%	970 -13%	914 -6%	751 -18%	765 +2%	929 +21%	1 039 +12%	1 297 +25%	1 421 +10%	1 539 +8%	1 733 +13%	1 596 -8%	1 743 +9%	1 802 +3%	1 660 -8%	1 656 0%	1 523 -8%	1 890 +24%	2 257 +19%	2 657 +18%	2 802 +5%	2 260 -19%	1 699 -25%	1 516 -11%	1 476 -3%	1 456 -1%	1 641 +13%	1 547 -6%	1 511 -2%	1 671 +11%	1 687 +1%	1 658 -2%	1 483 -11%	1 556 +5%	1 393 -11%	1 254 -10%	1 014 -19%	783 -23%	314 -60%	382 +22%	519 +36%	421 -19%	380 -10%	651 +71%	746 +15%	682 -9%	440 -36%	(94) N/A	(80) +15%	(124) -56%	229 N/A	1 148 +401%	858 -25%	1 373 +60%	1 728 +26%	1 123 -35%	1 284 +14%
Pre-Tax Income
Interest Income Expense	(417)	(458)	(416)	(426)	(442)	(419)	(534)	(562)	(539)	(459)	(501)	(591)	(570)	(538)	(521)	(560)	(590)	(613)	(699)	(856)	(879)	(944)	(995)	(951)	(1 014)	(342)	(278)	(362)	(321)	(1 016)	(994)	(1 091)	(1 111)	(933)	(805)	(896)	(883)	(984)	(1 094)	(1 347)	(1 341)	(1 326)	(1 087)	(853)	(833)	(858)	(928)	(899)	(871)	(836)	(806)	(746)	(688)	(634)	(560)	(535)	(516)	(516)	(504)	(489)	(458)	(440)	(448)	(456)	(461)	(460)	(459)	(426)	(434)	(133)	(23)	161	13	(136)	(347)	(519)	(304)	(366)
Non-Reccuring Items	2 792	3 016	0	0	0	0	0	0	(5)	0	0	0	0	0	0	0	62	0	(222)	0	(2 038)	(2 100)	(1 869)	(1 728)	139	201	(689)	(793)	(790)	(380)	453	504	517	(790)	(768)	(2 850)	(2 846)	(1 936)	(1 965)	36	37	52	(683)	(678)	(688)	(703)	(813)	(816)	(765)	(700)	(787)	(790)	(888)	(966)	95	86	121	121	(396)	0	(266)	(266)	127	0	0	0	0	0	0	0	0	321	321	321	321	0	(22)	(115)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	5	3 246	3 251	0	0	0	0	0	0	0	0	65	66	0	0	0	3	0	0	0	134	0	0	0	0	898	898	898	0	0	0	0	0	0	0	0	0	0	886	886	1 183	1 287	459	459	1 691	0	0	0	1 842	0	0	0	202	0	1 475	1 482	1 244	0	0	947	982	0	0	0	0	5 800	5 800	5 800	5 800	0	0	0
Total Other Income	7	(3 007)	17	15	18	4	3	(0)	(9)	3 244	(8)	(43)	(42)	(43)	22	5	1	(18)	(14)	56	86	27	28	72	47	47	109	221	156	279	31	95	340	210	909	182	(2)	16	2 315	2 319	2 345	2 353	47	24	26	(7)	31	(2)	(9)	990	(27)	1 669	1 597	606	56	1 840	1 852	1 852	143	372	170	166	45	1 268	(5)	58	44	1 020	1 121	108	334	287	173	174	4	4	9	10
Pre-Tax Income	3 196 N/A	498 -84%	933 +88%	1 158 +24%	1 209 +4%	1 068 -12%	873 -18%	3 757 +330%	3 442 -8%	3 466 +1%	370 -89%	318 -14%	288 -9%	132 -54%	247 +87%	351 +42%	366 +4%	357 -2%	137 -62%	43 -69%	(1 669) N/A	(1 904) -14%	(1 862) +2%	(1 693) +9%	(78) +95%	672 N/A	205 -69%	104 -49%	342 +228%	304 -11%	1 029 +239%	2 138 +108%	2 240 +5%	1 127 -50%	1 138 +1%	(1 905) N/A	(2 074) -9%	(1 381) +33%	1 146 N/A	3 265 +185%	3 698 +13%	3 882 +5%	538 -86%	192 -64%	908 +372%	794 -13%	929 +17%	1 211 +30%	361 -70%	1 424 +294%	1 743 +22%	1 821 +4%	1 679 -8%	490 -71%	2 988 +510%	2 783 -7%	2 711 -3%	2 471 -9%	228 -91%	197 -14%	1 303 +561%	1 460 +12%	1 389 -5%	1 192 -14%	185 -84%	1 291 +598%	1 250 -3%	1 033 -17%	593 -43%	(104) N/A	187 N/A	6 799 +3 541%	7 455 +10%	7 018 -6%	7 152 +2%	1 213 -83%	806 -34%	813 +1%
Net Income
Tax Provision	(1 332)	(229)	(426)	(516)	(527)	(476)	(396)	(1 578)	(1 423)	(1 434)	(175)	(148)	(160)	(78)	(119)	(143)	(167)	(168)	(71)	(27)	(219)	5	230	282	490	62	(183)	(304)	(415)	(444)	(581)	(1 176)	(1 365)	(803)	(483)	661	951	768	(115)	(228)	(415)	(616)	(379)	(847)	(1 045)	(1 035)	(149)	(185)	184	(115)	(605)	(529)	(590)	(227)	(888)	(836)	(823)	(741)	(67)	(54)	(456)	(514)	(506)	(438)	(49)	(381)	(374)	(306)	(179)	31	(40)	(1 954)	(2 114)	(1 980)	(2 040)	(257)	(152)	(166)
Income from Continuing Operations	1 864	269	507	642	682	592	477	2 179	2 019	2 032	194	170	128	54	128	208	198	189	66	16	(1 888)	(1 899)	(1 632)	(1 411)	412	733	22	(200)	(73)	(140)	448	962	875	324	654	(1 244)	(1 123)	(614)	1 031	3 037	3 282	3 266	159	(655)	(137)	(241)	780	1 026	546	1 309	1 137	1 291	1 089	263	2 100	1 947	1 888	1 730	162	143	847	946	883	753	136	910	876	727	415	(74)	147	4 845	5 341	5 038	5 112	956	654	648
Net Income (Common)	1 861 N/A	267 -86%	505 +89%	641 +27%	680 +6%	590 -13%	472 -20%	2 177 +361%	2 016 -7%	2 033 +1%	191 -91%	170 -11%	128 -24%	54 -58%	128 +137%	208 +63%	198 -5%	189 -4%	66 -65%	16 -75%	(1 888) N/A	(1 899) -1%	(1 632) +14%	(1 411) +14%	412 N/A	733 +78%	22 -97%	(200) N/A	(73) +63%	(140) -91%	448 N/A	962 +115%	875 -9%	324 -63%	654 +102%	(1 244) N/A	(1 123) +10%	(614) +45%	1 031 N/A	3 037 +195%	3 282 +8%	3 266 -1%	159 -95%	(655) N/A	(137) +79%	(241) -76%	780 N/A	1 026 +32%	546 -47%	1 309 +140%	1 137 -13%	1 291 +14%	1 089 -16%	263 -76%	2 100 +699%	1 947 -7%	1 888 -3%	1 730 -8%	162 -91%	143 -12%	847 +493%	946 +12%	883 -7%	753 -15%	136 -82%	910 +571%	876 -4%	727 -17%	415 -43%	(74) N/A	147 N/A	4 845 +3 204%	5 341 +10%	5 038 -6%	5 112 +1%	956 -81%	654 -32%	648 -1%
EPS (Diluted)	248.13 N/A	33.77 -86%	66.44 +97%	84.34 +27%	87.23 +3%	77.63 -11%	62.1 -20%	282.67 +355%	265.26 -6%	267.5 +1%	24.85 -91%	22.35 -10%	16.88 -24%	7.01 -58%	16.82 +140%	27.36 +63%	26.09 -5%	24.92 -4%	8.25 -67%	2.12 -74%	-248.36 N/A	-249.86 -1%	-204 +18%	-185.63 +9%	54.23 N/A	96.48 +78%	2.75 -97%	-26.32 N/A	-9.65 +63%	-18.47 -91%	56 N/A	126.61 +126%	115.14 -9%	42.64 -63%	85.54 +101%	-163.71 N/A	-147.8 +10%	-80.75 +45%	134.79 N/A	399.59 +196%	431.89 +8%	429.72 -1%	20.85 -95%	-86.18 N/A	-18.06 +79%	-31.72 -76%	102.01 N/A	135.01 +32%	71.81 -47%	171.15 +138%	148.69 -13%	168.85 +14%	142.37 -16%	34.35 -76%	274.59 +699%	254.63 -7%	246.93 -3%	226.23 -8%	21.13 -91%	18.66 -12%	110.75 +494%	123.63 +12%	115.44 -7%	98.5 -15%	17.73 -82%	118.98 +571%	114.55 -4%	95.1 -17%	54.2 -43%	-9.65 N/A	19.17 N/A	633.54 +3 205%	698.41 +10%	658.73 -6%	668.4 +1%	125.06 -81%	85.56 -32%	84.69 -1%

Income Statement Balance Sheet Cash Flow Statement

Kyoei Tanker Co Ltd
TSE:9130

Income Statement

Earnings Waterfall
Kyoei Tanker Co Ltd

Income Statement
Kyoei Tanker Co Ltd

See Also

Company

Help

Tools

Stocks

Kyoei Tanker Co Ltd TSE:9130

Income Statement

Earnings Waterfall Kyoei Tanker Co Ltd

Income Statement Kyoei Tanker Co Ltd

See Also

Company

Help

Tools

Stocks

Kyoei Tanker Co Ltd
TSE:9130

Earnings Waterfall
Kyoei Tanker Co Ltd

Income Statement
Kyoei Tanker Co Ltd