C

CUC Inc
TSE:9158

Watchlist Manager
CUC Inc
TSE:9158
Watchlist
Price: 925 JPY 3.58%
Market Cap: 27.7B JPY

Intrinsic Value

The intrinsic value of one CUC Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 925 JPY, CUC Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

CUC Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
CUC Inc

Intrinsic Value History
Dive into the past to invest in the future

CUC Inc looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if CUC Inc is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about CUC Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CUC Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for CUC Inc.

Explain Valuation
Compare CUC Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CUC Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CUC Inc

Current Assets 27.3B
Cash & Short-Term Investments 13.4B
Receivables 12.9B
Other Current Assets 875m
Non-Current Assets 66.9B
Long-Term Investments 6.9B
PP&E 41.2B
Intangibles 17.8B
Other Non-Current Assets 992m
Current Liabilities 13.1B
Accounts Payable 3.6B
Other Current Liabilities 9.6B
Non-Current Liabilities 50.8B
Long-Term Debt 46.4B
Other Non-Current Liabilities 4.4B
Efficiency

Free Cash Flow Analysis
CUC Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CUC Inc

Revenue
51.7B JPY
Cost of Revenue
-27.2B JPY
Gross Profit
24.5B JPY
Operating Expenses
-20.5B JPY
Operating Income
4B JPY
Other Expenses
-2.3B JPY
Net Income
1.7B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

CUC Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROE
Gross Margin is Increasing
hidden
Profitability
Score

CUC Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

CUC Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
hidden
Solvency
Score

CUC Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
CUC Inc

Wall Street analysts forecast CUC Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CUC Inc is 1 224 JPY with a low forecast of 1 212 JPY and a high forecast of 1 260 JPY.

Lowest
Price Target
1 212 JPY
31% Upside
Average
Price Target
1 224 JPY
32% Upside
Highest
Price Target
1 260 JPY
36% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

CUC Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CUC Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CUC Inc stock?

The intrinsic value of one CUC Inc stock under the Base Case scenario is hidden JPY.

Is CUC Inc stock undervalued or overvalued?

Compared to the current market price of 925 JPY, CUC Inc is hidden .

Back to Top