First Time Loading...
G

Genda Inc
TSE:9166

Watchlist Manager
Genda Inc
TSE:9166
Watchlist
Price: 3 110 JPY -2.96% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Genda Inc is a JP-based company operating in Hotels, Restaurants & Leisure industry. [ Read More ]

The intrinsic value of one Genda Inc stock under the Base Case scenario is 3 476.73 JPY. Compared to the current market price of 3 110 JPY, Genda Inc is Undervalued by 11%.

Key Points:
Intrinsic Value
Base Case
3 476.73 JPY
Undervaluation 11%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Genda Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Genda Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Genda Inc

Provide an overview of the primary business activities
of Genda Inc.

What unique competitive advantages
does Genda Inc hold over its rivals?

What risks and challenges
does Genda Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Genda Inc.

Provide P/S
for Genda Inc.

Provide P/E
for Genda Inc.

Provide P/OCF
for Genda Inc.

Provide P/FCFE
for Genda Inc.

Provide P/B
for Genda Inc.

Provide EV/S
for Genda Inc.

Provide EV/GP
for Genda Inc.

Provide EV/EBITDA
for Genda Inc.

Provide EV/EBIT
for Genda Inc.

Provide EV/OCF
for Genda Inc.

Provide EV/FCFF
for Genda Inc.

Provide EV/IC
for Genda Inc.

Show me price targets
for Genda Inc made by professional analysts.

What are the Revenue projections
for Genda Inc?

How accurate were the past Revenue estimates
for Genda Inc?

What are the Net Income projections
for Genda Inc?

How accurate were the past Net Income estimates
for Genda Inc?

What are the EPS projections
for Genda Inc?

How accurate were the past EPS estimates
for Genda Inc?

What are the EBIT projections
for Genda Inc?

How accurate were the past EBIT estimates
for Genda Inc?

Compare the revenue forecasts
for Genda Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Genda Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Genda Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Genda Inc compared to its peers.

Compare the P/E ratios
of Genda Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Genda Inc with its peers.

Analyze the financial leverage
of Genda Inc compared to its main competitors.

Show all profitability ratios
for Genda Inc.

Provide ROE
for Genda Inc.

Provide ROA
for Genda Inc.

Provide ROIC
for Genda Inc.

Provide ROCE
for Genda Inc.

Provide Gross Margin
for Genda Inc.

Provide Operating Margin
for Genda Inc.

Provide Net Margin
for Genda Inc.

Provide FCF Margin
for Genda Inc.

Show all solvency ratios
for Genda Inc.

Provide D/E Ratio
for Genda Inc.

Provide D/A Ratio
for Genda Inc.

Provide Interest Coverage Ratio
for Genda Inc.

Provide Altman Z-Score Ratio
for Genda Inc.

Provide Quick Ratio
for Genda Inc.

Provide Current Ratio
for Genda Inc.

Provide Cash Ratio
for Genda Inc.

What is the historical Revenue growth
over the last 5 years for Genda Inc?

What is the historical Net Income growth
over the last 5 years for Genda Inc?

What is the current Free Cash Flow
of Genda Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Genda Inc.

Financials

Balance Sheet Decomposition
Genda Inc

Current Assets 23.6B
Cash & Short-Term Investments 12.4B
Receivables 3.7B
Other Current Assets 7.5B
Non-Current Assets 28.6B
Long-Term Investments 113m
PP&E 12.6B
Intangibles 5.7B
Other Non-Current Assets 10.2B
Current Liabilities 16.9B
Accounts Payable 3.2B
Accrued Liabilities 473m
Short-Term Debt 3.5B
Other Current Liabilities 9.7B
Non-Current Liabilities 15.8B
Long-Term Debt 11.4B
Other Non-Current Liabilities 4.4B
Efficiency

Earnings Waterfall
Genda Inc

Revenue
55.7B JPY
Cost of Revenue
-42.7B JPY
Gross Profit
13B JPY
Operating Expenses
-7.6B JPY
Operating Income
5.4B JPY
Other Expenses
-1.2B JPY
Net Income
4.2B JPY

Free Cash Flow Analysis
Genda Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Genda Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Revenue Growth Forecast
Positive Gross Profit
Positive ROE
56/100
Profitability
Score

Genda Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Genda Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
71/100
Solvency
Score

Genda Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Genda Inc

Wall Street analysts forecast Genda Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Genda Inc is 3 196 JPY with a low forecast of 2 424 JPY and a high forecast of 4 200 JPY.

Lowest
Price Target
2 424 JPY
22% Downside
Average
Price Target
3 196 JPY
3% Upside
Highest
Price Target
4 200 JPY
35% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Genda Inc

1M 1M
+0%
6M 6M
+73%
1Y 1Y
+35%
3Y 3Y
+35%
5Y 5Y
+35%
10Y 10Y
+35%
Annual Price Range
3 110
52w Low
1 796
52w High
3 875
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -25%
Shares Statistics
Market Capitalization 106.7B JPY
Shares Outstanding 34 455 763
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Genda Inc

Country

Japan

Industry

Hotels, Restaurants & Leisure

Market Cap

106.7B JPY

Dividend Yield

0%

Description

Genda Inc is a JP-based company operating in Hotels, Restaurants & Leisure industry. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 367 full-time employees. The company went IPO on 2023-07-28. Genda Inc is a Japan-based company that provides business management such as management guidance as a pure holding company. The firm operates through the Amusement segment. The Amusement segment is engaged in the development and operation of amusement facilities, development and operation of online crane game applications, rental of amusement machines, sales promotions, sales of prizes and amusement machines, and character licenses.

Contact

TOKYO-TO
Minato-ku
17F, Tokyo Shiodome Bldg., 1-9-1, Higashi Shimbashi
+81368256833
https://genda.jp/

IPO

2023-07-28

Employees

367

Officers

President & Representative Director
Ms. Mai Shin
CFO, GM of Administrative Division & Director
Mr. Taiju Watanabe
Executive Officer, CTO & Head of IT Strategy Department
Mr. Daisuke Kajiwara
CCO, Head of Content & Promotion Business and Director
Mr. Yuzo Sato
Executive Officer and Head of F&B Business
Mr. Tomoki Nagae
Executive Officer & Head of Amusement Arcade Business
Mr. Kazuhiro Ninomiya
Show More
Executive Officer & Head of U.S. Operations
Mr. Atsushi Iyoda
Executive Officer & CSO
Mr. Kohei Habara
Executive Officer & Head of Character MD Business
Mr. Keiichiro Tanaka
Show Less

See Also

Discover More
What is the Intrinsic Value of one Genda Inc stock?

The intrinsic value of one Genda Inc stock under the Base Case scenario is 3 476.73 JPY.

Is Genda Inc stock undervalued or overvalued?

Compared to the current market price of 3 110 JPY, Genda Inc is Undervalued by 11%.