Sado Steam Ship Co Ltd
TSE:9176
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sado Steam Ship Co Ltd
TSE:9176
|
JP |
|
Bourbon Corp
TSE:2208
|
JP |
|
Fujian Foxit Software Development Joint Stock Co Ltd
SSE:688095
|
CN |
Balance Sheet
Balance Sheet Decomposition
Sado Steam Ship Co Ltd
Sado Steam Ship Co Ltd
Balance Sheet
Sado Steam Ship Co Ltd
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1 866
|
1 491
|
1 978
|
2 003
|
2 111
|
1 849
|
1 875
|
2 129
|
2 910
|
2 024
|
|
| Cash Equivalents |
1 866
|
1 491
|
1 978
|
2 003
|
2 111
|
1 849
|
1 875
|
2 129
|
2 910
|
2 024
|
|
| Total Receivables |
596
|
745
|
824
|
805
|
744
|
995
|
1 043
|
688
|
1 458
|
695
|
|
| Accounts Receivables |
596
|
745
|
824
|
805
|
744
|
995
|
1 043
|
688
|
637
|
687
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
821
|
8
|
|
| Inventory |
605
|
677
|
689
|
754
|
798
|
827
|
816
|
854
|
837
|
843
|
|
| Other Current Assets |
282
|
237
|
289
|
691
|
222
|
218
|
162
|
388
|
277
|
201
|
|
| Total Current Assets |
3 349
|
3 150
|
3 780
|
4 253
|
3 875
|
3 889
|
3 895
|
4 060
|
5 482
|
3 764
|
|
| PP&E Net |
7 319
|
12 615
|
11 743
|
11 593
|
11 188
|
10 885
|
10 755
|
10 278
|
8 741
|
5 585
|
|
| PP&E Gross |
7 319
|
12 615
|
11 743
|
11 593
|
11 188
|
10 885
|
10 755
|
10 278
|
8 741
|
5 585
|
|
| Accumulated Depreciation |
34 203
|
34 496
|
34 496
|
30 060
|
30 606
|
31 094
|
31 655
|
31 328
|
32 153
|
30 274
|
|
| Intangible Assets |
291
|
294
|
245
|
233
|
178
|
192
|
247
|
287
|
198
|
149
|
|
| Long-Term Investments |
171
|
173
|
180
|
183
|
185
|
194
|
175
|
176
|
135
|
133
|
|
| Other Long-Term Assets |
264
|
325
|
389
|
427
|
434
|
424
|
411
|
469
|
484
|
501
|
|
| Other Assets |
48
|
11
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
11 441
N/A
|
16 568
+45%
|
16 342
-1%
|
16 689
+2%
|
15 859
-5%
|
15 585
-2%
|
15 483
-1%
|
15 270
-1%
|
15 041
-1%
|
10 131
-33%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
356
|
391
|
413
|
385
|
455
|
527
|
475
|
852
|
406
|
288
|
|
| Accrued Liabilities |
309
|
338
|
430
|
370
|
461
|
355
|
383
|
380
|
329
|
316
|
|
| Short-Term Debt |
484
|
1 975
|
394
|
608
|
157
|
314
|
449
|
894
|
454
|
40
|
|
| Current Portion of Long-Term Debt |
2 153
|
2 021
|
1 852
|
2 479
|
2 145
|
2 251
|
2 282
|
2 384
|
2 353
|
1 493
|
|
| Other Current Liabilities |
490
|
3 909
|
946
|
442
|
322
|
280
|
471
|
384
|
330
|
344
|
|
| Total Current Liabilities |
3 791
|
8 633
|
4 036
|
4 284
|
3 540
|
3 728
|
4 061
|
4 894
|
3 872
|
2 481
|
|
| Long-Term Debt |
3 856
|
4 136
|
8 656
|
8 296
|
8 651
|
8 395
|
7 747
|
7 348
|
10 509
|
8 565
|
|
| Deferred Income Tax |
65
|
67
|
67
|
64
|
61
|
62
|
40
|
32
|
38
|
36
|
|
| Minority Interest |
387
|
378
|
387
|
417
|
397
|
395
|
412
|
406
|
61
|
52
|
|
| Other Liabilities |
926
|
856
|
982
|
910
|
1 025
|
1 047
|
1 167
|
1 296
|
1 499
|
1 252
|
|
| Total Liabilities |
9 026
N/A
|
14 070
+56%
|
14 129
+0%
|
13 971
-1%
|
13 675
-2%
|
13 626
0%
|
13 426
-1%
|
13 975
+4%
|
15 979
+14%
|
12 387
-22%
|
|
| Equity | |||||||||||
| Common Stock |
806
|
843
|
843
|
843
|
843
|
843
|
843
|
845
|
845
|
1 028
|
|
| Retained Earnings |
1 006
|
1 025
|
746
|
1 238
|
711
|
478
|
573
|
197
|
2 744
|
4 429
|
|
| Additional Paid In Capital |
644
|
681
|
681
|
681
|
651
|
652
|
652
|
659
|
984
|
1 167
|
|
| Unrealized Security Profit/Loss |
12
|
21
|
19
|
24
|
0
|
0
|
18
|
18
|
14
|
16
|
|
| Treasury Stock |
51
|
72
|
68
|
68
|
0
|
0
|
31
|
31
|
37
|
37
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
2 415
N/A
|
2 497
+3%
|
2 212
-11%
|
2 718
+23%
|
2 184
-20%
|
1 959
-10%
|
2 056
+5%
|
1 295
-37%
|
938
N/A
|
2 256
-140%
|
|
| Total Liabilities & Equity |
11 441
N/A
|
16 568
+45%
|
16 342
-1%
|
16 689
+2%
|
15 859
-5%
|
15 585
-2%
|
15 483
-1%
|
15 270
-1%
|
15 041
-1%
|
10 131
-33%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
15
|
17
|
|