T

Tokyo Kisen Co Ltd
TSE:9193

Watchlist Manager
Tokyo Kisen Co Ltd
TSE:9193
Watchlist
Price: 1 075 JPY 0.37% Market Closed
Market Cap: ¥10.8B

Income Statement

Earnings Waterfall
Tokyo Kisen Co Ltd

Income Statement
Tokyo Kisen Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
9
0
0
9
0
0
9
0
0
8
0
0
7
16
23
33
32
31
31
29
28
28
28
28
27
27
26
26
27
27
28
29
29
29
29
29
28
26
25
23
21
20
19
19
19
20
20
19
19
19
19
19
19
19
20
20
25
36
47
58
66
67
66
65
61
57
57
56
55
55
54
56
0
0
0
Revenue
10 622
N/A
10 704
+1%
10 949
+2%
10 942
0%
10 945
+0%
10 693
-2%
10 608
-1%
10 555
-1%
10 666
+1%
10 329
-3%
10 019
-3%
9 596
-4%
9 649
+1%
9 713
+1%
9 815
+1%
13 056
+33%
12 833
-2%
12 723
-1%
12 609
-1%
12 349
-2%
12 489
+1%
12 410
-1%
12 571
+1%
12 754
+1%
12 769
+0%
12 839
+1%
12 806
0%
12 731
-1%
12 744
+0%
12 702
0%
12 644
0%
12 632
0%
12 561
-1%
12 583
+0%
12 617
+0%
12 594
0%
12 507
-1%
12 454
0%
12 413
0%
12 406
0%
12 453
+0%
12 389
-1%
12 326
-1%
12 281
0%
12 275
0%
12 578
+2%
12 675
+1%
12 714
+0%
12 602
-1%
12 316
-2%
12 127
-2%
11 826
-2%
11 037
-7%
10 453
-5%
10 027
-4%
9 889
-1%
10 334
+4%
10 454
+1%
10 670
+2%
10 700
+0%
10 944
+2%
11 247
+3%
11 535
+3%
11 865
+3%
12 008
+1%
12 445
+4%
12 482
+0%
12 516
+0%
12 412
-1%
12 136
-2%
12 135
0%
12 041
-1%
12 599
+5%
12 877
+2%
12 873
0%
Gross Profit
Cost of Revenue
(7 947)
(8 052)
(8 205)
(8 159)
(8 080)
(7 968)
(8 100)
(8 250)
(8 341)
(8 009)
(7 724)
(7 519)
(7 532)
(7 477)
(7 420)
(9 888)
(9 854)
(9 881)
(9 840)
(9 739)
(9 778)
(9 742)
(9 784)
(9 992)
(9 960)
(10 011)
(10 104)
(10 074)
(10 115)
(10 112)
(10 143)
(9 958)
(9 823)
(9 676)
(9 568)
(9 738)
(9 679)
(9 680)
(9 664)
(9 543)
(9 620)
(9 639)
(9 586)
(9 604)
(9 597)
(9 743)
(9 849)
(9 854)
(9 917)
(9 871)
(9 829)
(9 781)
(9 340)
(9 036)
(8 791)
(8 735)
(9 094)
(9 234)
(9 405)
(9 504)
(9 627)
(9 785)
(9 886)
(9 909)
(9 969)
(10 104)
(10 148)
(10 190)
(10 199)
(10 194)
(10 323)
(10 584)
(10 982)
(11 204)
(11 184)
Gross Profit
2 675
N/A
2 652
-1%
2 744
+3%
2 783
+1%
2 865
+3%
2 725
-5%
2 508
-8%
2 305
-8%
2 325
+1%
2 320
0%
2 295
-1%
2 076
-10%
2 117
+2%
2 236
+6%
2 395
+7%
3 168
+32%
2 979
-6%
2 842
-5%
2 770
-3%
2 610
-6%
2 711
+4%
2 668
-2%
2 787
+4%
2 761
-1%
2 809
+2%
2 827
+1%
2 702
-4%
2 657
-2%
2 629
-1%
2 590
-1%
2 501
-3%
2 674
+7%
2 738
+2%
2 907
+6%
3 049
+5%
2 855
-6%
2 828
-1%
2 773
-2%
2 748
-1%
2 863
+4%
2 833
-1%
2 749
-3%
2 740
0%
2 677
-2%
2 678
+0%
2 835
+6%
2 826
0%
2 860
+1%
2 685
-6%
2 445
-9%
2 297
-6%
2 045
-11%
1 697
-17%
1 417
-17%
1 236
-13%
1 155
-7%
1 239
+7%
1 221
-1%
1 264
+4%
1 196
-5%
1 317
+10%
1 463
+11%
1 649
+13%
1 956
+19%
2 038
+4%
2 340
+15%
2 334
0%
2 326
0%
2 213
-5%
1 942
-12%
1 812
-7%
1 458
-20%
1 618
+11%
1 673
+3%
1 689
+1%
Operating Income
Operating Expenses
(1 825)
(1 811)
(1 782)
(1 757)
(1 799)
(1 796)
(1 799)
(1 730)
(1 720)
(1 694)
(1 680)
(1 641)
(1 607)
(1 580)
(1 581)
(2 177)
(2 173)
(2 162)
(2 149)
(2 070)
(2 065)
(2 074)
(2 115)
(2 141)
(2 116)
(2 098)
(2 080)
(2 029)
(2 031)
(2 039)
(2 012)
(1 946)
(1 929)
(1 941)
(1 980)
(2 027)
(2 024)
(2 058)
(2 050)
(2 025)
(2 031)
(2 029)
(2 021)
(2 026)
(2 119)
(2 118)
(1 971)
(1 967)
(1 959)
(1 919)
(1 900)
(1 872)
(1 834)
(1 807)
(1 781)
(1 776)
(1 781)
(1 784)
(1 784)
(1 787)
(1 786)
(1 798)
(1 847)
(1 863)
(1 881)
(1 922)
(1 904)
(1 958)
(1 972)
(1 976)
(2 006)
(1 969)
(2 003)
(2 012)
(2 047)
Selling, General & Administrative
(1 840)
(1 826)
(1 798)
(1 773)
(1 816)
(1 813)
(1 817)
(1 747)
(1 737)
(1 711)
(1 700)
(1 664)
(1 632)
(1 605)
(1 606)
(2 210)
(2 201)
(2 185)
(2 167)
(2 083)
(2 078)
(2 088)
(2 129)
(2 155)
(2 155)
(2 138)
(2 092)
(2 042)
(2 045)
(2 052)
(2 025)
(2 012)
(1 995)
(1 956)
(1 995)
(2 039)
(2 035)
(2 069)
(2 060)
(2 035)
(2 060)
(2 058)
(2 050)
(2 036)
(2 004)
(2 003)
(1 980)
(1 976)
(1 969)
(1 926)
(1 905)
(1 875)
(1 834)
(1 807)
(1 781)
(1 776)
(1 781)
(1 784)
(1 784)
(1 787)
(1 786)
(1 798)
(1 847)
(1 863)
(1 881)
(1 922)
(1 904)
(1 958)
(1 972)
(1 976)
(2 006)
(1 969)
(2 003)
(2 012)
(2 047)
Depreciation & Amortization
15
15
16
16
17
17
18
17
17
17
20
22
25
25
25
33
28
23
18
14
14
14
14
14
13
13
12
13
13
13
13
12
12
12
12
12
11
11
10
9
10
10
10
9
10
10
10
9
10
7
5
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27
27
0
0
0
0
0
54
54
3
3
(0)
0
0
0
0
19
20
20
(0)
(125)
(125)
0
(0)
(0)
(0)
0
(0)
(0)
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
0
0
0
0
0
(0)
Operating Income
850
N/A
841
-1%
962
+14%
1 026
+7%
1 066
+4%
929
-13%
709
-24%
574
-19%
605
+5%
626
+3%
615
-2%
435
-29%
510
+17%
656
+29%
814
+24%
991
+22%
806
-19%
681
-16%
621
-9%
541
-13%
646
+19%
593
-8%
672
+13%
620
-8%
694
+12%
729
+5%
622
-15%
629
+1%
597
-5%
551
-8%
490
-11%
729
+49%
809
+11%
965
+19%
1 069
+11%
828
-23%
804
-3%
715
-11%
699
-2%
838
+20%
802
-4%
721
-10%
719
0%
651
-9%
558
-14%
717
+28%
855
+19%
893
+4%
726
-19%
526
-28%
397
-25%
173
-57%
(137)
N/A
(390)
-186%
(545)
-40%
(621)
-14%
(541)
+13%
(563)
-4%
(519)
+8%
(591)
-14%
(469)
+21%
(336)
+28%
(198)
+41%
93
N/A
157
+69%
419
+166%
430
+3%
368
-14%
241
-34%
(34)
N/A
(194)
-466%
(512)
-164%
(386)
+25%
(339)
+12%
(358)
-6%
Pre-Tax Income
Interest Income Expense
123
169
165
181
141
171
170
206
217
251
408
394
400
232
231
276
267
263
240
267
260
257
247
231
236
276
307
329
315
274
270
294
303
313
359
295
284
271
227
252
274
293
299
299
299
318
317
303
336
299
262
275
200
189
191
153
176
144
132
97
81
109
155
225
236
244
266
201
209
167
2 244
2 272
2 289
2 293
197
Non-Reccuring Items
38
8
4
(24)
(45)
(7)
(7)
(7)
(12)
(15)
39
6
(73)
(69)
(55)
(64)
27
36
22
(24)
(12)
(35)
55
26
0
0
(63)
0
0
52
52
0
0
0
0
0
0
0
0
20
0
0
0
(125)
0
0
(125)
0
0
(224)
(231)
(248)
(271)
4
10
18
72
42
72
50
40
48
(23)
(90)
(212)
(256)
(187)
(163)
(68)
(112)
(141)
(70)
(74)
(292)
(313)
Gain/Loss on Disposition of Assets
89
88
100
100
100
0
0
0
0
2
209
353
351
395
330
330
0
0
0
20
46
46
78
77
31
31
57
117
0
240
183
211
297
174
279
0
219
345
361
297
318
192
71
130
124
258
258
323
0
91
91
243
0
326
0
406
433
258
258
272
0
97
97
276
0
0
629
442
781
781
680
720
0
715
561
Total Other Income
15
28
29
29
13
16
19
32
30
31
24
31
31
35
29
42
383
129
51
55
48
54
60
58
57
59
56
55
174
61
60
73
73
73
70
322
66
61
65
57
63
64
63
63
54
52
179
60
319
192
66
55
305
45
490
43
153
163
43
62
186
68
67
76
367
406
100
115
135
91
118
62
437
90
66
Pre-Tax Income
1 115
N/A
1 133
+2%
1 260
+11%
1 312
+4%
1 274
-3%
1 109
-13%
891
-20%
806
-10%
840
+4%
895
+7%
1 294
+45%
1 220
-6%
1 218
0%
1 249
+3%
1 348
+8%
1 574
+17%
1 483
-6%
1 109
-25%
934
-16%
859
-8%
988
+15%
916
-7%
1 112
+21%
1 013
-9%
1 018
+1%
1 095
+8%
980
-10%
1 129
+15%
1 086
-4%
1 177
+8%
1 054
-11%
1 306
+24%
1 482
+13%
1 525
+3%
1 777
+17%
1 446
-19%
1 374
-5%
1 392
+1%
1 351
-3%
1 463
+8%
1 457
0%
1 269
-13%
1 152
-9%
1 019
-12%
1 035
+2%
1 344
+30%
1 484
+10%
1 579
+6%
1 381
-13%
885
-36%
585
-34%
498
-15%
98
-80%
174
+78%
144
-17%
(2)
N/A
293
N/A
44
-85%
(14)
N/A
(110)
-669%
(163)
-48%
(13)
+92%
98
N/A
579
+489%
548
-5%
813
+48%
1 238
+52%
964
-22%
1 299
+35%
893
-31%
2 706
+203%
2 472
-9%
2 266
-8%
2 467
+9%
153
-94%
Net Income
Tax Provision
(465)
(500)
(486)
(463)
(521)
(435)
(427)
(435)
(460)
(411)
(432)
(367)
(326)
(358)
(424)
(544)
(568)
(438)
(380)
(356)
(367)
(350)
(418)
(396)
(384)
(386)
(352)
(371)
(345)
(397)
(338)
(427)
(485)
(474)
(545)
(436)
(425)
(441)
(420)
(411)
(404)
(337)
(317)
(335)
(342)
(443)
(473)
(454)
(368)
(307)
(263)
(286)
(270)
(236)
(211)
(77)
(123)
(73)
(42)
(100)
(59)
(69)
(97)
(121)
(111)
(165)
(272)
(300)
(314)
(206)
(464)
(375)
(383)
(539)
273
Income from Continuing Operations
650
633
774
849
753
674
464
371
381
484
862
853
892
890
924
1 030
914
671
554
503
622
565
694
617
634
708
628
758
741
780
716
880
997
1 051
1 232
1 009
949
951
931
1 052
1 052
932
834
683
693
901
1 011
1 125
1 013
578
321
212
(173)
(62)
(67)
(79)
170
(29)
(56)
(209)
(222)
(82)
2
458
438
648
966
664
985
687
2 243
2 097
1 882
1 928
426
Income to Minority Interest
(16)
(8)
(27)
(17)
1
11
45
119
127
83
(18)
(79)
(101)
(109)
(65)
(41)
(24)
(0)
(19)
(22)
(24)
(13)
3
(2)
(7)
1
10
8
28
19
15
(23)
(45)
(67)
(90)
(26)
(29)
(11)
(14)
(63)
(69)
(75)
(75)
(74)
(82)
(123)
(118)
(119)
(93)
20
46
89
98
40
(6)
(15)
(2)
5
35
16
6
(2)
(8)
(42)
(50)
(74)
(119)
(91)
(100)
(85)
(49)
(53)
(68)
(76)
(60)
Net Income (Common)
633
N/A
626
-1%
747
+19%
831
+11%
753
-9%
685
-9%
509
-26%
490
-4%
507
+4%
567
+12%
845
+49%
773
-8%
792
+2%
781
-1%
858
+10%
990
+15%
890
-10%
671
-25%
536
-20%
481
-10%
598
+24%
552
-8%
697
+26%
614
-12%
627
+2%
709
+13%
638
-10%
767
+20%
769
+0%
799
+4%
731
-9%
856
+17%
952
+11%
983
+3%
1 142
+16%
983
-14%
919
-6%
940
+2%
917
-2%
989
+8%
983
-1%
857
-13%
759
-11%
610
-20%
611
+0%
778
+27%
893
+15%
1 006
+13%
920
-9%
598
-35%
368
-39%
301
-18%
(74)
N/A
(22)
+70%
(73)
-227%
(94)
-29%
168
N/A
(24)
N/A
(21)
+13%
(193)
-819%
(215)
-12%
(84)
+61%
(6)
+93%
416
N/A
387
-7%
574
+48%
847
+48%
573
-32%
884
+54%
602
-32%
2 193
+264%
2 044
-7%
1 815
-11%
1 852
+2%
366
-80%
EPS (Diluted)
63.3
N/A
62
-2%
75.45
+22%
83.12
+10%
74.59
-10%
68.5
-8%
50.88
-26%
48.48
-5%
50.73
+5%
56.71
+12%
83.62
+47%
77.33
-8%
79.18
+2%
78.11
-1%
85.83
+10%
99
+15%
88.97
-10%
67.07
-25%
53.56
-20%
48.1
-10%
59.75
+24%
55.22
-8%
69.67
+26%
61.4
-12%
62.67
+2%
70.9
+13%
63.82
-10%
76.7
+20%
76.91
+0%
79.94
+4%
73.05
-9%
86.04
+18%
95.18
+11%
98.34
+3%
114.21
+16%
98.8
-13%
91.94
-7%
94.02
+2%
92.6
-2%
99.42
+7%
99.32
0%
86.6
-13%
76.65
-11%
61.27
-20%
61.75
+1%
78.56
+27%
89.81
+14%
101.17
+13%
92.5
-9%
60.1
-35%
36.95
-39%
30.26
-18%
-7.49
N/A
-2.24
+70%
-7.33
-227%
-9.47
-29%
16.86
N/A
-2.44
N/A
-2.11
+14%
-19.4
-819%
-21.64
-12%
-8.43
+61%
-0.58
+93%
41.83
N/A
38.95
-7%
57.73
+48%
85.18
+48%
57.57
-32%
88.91
+54%
60.5
-32%
220.46
+264%
205.46
-7%
182.34
-11%
186.11
+2%
36.81
-80%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett