Tokyo Kisen Co Ltd
TSE:9193
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Tokyo Kisen Co Ltd
TSE:9193
|
JP |
|
F
|
Fast Accounting Co Ltd
TSE:5588
|
JP |
|
Travel + Leisure Co
NYSE:TNL
|
US |
|
A
|
Alimak Group AB (publ)
LSE:0R8W
|
SE |
|
S
|
Suzhou K-Hiragawa Electronic Technology Co Ltd
SSE:603052
|
CN |
|
Sumitomo Pharma Co Ltd
TSE:4506
|
JP |
Income Statement
Earnings Waterfall
Tokyo Kisen Co Ltd
Income Statement
Tokyo Kisen Co Ltd
| Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
9
|
0
|
0
|
9
|
0
|
0
|
9
|
0
|
0
|
8
|
0
|
0
|
7
|
16
|
23
|
33
|
32
|
31
|
31
|
29
|
28
|
28
|
28
|
28
|
27
|
27
|
26
|
26
|
27
|
27
|
28
|
29
|
29
|
29
|
29
|
29
|
28
|
26
|
25
|
23
|
21
|
20
|
19
|
19
|
19
|
20
|
20
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
20
|
20
|
25
|
36
|
47
|
58
|
66
|
67
|
66
|
65
|
61
|
57
|
57
|
56
|
55
|
55
|
54
|
56
|
0
|
0
|
0
|
|
| Revenue |
10 622
N/A
|
10 704
+1%
|
10 949
+2%
|
10 942
0%
|
10 945
+0%
|
10 693
-2%
|
10 608
-1%
|
10 555
-1%
|
10 666
+1%
|
10 329
-3%
|
10 019
-3%
|
9 596
-4%
|
9 649
+1%
|
9 713
+1%
|
9 815
+1%
|
13 056
+33%
|
12 833
-2%
|
12 723
-1%
|
12 609
-1%
|
12 349
-2%
|
12 489
+1%
|
12 410
-1%
|
12 571
+1%
|
12 754
+1%
|
12 769
+0%
|
12 839
+1%
|
12 806
0%
|
12 731
-1%
|
12 744
+0%
|
12 702
0%
|
12 644
0%
|
12 632
0%
|
12 561
-1%
|
12 583
+0%
|
12 617
+0%
|
12 594
0%
|
12 507
-1%
|
12 454
0%
|
12 413
0%
|
12 406
0%
|
12 453
+0%
|
12 389
-1%
|
12 326
-1%
|
12 281
0%
|
12 275
0%
|
12 578
+2%
|
12 675
+1%
|
12 714
+0%
|
12 602
-1%
|
12 316
-2%
|
12 127
-2%
|
11 826
-2%
|
11 037
-7%
|
10 453
-5%
|
10 027
-4%
|
9 889
-1%
|
10 334
+4%
|
10 454
+1%
|
10 670
+2%
|
10 700
+0%
|
10 944
+2%
|
11 247
+3%
|
11 535
+3%
|
11 865
+3%
|
12 008
+1%
|
12 445
+4%
|
12 482
+0%
|
12 516
+0%
|
12 412
-1%
|
12 136
-2%
|
12 135
0%
|
12 041
-1%
|
12 599
+5%
|
12 877
+2%
|
12 873
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(7 947)
|
(8 052)
|
(8 205)
|
(8 159)
|
(8 080)
|
(7 968)
|
(8 100)
|
(8 250)
|
(8 341)
|
(8 009)
|
(7 724)
|
(7 519)
|
(7 532)
|
(7 477)
|
(7 420)
|
(9 888)
|
(9 854)
|
(9 881)
|
(9 840)
|
(9 739)
|
(9 778)
|
(9 742)
|
(9 784)
|
(9 992)
|
(9 960)
|
(10 011)
|
(10 104)
|
(10 074)
|
(10 115)
|
(10 112)
|
(10 143)
|
(9 958)
|
(9 823)
|
(9 676)
|
(9 568)
|
(9 738)
|
(9 679)
|
(9 680)
|
(9 664)
|
(9 543)
|
(9 620)
|
(9 639)
|
(9 586)
|
(9 604)
|
(9 597)
|
(9 743)
|
(9 849)
|
(9 854)
|
(9 917)
|
(9 871)
|
(9 829)
|
(9 781)
|
(9 340)
|
(9 036)
|
(8 791)
|
(8 735)
|
(9 094)
|
(9 234)
|
(9 405)
|
(9 504)
|
(9 627)
|
(9 785)
|
(9 886)
|
(9 909)
|
(9 969)
|
(10 104)
|
(10 148)
|
(10 190)
|
(10 199)
|
(10 194)
|
(10 323)
|
(10 584)
|
(10 982)
|
(11 204)
|
(11 184)
|
|
| Gross Profit |
2 675
N/A
|
2 652
-1%
|
2 744
+3%
|
2 783
+1%
|
2 865
+3%
|
2 725
-5%
|
2 508
-8%
|
2 305
-8%
|
2 325
+1%
|
2 320
0%
|
2 295
-1%
|
2 076
-10%
|
2 117
+2%
|
2 236
+6%
|
2 395
+7%
|
3 168
+32%
|
2 979
-6%
|
2 842
-5%
|
2 770
-3%
|
2 610
-6%
|
2 711
+4%
|
2 668
-2%
|
2 787
+4%
|
2 761
-1%
|
2 809
+2%
|
2 827
+1%
|
2 702
-4%
|
2 657
-2%
|
2 629
-1%
|
2 590
-1%
|
2 501
-3%
|
2 674
+7%
|
2 738
+2%
|
2 907
+6%
|
3 049
+5%
|
2 855
-6%
|
2 828
-1%
|
2 773
-2%
|
2 748
-1%
|
2 863
+4%
|
2 833
-1%
|
2 749
-3%
|
2 740
0%
|
2 677
-2%
|
2 678
+0%
|
2 835
+6%
|
2 826
0%
|
2 860
+1%
|
2 685
-6%
|
2 445
-9%
|
2 297
-6%
|
2 045
-11%
|
1 697
-17%
|
1 417
-17%
|
1 236
-13%
|
1 155
-7%
|
1 239
+7%
|
1 221
-1%
|
1 264
+4%
|
1 196
-5%
|
1 317
+10%
|
1 463
+11%
|
1 649
+13%
|
1 956
+19%
|
2 038
+4%
|
2 340
+15%
|
2 334
0%
|
2 326
0%
|
2 213
-5%
|
1 942
-12%
|
1 812
-7%
|
1 458
-20%
|
1 618
+11%
|
1 673
+3%
|
1 689
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 825)
|
(1 811)
|
(1 782)
|
(1 757)
|
(1 799)
|
(1 796)
|
(1 799)
|
(1 730)
|
(1 720)
|
(1 694)
|
(1 680)
|
(1 641)
|
(1 607)
|
(1 580)
|
(1 581)
|
(2 177)
|
(2 173)
|
(2 162)
|
(2 149)
|
(2 070)
|
(2 065)
|
(2 074)
|
(2 115)
|
(2 141)
|
(2 116)
|
(2 098)
|
(2 080)
|
(2 029)
|
(2 031)
|
(2 039)
|
(2 012)
|
(1 946)
|
(1 929)
|
(1 941)
|
(1 980)
|
(2 027)
|
(2 024)
|
(2 058)
|
(2 050)
|
(2 025)
|
(2 031)
|
(2 029)
|
(2 021)
|
(2 026)
|
(2 119)
|
(2 118)
|
(1 971)
|
(1 967)
|
(1 959)
|
(1 919)
|
(1 900)
|
(1 872)
|
(1 834)
|
(1 807)
|
(1 781)
|
(1 776)
|
(1 781)
|
(1 784)
|
(1 784)
|
(1 787)
|
(1 786)
|
(1 798)
|
(1 847)
|
(1 863)
|
(1 881)
|
(1 922)
|
(1 904)
|
(1 958)
|
(1 972)
|
(1 976)
|
(2 006)
|
(1 969)
|
(2 003)
|
(2 012)
|
(2 047)
|
|
| Selling, General & Administrative |
(1 840)
|
(1 826)
|
(1 798)
|
(1 773)
|
(1 816)
|
(1 813)
|
(1 817)
|
(1 747)
|
(1 737)
|
(1 711)
|
(1 700)
|
(1 664)
|
(1 632)
|
(1 605)
|
(1 606)
|
(2 210)
|
(2 201)
|
(2 185)
|
(2 167)
|
(2 083)
|
(2 078)
|
(2 088)
|
(2 129)
|
(2 155)
|
(2 155)
|
(2 138)
|
(2 092)
|
(2 042)
|
(2 045)
|
(2 052)
|
(2 025)
|
(2 012)
|
(1 995)
|
(1 956)
|
(1 995)
|
(2 039)
|
(2 035)
|
(2 069)
|
(2 060)
|
(2 035)
|
(2 060)
|
(2 058)
|
(2 050)
|
(2 036)
|
(2 004)
|
(2 003)
|
(1 980)
|
(1 976)
|
(1 969)
|
(1 926)
|
(1 905)
|
(1 875)
|
(1 834)
|
(1 807)
|
(1 781)
|
(1 776)
|
(1 781)
|
(1 784)
|
(1 784)
|
(1 787)
|
(1 786)
|
(1 798)
|
(1 847)
|
(1 863)
|
(1 881)
|
(1 922)
|
(1 904)
|
(1 958)
|
(1 972)
|
(1 976)
|
(2 006)
|
(1 969)
|
(2 003)
|
(2 012)
|
(2 047)
|
|
| Depreciation & Amortization |
15
|
15
|
16
|
16
|
17
|
17
|
18
|
17
|
17
|
17
|
20
|
22
|
25
|
25
|
25
|
33
|
28
|
23
|
18
|
14
|
14
|
14
|
14
|
14
|
13
|
13
|
12
|
13
|
13
|
13
|
13
|
12
|
12
|
12
|
12
|
12
|
11
|
11
|
10
|
9
|
10
|
10
|
10
|
9
|
10
|
10
|
10
|
9
|
10
|
7
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
27
|
0
|
0
|
0
|
0
|
0
|
54
|
54
|
3
|
3
|
(0)
|
0
|
0
|
0
|
0
|
19
|
20
|
20
|
(0)
|
(125)
|
(125)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Operating Income |
850
N/A
|
841
-1%
|
962
+14%
|
1 026
+7%
|
1 066
+4%
|
929
-13%
|
709
-24%
|
574
-19%
|
605
+5%
|
626
+3%
|
615
-2%
|
435
-29%
|
510
+17%
|
656
+29%
|
814
+24%
|
991
+22%
|
806
-19%
|
681
-16%
|
621
-9%
|
541
-13%
|
646
+19%
|
593
-8%
|
672
+13%
|
620
-8%
|
694
+12%
|
729
+5%
|
622
-15%
|
629
+1%
|
597
-5%
|
551
-8%
|
490
-11%
|
729
+49%
|
809
+11%
|
965
+19%
|
1 069
+11%
|
828
-23%
|
804
-3%
|
715
-11%
|
699
-2%
|
838
+20%
|
802
-4%
|
721
-10%
|
719
0%
|
651
-9%
|
558
-14%
|
717
+28%
|
855
+19%
|
893
+4%
|
726
-19%
|
526
-28%
|
397
-25%
|
173
-57%
|
(137)
N/A
|
(390)
-186%
|
(545)
-40%
|
(621)
-14%
|
(541)
+13%
|
(563)
-4%
|
(519)
+8%
|
(591)
-14%
|
(469)
+21%
|
(336)
+28%
|
(198)
+41%
|
93
N/A
|
157
+69%
|
419
+166%
|
430
+3%
|
368
-14%
|
241
-34%
|
(34)
N/A
|
(194)
-466%
|
(512)
-164%
|
(386)
+25%
|
(339)
+12%
|
(358)
-6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
123
|
169
|
165
|
181
|
141
|
171
|
170
|
206
|
217
|
251
|
408
|
394
|
400
|
232
|
231
|
276
|
267
|
263
|
240
|
267
|
260
|
257
|
247
|
231
|
236
|
276
|
307
|
329
|
315
|
274
|
270
|
294
|
303
|
313
|
359
|
295
|
284
|
271
|
227
|
252
|
274
|
293
|
299
|
299
|
299
|
318
|
317
|
303
|
336
|
299
|
262
|
275
|
200
|
189
|
191
|
153
|
176
|
144
|
132
|
97
|
81
|
109
|
155
|
225
|
236
|
244
|
266
|
201
|
209
|
167
|
2 244
|
2 272
|
2 289
|
2 293
|
197
|
|
| Non-Reccuring Items |
38
|
8
|
4
|
(24)
|
(45)
|
(7)
|
(7)
|
(7)
|
(12)
|
(15)
|
39
|
6
|
(73)
|
(69)
|
(55)
|
(64)
|
27
|
36
|
22
|
(24)
|
(12)
|
(35)
|
55
|
26
|
0
|
0
|
(63)
|
0
|
0
|
52
|
52
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
(125)
|
0
|
0
|
(125)
|
0
|
0
|
(224)
|
(231)
|
(248)
|
(271)
|
4
|
10
|
18
|
72
|
42
|
72
|
50
|
40
|
48
|
(23)
|
(90)
|
(212)
|
(256)
|
(187)
|
(163)
|
(68)
|
(112)
|
(141)
|
(70)
|
(74)
|
(292)
|
(313)
|
|
| Gain/Loss on Disposition of Assets |
89
|
88
|
100
|
100
|
100
|
0
|
0
|
0
|
0
|
2
|
209
|
353
|
351
|
395
|
330
|
330
|
0
|
0
|
0
|
20
|
46
|
46
|
78
|
77
|
31
|
31
|
57
|
117
|
0
|
240
|
183
|
211
|
297
|
174
|
279
|
0
|
219
|
345
|
361
|
297
|
318
|
192
|
71
|
130
|
124
|
258
|
258
|
323
|
0
|
91
|
91
|
243
|
0
|
326
|
0
|
406
|
433
|
258
|
258
|
272
|
0
|
97
|
97
|
276
|
0
|
0
|
629
|
442
|
781
|
781
|
680
|
720
|
0
|
715
|
561
|
|
| Total Other Income |
15
|
28
|
29
|
29
|
13
|
16
|
19
|
32
|
30
|
31
|
24
|
31
|
31
|
35
|
29
|
42
|
383
|
129
|
51
|
55
|
48
|
54
|
60
|
58
|
57
|
59
|
56
|
55
|
174
|
61
|
60
|
73
|
73
|
73
|
70
|
322
|
66
|
61
|
65
|
57
|
63
|
64
|
63
|
63
|
54
|
52
|
179
|
60
|
319
|
192
|
66
|
55
|
305
|
45
|
490
|
43
|
153
|
163
|
43
|
62
|
186
|
68
|
67
|
76
|
367
|
406
|
100
|
115
|
135
|
91
|
118
|
62
|
437
|
90
|
66
|
|
| Pre-Tax Income |
1 115
N/A
|
1 133
+2%
|
1 260
+11%
|
1 312
+4%
|
1 274
-3%
|
1 109
-13%
|
891
-20%
|
806
-10%
|
840
+4%
|
895
+7%
|
1 294
+45%
|
1 220
-6%
|
1 218
0%
|
1 249
+3%
|
1 348
+8%
|
1 574
+17%
|
1 483
-6%
|
1 109
-25%
|
934
-16%
|
859
-8%
|
988
+15%
|
916
-7%
|
1 112
+21%
|
1 013
-9%
|
1 018
+1%
|
1 095
+8%
|
980
-10%
|
1 129
+15%
|
1 086
-4%
|
1 177
+8%
|
1 054
-11%
|
1 306
+24%
|
1 482
+13%
|
1 525
+3%
|
1 777
+17%
|
1 446
-19%
|
1 374
-5%
|
1 392
+1%
|
1 351
-3%
|
1 463
+8%
|
1 457
0%
|
1 269
-13%
|
1 152
-9%
|
1 019
-12%
|
1 035
+2%
|
1 344
+30%
|
1 484
+10%
|
1 579
+6%
|
1 381
-13%
|
885
-36%
|
585
-34%
|
498
-15%
|
98
-80%
|
174
+78%
|
144
-17%
|
(2)
N/A
|
293
N/A
|
44
-85%
|
(14)
N/A
|
(110)
-669%
|
(163)
-48%
|
(13)
+92%
|
98
N/A
|
579
+489%
|
548
-5%
|
813
+48%
|
1 238
+52%
|
964
-22%
|
1 299
+35%
|
893
-31%
|
2 706
+203%
|
2 472
-9%
|
2 266
-8%
|
2 467
+9%
|
153
-94%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(465)
|
(500)
|
(486)
|
(463)
|
(521)
|
(435)
|
(427)
|
(435)
|
(460)
|
(411)
|
(432)
|
(367)
|
(326)
|
(358)
|
(424)
|
(544)
|
(568)
|
(438)
|
(380)
|
(356)
|
(367)
|
(350)
|
(418)
|
(396)
|
(384)
|
(386)
|
(352)
|
(371)
|
(345)
|
(397)
|
(338)
|
(427)
|
(485)
|
(474)
|
(545)
|
(436)
|
(425)
|
(441)
|
(420)
|
(411)
|
(404)
|
(337)
|
(317)
|
(335)
|
(342)
|
(443)
|
(473)
|
(454)
|
(368)
|
(307)
|
(263)
|
(286)
|
(270)
|
(236)
|
(211)
|
(77)
|
(123)
|
(73)
|
(42)
|
(100)
|
(59)
|
(69)
|
(97)
|
(121)
|
(111)
|
(165)
|
(272)
|
(300)
|
(314)
|
(206)
|
(464)
|
(375)
|
(383)
|
(539)
|
273
|
|
| Income from Continuing Operations |
650
|
633
|
774
|
849
|
753
|
674
|
464
|
371
|
381
|
484
|
862
|
853
|
892
|
890
|
924
|
1 030
|
914
|
671
|
554
|
503
|
622
|
565
|
694
|
617
|
634
|
708
|
628
|
758
|
741
|
780
|
716
|
880
|
997
|
1 051
|
1 232
|
1 009
|
949
|
951
|
931
|
1 052
|
1 052
|
932
|
834
|
683
|
693
|
901
|
1 011
|
1 125
|
1 013
|
578
|
321
|
212
|
(173)
|
(62)
|
(67)
|
(79)
|
170
|
(29)
|
(56)
|
(209)
|
(222)
|
(82)
|
2
|
458
|
438
|
648
|
966
|
664
|
985
|
687
|
2 243
|
2 097
|
1 882
|
1 928
|
426
|
|
| Income to Minority Interest |
(16)
|
(8)
|
(27)
|
(17)
|
1
|
11
|
45
|
119
|
127
|
83
|
(18)
|
(79)
|
(101)
|
(109)
|
(65)
|
(41)
|
(24)
|
(0)
|
(19)
|
(22)
|
(24)
|
(13)
|
3
|
(2)
|
(7)
|
1
|
10
|
8
|
28
|
19
|
15
|
(23)
|
(45)
|
(67)
|
(90)
|
(26)
|
(29)
|
(11)
|
(14)
|
(63)
|
(69)
|
(75)
|
(75)
|
(74)
|
(82)
|
(123)
|
(118)
|
(119)
|
(93)
|
20
|
46
|
89
|
98
|
40
|
(6)
|
(15)
|
(2)
|
5
|
35
|
16
|
6
|
(2)
|
(8)
|
(42)
|
(50)
|
(74)
|
(119)
|
(91)
|
(100)
|
(85)
|
(49)
|
(53)
|
(68)
|
(76)
|
(60)
|
|
| Net Income (Common) |
633
N/A
|
626
-1%
|
747
+19%
|
831
+11%
|
753
-9%
|
685
-9%
|
509
-26%
|
490
-4%
|
507
+4%
|
567
+12%
|
845
+49%
|
773
-8%
|
792
+2%
|
781
-1%
|
858
+10%
|
990
+15%
|
890
-10%
|
671
-25%
|
536
-20%
|
481
-10%
|
598
+24%
|
552
-8%
|
697
+26%
|
614
-12%
|
627
+2%
|
709
+13%
|
638
-10%
|
767
+20%
|
769
+0%
|
799
+4%
|
731
-9%
|
856
+17%
|
952
+11%
|
983
+3%
|
1 142
+16%
|
983
-14%
|
919
-6%
|
940
+2%
|
917
-2%
|
989
+8%
|
983
-1%
|
857
-13%
|
759
-11%
|
610
-20%
|
611
+0%
|
778
+27%
|
893
+15%
|
1 006
+13%
|
920
-9%
|
598
-35%
|
368
-39%
|
301
-18%
|
(74)
N/A
|
(22)
+70%
|
(73)
-227%
|
(94)
-29%
|
168
N/A
|
(24)
N/A
|
(21)
+13%
|
(193)
-819%
|
(215)
-12%
|
(84)
+61%
|
(6)
+93%
|
416
N/A
|
387
-7%
|
574
+48%
|
847
+48%
|
573
-32%
|
884
+54%
|
602
-32%
|
2 193
+264%
|
2 044
-7%
|
1 815
-11%
|
1 852
+2%
|
366
-80%
|
|
| EPS (Diluted) |
63.3
N/A
|
62
-2%
|
75.45
+22%
|
83.12
+10%
|
74.59
-10%
|
68.5
-8%
|
50.88
-26%
|
48.48
-5%
|
50.73
+5%
|
56.71
+12%
|
83.62
+47%
|
77.33
-8%
|
79.18
+2%
|
78.11
-1%
|
85.83
+10%
|
99
+15%
|
88.97
-10%
|
67.07
-25%
|
53.56
-20%
|
48.1
-10%
|
59.75
+24%
|
55.22
-8%
|
69.67
+26%
|
61.4
-12%
|
62.67
+2%
|
70.9
+13%
|
63.82
-10%
|
76.7
+20%
|
76.91
+0%
|
79.94
+4%
|
73.05
-9%
|
86.04
+18%
|
95.18
+11%
|
98.34
+3%
|
114.21
+16%
|
98.8
-13%
|
91.94
-7%
|
94.02
+2%
|
92.6
-2%
|
99.42
+7%
|
99.32
0%
|
86.6
-13%
|
76.65
-11%
|
61.27
-20%
|
61.75
+1%
|
78.56
+27%
|
89.81
+14%
|
101.17
+13%
|
92.5
-9%
|
60.1
-35%
|
36.95
-39%
|
30.26
-18%
|
-7.49
N/A
|
-2.24
+70%
|
-7.33
-227%
|
-9.47
-29%
|
16.86
N/A
|
-2.44
N/A
|
-2.11
+14%
|
-19.4
-819%
|
-21.64
-12%
|
-8.43
+61%
|
-0.58
+93%
|
41.83
N/A
|
38.95
-7%
|
57.73
+48%
|
85.18
+48%
|
57.57
-32%
|
88.91
+54%
|
60.5
-32%
|
220.46
+264%
|
205.46
-7%
|
182.34
-11%
|
186.11
+2%
|
36.81
-80%
|
|