B
Bewith Inc
TSE:9216
Bewith Inc
TSE:9216
Price:
1 854
JPY
0.38%
Market Closed
Market Cap:
¥26.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
B
|
Bewith Inc
TSE:9216
|
JP |
|
S
|
Synthesis Energy Systems Inc
XBER:3KB
|
US |
Income Statement
Earnings Waterfall
Bewith Inc
Bewith Inc
Income Statement
Bewith Inc
Bewith Inc
Currency: JPY
| Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
40 448
N/A
|
33 219
-18%
|
34 042
+2%
|
35 159
+3%
|
36 766
+5%
|
37 895
+3%
|
38 193
+1%
|
38 253
+0%
|
37 696
-1%
|
37 304
-1%
|
36 738
-2%
|
36 424
-1%
|
36 261
0%
|
35 973
-1%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(34 064)
|
(28 054)
|
(28 860)
|
(29 763)
|
(30 891)
|
(31 786)
|
(32 104)
|
(32 186)
|
(31 800)
|
(31 580)
|
(31 343)
|
(31 237)
|
(31 271)
|
(31 064)
|
|
| Gross Profit |
6 384
N/A
|
5 165
-19%
|
5 182
+0%
|
5 396
+4%
|
5 876
+9%
|
6 109
+4%
|
6 089
0%
|
6 067
0%
|
5 896
-3%
|
5 724
-3%
|
5 395
-6%
|
5 188
-4%
|
4 990
-4%
|
4 909
-2%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(3 631)
|
(3 115)
|
(3 195)
|
(3 171)
|
(3 193)
|
(3 245)
|
(3 338)
|
(3 524)
|
(3 606)
|
(3 729)
|
(3 801)
|
(4 118)
|
(4 169)
|
(4 167)
|
|
| Selling, General & Administrative |
(3 621)
|
(3 115)
|
(3 195)
|
(2 982)
|
(3 193)
|
(3 245)
|
(3 338)
|
(3 490)
|
(3 617)
|
(3 729)
|
(3 801)
|
(4 081)
|
(4 169)
|
(4 166)
|
|
| Research & Development |
0
|
0
|
0
|
(169)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
|
| Other Operating Expenses |
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
(1)
|
|
| Operating Income |
2 753
N/A
|
2 050
-26%
|
1 987
-3%
|
2 225
+12%
|
2 683
+21%
|
2 863
+7%
|
2 751
-4%
|
2 543
-8%
|
2 290
-10%
|
1 995
-13%
|
1 594
-20%
|
1 070
-33%
|
821
-23%
|
742
-10%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(13)
|
(31)
|
(24)
|
(30)
|
53
|
2
|
8
|
15
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(11)
|
(18)
|
(18)
|
(7)
|
4
|
10
|
0
|
(3)
|
(3)
|
(246)
|
(247)
|
(408)
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
40
|
35
|
35
|
62
|
49
|
27
|
18
|
16
|
6
|
16
|
14
|
8
|
4
|
9
|
|
| Pre-Tax Income |
2 792
N/A
|
2 084
-25%
|
2 010
-4%
|
2 269
+13%
|
2 714
+20%
|
2 883
+6%
|
2 760
-4%
|
2 537
-8%
|
2 272
-10%
|
1 978
-13%
|
1 657
-16%
|
834
-50%
|
586
-30%
|
359
-39%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(891)
|
(632)
|
(647)
|
(591)
|
(719)
|
(770)
|
(731)
|
(704)
|
(622)
|
(543)
|
(447)
|
(372)
|
(293)
|
(221)
|
|
| Income from Continuing Operations |
1 902
|
1 452
|
1 364
|
1 678
|
1 994
|
2 112
|
2 029
|
1 833
|
1 650
|
1 435
|
1 210
|
462
|
293
|
138
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(9)
|
(1)
|
(0)
|
|
| Net Income (Common) |
1 902
N/A
|
1 452
-24%
|
1 364
-6%
|
1 678
+23%
|
1 994
+19%
|
2 112
+6%
|
2 029
-4%
|
1 833
-10%
|
1 650
-10%
|
1 435
-13%
|
1 205
-16%
|
453
-62%
|
292
-35%
|
138
-53%
|
|
| EPS (Diluted) |
136.08
N/A
|
104.33
-23%
|
97.86
-6%
|
119.69
+22%
|
138.64
+16%
|
146.8
+6%
|
140.78
-4%
|
127.46
-9%
|
114.73
-10%
|
99.93
-13%
|
84.21
-16%
|
31.56
-63%
|
20.5
-35%
|
9.55
-53%
|
|
Switch to:
Switch to:
See Also
Discover More
