M

Mental Health Technologies Co Ltd
TSE:9218

Watchlist Manager
Mental Health Technologies Co Ltd
TSE:9218
Watchlist
Price: 813 JPY -0.85% Market Closed
Market Cap: 8.4B JPY

Income Statement

Earnings Waterfall
Mental Health Technologies Co Ltd

Revenue
6.1B JPY
Cost of Revenue
-4.1B JPY
Gross Profit
2.1B JPY
Operating Expenses
-1.5B JPY
Operating Income
544.6m JPY
Other Expenses
-162.5m JPY
Net Income
382.1m JPY

Income Statement
Mental Health Technologies Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
2
2
3
3
3
3
3
8
15
23
31
36
0
0
Revenue
2 633
N/A
2 211
-16%
2 288
+4%
2 406
+5%
2 413
+0%
2 463
+2%
2 609
+6%
2 786
+7%
3 580
+28%
4 348
+21%
5 135
+18%
5 718
+11%
5 883
+3%
6 138
+4%
Gross Profit
Cost of Revenue
(1 093)
(817)
(859)
(928)
(1 000)
(1 069)
(1 162)
(1 398)
(2 002)
(2 638)
(3 295)
(3 730)
(3 891)
(4 074)
Gross Profit
1 541
N/A
1 394
-10%
1 430
+3%
1 478
+3%
1 413
-4%
1 394
-1%
1 447
+4%
1 388
-4%
1 578
+14%
1 710
+8%
1 840
+8%
1 988
+8%
1 992
+0%
2 064
+4%
Operating Income
Operating Expenses
(1 087)
(957)
(1 060)
(1 138)
(1 142)
(1 089)
(946)
(1 260)
(1 390)
(1 562)
(1 730)
(1 514)
(1 507)
(1 519)
Selling, General & Administrative
(1 087)
(957)
(1 033)
(1 138)
(1 142)
(1 089)
(914)
(1 260)
(1 390)
(1 562)
(1 653)
(1 514)
(1 507)
(1 519)
Depreciation & Amortization
0
0
(27)
0
0
0
(32)
0
0
0
(77)
0
0
0
Other Operating Expenses
0
0
0
(0)
0
0
(0)
0
0
(0)
(0)
0
(0)
(0)
Operating Income
453
N/A
437
-4%
370
-15%
340
-8%
271
-20%
305
+12%
501
+64%
128
-74%
188
+47%
148
-21%
110
-26%
474
+332%
484
+2%
545
+12%
Pre-Tax Income
Interest Income Expense
(3)
(2)
(2)
(3)
(3)
(3)
(3)
(8)
(15)
(23)
(31)
(36)
(38)
(37)
Non-Reccuring Items
48
58
51
20
9
5
27
25
21
13
6
7
7
9
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
Total Other Income
(19)
(20)
(21)
(6)
(4)
(4)
(2)
(32)
(37)
(39)
(39)
(7)
(5)
(4)
Pre-Tax Income
479
N/A
472
-1%
398
-16%
351
-12%
273
-22%
303
+11%
523
+73%
114
-78%
158
+39%
99
-37%
46
-54%
439
+860%
448
+2%
512
+14%
Net Income
Tax Provision
(92)
(124)
(133)
(110)
(76)
(73)
(81)
(56)
(77)
(85)
(75)
(112)
(119)
(130)
Income from Continuing Operations
388
348
265
240
198
230
441
58
81
14
(30)
326
328
382
Net Income (Common)
388
N/A
348
-10%
265
-24%
240
-9%
198
-18%
230
+16%
441
+92%
58
-87%
81
+40%
14
-83%
(30)
N/A
326
N/A
328
+1%
382
+16%
EPS (Diluted)
36.98
N/A
33
-11%
25.12
-24%
22.74
-9%
18.7
-18%
21.73
+16%
41.78
+92%
5.72
-86%
8.02
+40%
1.36
-83%
-2.92
N/A
30.82
N/A
31.11
+1%
36.09
+16%