Delivery Consulting Inc
TSE:9240

Watchlist Manager
Delivery Consulting Inc Logo
Delivery Consulting Inc
TSE:9240
Watchlist
Price: 593 JPY 1.72%
Market Cap: 2.9B JPY

Intrinsic Value

9240 doesn't have a meaningful market cap.

The intrinsic value of one Delivery Consulting Inc stock under the Base Case scenario is 590.53 JPY. Compared to the current market price of 593 JPY, Delivery Consulting Inc is Fairly Valued.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
590.53 JPY
Fairly Valued
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Delivery Consulting Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Delivery Consulting Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Delivery Consulting Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Delivery Consulting Inc.

Explain Valuation
Compare Delivery Consulting Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Delivery Consulting Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Delivery Consulting Inc

Current Assets 1.3B
Cash & Short-Term Investments 942.4m
Receivables 297.6m
Other Current Assets 99.5m
Non-Current Assets 172.5m
PP&E 66.5m
Intangibles 12.8m
Other Non-Current Assets 93.2m
Current Liabilities 330.9m
Accounts Payable 53.9m
Accrued Liabilities 48.1m
Other Current Liabilities 228.9m
Non-Current Liabilities 27.3m
Long-Term Debt 10.4m
Other Non-Current Liabilities 16.8m
Efficiency

Free Cash Flow Analysis
Delivery Consulting Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Delivery Consulting Inc

Revenue
2.8B JPY
Cost of Revenue
-1.7B JPY
Gross Profit
1.1B JPY
Operating Expenses
-983m JPY
Operating Income
126.5m JPY
Other Expenses
-33.3m JPY
Net Income
93.2m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Delivery Consulting Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive ROIC
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
48/100
Profitability
Score

Delivery Consulting Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Delivery Consulting Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Delivery Consulting Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Delivery Consulting Inc

There are no price targets for Delivery Consulting Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Delivery Consulting Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Delivery Consulting Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Delivery Consulting Inc stock?

The intrinsic value of one Delivery Consulting Inc stock under the Base Case scenario is 590.53 JPY.

Is Delivery Consulting Inc stock undervalued or overvalued?

Compared to the current market price of 593 JPY, Delivery Consulting Inc is Fairly Valued.

Back to Top