First Time Loading...

Nishimoto Co Ltd
TSE:9260

Watchlist Manager
Nishimoto Co Ltd Logo
Nishimoto Co Ltd
TSE:9260
Watchlist
Price: 4 355 JPY -4.29% Market Closed
Updated: May 21, 2024

Intrinsic Value

Nishimoto Co., Ltd. engages in the sale of Asian food, fruits, vegetables, and related processed products. [ Read More ]

The intrinsic value of one Nishimoto Co Ltd stock under the Base Case scenario is 13 377.53 JPY. Compared to the current market price of 4 355 JPY, Nishimoto Co Ltd is Undervalued by 67%.

Key Points:
Intrinsic Value
Base Case
13 377.53 JPY
Undervaluation 67%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Nishimoto Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Nishimoto Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Nishimoto Co Ltd

Provide an overview of the primary business activities
of Nishimoto Co Ltd.

What unique competitive advantages
does Nishimoto Co Ltd hold over its rivals?

What risks and challenges
does Nishimoto Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nishimoto Co Ltd.

Provide P/S
for Nishimoto Co Ltd.

Provide P/E
for Nishimoto Co Ltd.

Provide P/OCF
for Nishimoto Co Ltd.

Provide P/FCFE
for Nishimoto Co Ltd.

Provide P/B
for Nishimoto Co Ltd.

Provide EV/S
for Nishimoto Co Ltd.

Provide EV/GP
for Nishimoto Co Ltd.

Provide EV/EBITDA
for Nishimoto Co Ltd.

Provide EV/EBIT
for Nishimoto Co Ltd.

Provide EV/OCF
for Nishimoto Co Ltd.

Provide EV/FCFF
for Nishimoto Co Ltd.

Provide EV/IC
for Nishimoto Co Ltd.

Show me price targets
for Nishimoto Co Ltd made by professional analysts.

What are the Revenue projections
for Nishimoto Co Ltd?

How accurate were the past Revenue estimates
for Nishimoto Co Ltd?

What are the Net Income projections
for Nishimoto Co Ltd?

How accurate were the past Net Income estimates
for Nishimoto Co Ltd?

What are the EPS projections
for Nishimoto Co Ltd?

How accurate were the past EPS estimates
for Nishimoto Co Ltd?

What are the EBIT projections
for Nishimoto Co Ltd?

How accurate were the past EBIT estimates
for Nishimoto Co Ltd?

Compare the revenue forecasts
for Nishimoto Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nishimoto Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nishimoto Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nishimoto Co Ltd compared to its peers.

Compare the P/E ratios
of Nishimoto Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Nishimoto Co Ltd with its peers.

Analyze the financial leverage
of Nishimoto Co Ltd compared to its main competitors.

Show all profitability ratios
for Nishimoto Co Ltd.

Provide ROE
for Nishimoto Co Ltd.

Provide ROA
for Nishimoto Co Ltd.

Provide ROIC
for Nishimoto Co Ltd.

Provide ROCE
for Nishimoto Co Ltd.

Provide Gross Margin
for Nishimoto Co Ltd.

Provide Operating Margin
for Nishimoto Co Ltd.

Provide Net Margin
for Nishimoto Co Ltd.

Provide FCF Margin
for Nishimoto Co Ltd.

Show all solvency ratios
for Nishimoto Co Ltd.

Provide D/E Ratio
for Nishimoto Co Ltd.

Provide D/A Ratio
for Nishimoto Co Ltd.

Provide Interest Coverage Ratio
for Nishimoto Co Ltd.

Provide Altman Z-Score Ratio
for Nishimoto Co Ltd.

Provide Quick Ratio
for Nishimoto Co Ltd.

Provide Current Ratio
for Nishimoto Co Ltd.

Provide Cash Ratio
for Nishimoto Co Ltd.

What is the historical Revenue growth
over the last 5 years for Nishimoto Co Ltd?

What is the historical Net Income growth
over the last 5 years for Nishimoto Co Ltd?

What is the current Free Cash Flow
of Nishimoto Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nishimoto Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nishimoto Co Ltd

Current Assets 177.6B
Cash & Short-Term Investments 93.9B
Receivables 32.9B
Other Current Assets 50.7B
Non-Current Assets 34.9B
Long-Term Investments 575m
PP&E 18.5B
Intangibles 13.8B
Other Non-Current Assets 1.9B
Current Liabilities 47.7B
Accounts Payable 19.1B
Accrued Liabilities 1.3B
Short-Term Debt 12.8B
Other Current Liabilities 14.5B
Non-Current Liabilities 84.9B
Long-Term Debt 80.4B
Other Non-Current Liabilities 4.5B
Efficiency

Earnings Waterfall
Nishimoto Co Ltd

Revenue
300.8B JPY
Cost of Revenue
-238.7B JPY
Gross Profit
62.2B JPY
Operating Expenses
-51.2B JPY
Operating Income
11B JPY
Other Expenses
-4.8B JPY
Net Income
6.3B JPY

Free Cash Flow Analysis
Nishimoto Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Nishimoto Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
ROIC is Increasing
50/100
Profitability
Score

Nishimoto Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Nishimoto Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
High Interest Coverage
59/100
Solvency
Score

Nishimoto Co Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Nishimoto Co Ltd

Wall Street analysts forecast Nishimoto Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Nishimoto Co Ltd is 6 936 JPY with a low forecast of 6 868 JPY and a high forecast of 7 140 JPY.

Lowest
Price Target
6 868 JPY
58% Upside
Average
Price Target
6 936 JPY
59% Upside
Highest
Price Target
7 140 JPY
64% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Nishimoto Co Ltd

Shareholder Return

Price
Nishimoto Co Ltd

1M 1M
-23%
6M 6M
-29%
1Y 1Y
+5%
3Y 3Y
+67%
5Y 5Y
+22%
10Y 10Y
+17%
Annual Price Range
4 355
52w Low
4 130
52w High
6 970
Price Metrics
Average Annual Return 1.63%
Standard Deviation of Annual Returns 27.3%
Max Drawdown -60%
Shares Statistics
Market Capitalization 62.5B JPY
Shares Outstanding 14 352 920
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Nishimoto Co Ltd Logo
Nishimoto Co Ltd

Country

Japan

Industry

Retail

Market Cap

62.5B JPY

Dividend Yield

1.61%

Description

Nishimoto Co., Ltd. engages in the sale of Asian food, fruits, vegetables, and related processed products. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 1,813 full-time employees. The company went IPO on 2017-09-29. The firm operates in two business segments. The Global Asian Food Business segment is involved in the import of Japanese food, as well as the provision of Asian food and ingredients. The Segment is also involved in the wholesale to restaurants and grocery stores. The Agriculture and Fishery Business segment is involved in the import and wholesale of fruits and vegetables and other processed goods to food manufacturers and restaurants. The firm is also involved in the import of overseas foods and groceries, as well as the development, manufacture, import and sale of character goods.

Contact

TOKYO-TO
Chuo-Ku
15F, Nihombashi Muromachi Mitsui Tower, 3-2-1, Nihombashi Muro-machi
+81368702180.0
https://www.wismettac.com/

IPO

2017-09-29

Employees

1 813

Officers

Chairman & CEO
Mr. Yoshiro Susaki
President, Managing Executive Officer, COO, CFO & Director
Mr. Yuji Sasa
Executive VP, Chief of Staff, GM of Corporate Planning Department & Director
Mr. Hiroyuki Shinkai
Chief Operating Officer of Europe Region
Mr. Bhaven Pandit
Head of Company 1 of Europe Region
Mr. Anthony Johnson
Executive Officer
Takahisa Suzuki

See Also

Discover More
What is the Intrinsic Value of one Nishimoto Co Ltd stock?

The intrinsic value of one Nishimoto Co Ltd stock under the Base Case scenario is 13 377.53 JPY.

Is Nishimoto Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4 355 JPY, Nishimoto Co Ltd is Undervalued by 67%.