Boutiques Inc
TSE:9272
Boutiques Inc
TSE:9272
Price:
1 608
JPY
1.07%
Market Closed
Market Cap:
¥16.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Boutiques Inc
TSE:9272
|
JP |
|
B
|
Beijing Jiuzhou yi gui Environmental Technology Co Ltd
SSE:688485
|
CN |
|
Paras Defence and Space Technologies Ltd
NSE:PARAS
|
IN |
|
Tabuk Agricultural Development Co SJSC
SAU:6040
|
SA |
|
Inclusive Inc
TSE:7078
|
JP |
|
M
|
Mast Energy Developments PLC
LSE:MAST
|
UK |
|
Higashi Twenty One Co Ltd
TSE:9029
|
JP |
|
Z
|
Zhe Jiang Headman Machinery Co Ltd
SSE:688577
|
CN |
|
S
|
Spancrete Corp
TSE:5277
|
JP |
|
F
|
FinecoBank Banca Fineco SpA
LSE:0QVF
|
IT |
|
Yamaguchi Financial Group Inc
TSE:8418
|
JP |
|
Weizmann Limited
NSE:WEIZMANIND
|
IN |
|
Universal Scientific Industrial Shanghai Co Ltd
SSE:601231
|
CN |
|
A
|
Al Rajhi REIT
SAU:4340
|
SA |
|
Yageo Corp
TWSE:2327
|
TW |
Income Statement
Earnings Waterfall
Boutiques Inc
Boutiques Inc
Income Statement
Boutiques Inc
Boutiques Inc
Currency: JPY
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
3
|
6
|
9
|
12
|
12
|
12
|
12
|
11
|
10
|
9
|
9
|
0
|
|
| Revenue |
1 513
N/A
|
1 436
-5%
|
1 403
-2%
|
1 425
+2%
|
1 315
-8%
|
1 359
+3%
|
1 248
-8%
|
1 176
-6%
|
1 187
+1%
|
1 278
+8%
|
1 593
+25%
|
1 840
+16%
|
1 996
+8%
|
2 091
+5%
|
2 024
-3%
|
2 569
+27%
|
2 691
+5%
|
3 047
+13%
|
3 365
+10%
|
3 333
-1%
|
3 771
+13%
|
4 414
+17%
|
4 344
-2%
|
4 744
+9%
|
5 113
+8%
|
5 171
+1%
|
5 430
+5%
|
5 394
-1%
|
7 572
+40%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||
| Cost of Revenue |
(582)
|
(539)
|
(479)
|
(453)
|
(417)
|
(369)
|
(317)
|
(241)
|
(194)
|
(169)
|
(178)
|
(204)
|
(205)
|
(220)
|
(217)
|
(300)
|
(349)
|
(413)
|
(507)
|
(513)
|
(611)
|
(627)
|
(560)
|
(660)
|
(721)
|
(720)
|
(796)
|
(759)
|
(1 051)
|
|
| Gross Profit |
931
N/A
|
897
-4%
|
924
+3%
|
973
+5%
|
898
-8%
|
990
+10%
|
930
-6%
|
935
+0%
|
992
+6%
|
1 109
+12%
|
1 414
+28%
|
1 637
+16%
|
1 792
+9%
|
1 871
+4%
|
1 807
-3%
|
2 269
+26%
|
2 342
+3%
|
2 634
+12%
|
2 858
+8%
|
2 819
-1%
|
3 160
+12%
|
3 788
+20%
|
3 784
0%
|
4 084
+8%
|
4 392
+8%
|
4 451
+1%
|
4 633
+4%
|
4 635
+0%
|
6 521
+41%
|
|
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Expenses |
(783)
|
(773)
|
(789)
|
(794)
|
(792)
|
(803)
|
(772)
|
(763)
|
(762)
|
(827)
|
(911)
|
(1 018)
|
(1 117)
|
(1 284)
|
(1 395)
|
(1 477)
|
(1 589)
|
(1 689)
|
(2 055)
|
(2 403)
|
(2 717)
|
(2 871)
|
(2 962)
|
(2 982)
|
(3 147)
|
(3 128)
|
(3 340)
|
(3 469)
|
(4 844)
|
|
| Selling, General & Administrative |
(780)
|
(773)
|
(786)
|
(794)
|
(792)
|
(803)
|
(772)
|
(763)
|
(762)
|
(816)
|
(911)
|
(1 019)
|
(1 118)
|
(1 260)
|
(1 367)
|
(1 450)
|
(1 561)
|
(1 654)
|
(2 055)
|
(2 403)
|
(2 717)
|
(2 690)
|
(2 962)
|
(2 982)
|
(3 148)
|
(2 916)
|
(3 340)
|
(3 469)
|
(4 844)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(182)
|
0
|
0
|
0
|
(212)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(2)
|
(0)
|
(2)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(28)
|
(28)
|
(28)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Operating Income |
148
N/A
|
123
-17%
|
136
+10%
|
179
+32%
|
107
-40%
|
187
+76%
|
158
-15%
|
172
+9%
|
230
+34%
|
281
+22%
|
503
+79%
|
618
+23%
|
674
+9%
|
587
-13%
|
413
-30%
|
791
+92%
|
753
-5%
|
946
+26%
|
804
-15%
|
416
-48%
|
443
+6%
|
916
+107%
|
822
-10%
|
1 102
+34%
|
1 245
+13%
|
1 323
+6%
|
1 293
-2%
|
1 166
-10%
|
1 677
+44%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(6)
|
(9)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(8)
|
(7)
|
(4)
|
(3)
|
|
| Non-Reccuring Items |
0
|
(2)
|
0
|
0
|
0
|
(16)
|
(14)
|
(12)
|
(13)
|
3
|
1
|
0
|
0
|
(28)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(522)
|
(522)
|
(522)
|
(759)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Total Other Income |
(19)
|
(1)
|
1
|
1
|
3
|
2
|
34
|
45
|
44
|
12
|
12
|
2
|
1
|
6
|
6
|
5
|
5
|
1
|
2
|
2
|
2
|
7
|
8
|
11
|
11
|
7
|
5
|
4
|
6
|
|
| Pre-Tax Income |
129
N/A
|
119
-7%
|
136
+14%
|
180
+32%
|
109
-39%
|
205
+88%
|
179
-13%
|
204
+14%
|
261
+28%
|
295
+13%
|
515
+75%
|
619
+20%
|
675
+9%
|
564
-16%
|
418
-26%
|
797
+91%
|
758
-5%
|
943
+25%
|
800
-15%
|
409
-49%
|
432
+6%
|
911
+111%
|
818
-10%
|
1 101
+35%
|
1 245
+13%
|
801
-36%
|
769
-4%
|
645
-16%
|
921
+43%
|
|
| Net Income | ||||||||||||||||||||||||||||||
| Tax Provision |
(38)
|
(37)
|
(51)
|
(66)
|
(44)
|
(75)
|
(67)
|
(74)
|
(88)
|
(96)
|
(172)
|
(213)
|
(240)
|
(215)
|
(187)
|
(296)
|
(278)
|
(322)
|
(266)
|
(156)
|
(174)
|
(303)
|
(260)
|
(355)
|
(403)
|
(455)
|
(509)
|
(489)
|
(584)
|
|
| Income from Continuing Operations |
91
|
82
|
86
|
114
|
65
|
131
|
111
|
130
|
173
|
199
|
343
|
406
|
435
|
349
|
231
|
500
|
480
|
622
|
534
|
252
|
259
|
608
|
558
|
746
|
842
|
346
|
260
|
157
|
336
|
|
| Net Income (Common) |
91
N/A
|
82
-9%
|
86
+4%
|
114
+33%
|
65
-43%
|
131
+100%
|
111
-15%
|
130
+17%
|
173
+33%
|
199
+15%
|
343
+73%
|
406
+18%
|
435
+7%
|
349
-20%
|
231
-34%
|
500
+117%
|
480
-4%
|
622
+30%
|
534
-14%
|
252
-53%
|
259
+3%
|
608
+135%
|
558
-8%
|
746
+34%
|
842
+13%
|
346
-59%
|
260
-25%
|
157
-40%
|
336
+115%
|
|
| EPS (Diluted) |
37.65
N/A
|
15.44
-59%
|
35.45
+130%
|
46.5
+31%
|
26.23
-44%
|
26.52
+1%
|
22.29
-16%
|
26.16
+17%
|
34.59
+32%
|
18.64
-46%
|
61.38
+229%
|
72.97
+19%
|
78.16
+7%
|
31.38
-60%
|
45.83
+46%
|
41.48
-9%
|
43.44
+5%
|
56.23
+29%
|
53.12
-6%
|
25.05
-53%
|
25.86
+3%
|
55.86
+116%
|
56.71
+2%
|
67.82
+20%
|
84.21
+24%
|
33.59
-60%
|
26.56
-21%
|
16.01
-40%
|
32.8
+105%
|
|
Switch to:
Switch to:
See Also
Discover More
