Watchlist Manager

Watchlist

Price: 4 036 JPY 1.18% Market Closed

Market Cap: ¥314.8B

	Mitsui Soko Holdings Co Ltd TSE:9302	JP
C	China Glaze Co Ltd TWSE:1809	TW
	Houpu Clean Energy Group Co Ltd SZSE:300471	CN
I	illumin Holdings Inc TSX:ILLM	CA
O	Oshidori International Holdings Ltd HKEX:622	HK
	Argentum Silver Corp XTSX:ASL	CA
L	Largo Inc NASDAQ:LGO	CA
V	Velocity Capital Partner Bhd KLSE:VELOCITY	MY
	Dampskibsselskabet Norden A/S CSE:DNORD	DK
	Satin Creditcare Network Ltd NSE:SATIN	IN
	Arcticzymes Technologies ASA OSE:AZT	NO
F	Fourlis SA ATHEX:FOYRK	GR
	El Puerto de Liverpool SAB de CV OTC:ELPQF	MX
C	Cydsa SAB de CV BMV:CYDSASAA	MX
	Abacus Mining and Exploration Corp XTSX:AME	CA
M	Mercury Securities Group Bhd KLSE:MERSEC	MY
	Japan System Techniques Co Ltd TSE:4323	JP
	Financiere de Tubize SA LSE:0D53	BE
	PZ Cussons PLC LSE:PZC	UK

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	174	0	0	145	0	0	140	0	0	197	0	0	230	0	0	379	0	0	390	781	1 178	1 555	1 549	1 531	1 494	1 461	1 459	1 475	1 462	1 460	1 435	1 380	1 333	1 273	1 211	1 147	1 026	1 104	1 127	1 197	1 306	1 363	1 392	1 398	1 476	1 444	1 469	1 430	1 422	1 397	1 364	1 377	1 338	1 280	1 260	1 214	1 181	1 169	1 106	1 083	1 035	969	923	891	877	859	870	879	873	871	850	829	799	787	785	780	772	777	0	0	0
Revenue	68 282 N/A	69 369 +2%	70 416 +2%	71 131 +1%	72 146 +1%	73 668 +2%	75 445 +2%	76 414 +1%	77 001 +1%	76 940 0%	78 041 +1%	78 280 +0%	78 842 +1%	78 490 0%	77 541 -1%	73 126 -6%	68 706 -6%	66 118 -4%	68 425 +3%	70 493 +3%	71 835 +2%	96 763 +35%	99 854 +3%	103 029 +3%	105 825 +3%	107 344 +1%	114 854 +7%	125 369 +9%	137 022 +9%	148 241 +8%	152 451 +3%	155 348 +2%	158 473 +2%	161 535 +2%	162 639 +1%	163 675 +1%	165 036 +1%	170 486 +3%	177 344 +4%	187 081 +5%	194 950 +4%	212 971 +9%	222 537 +4%	227 041 +2%	234 006 +3%	225 503 -4%	224 976 0%	228 533 +2%	231 479 +1%	233 243 +1%	237 234 +2%	239 056 +1%	241 716 +1%	241 852 +0%	243 347 +1%	244 881 +1%	242 564 -1%	241 080 -1%	236 620 -2%	236 338 0%	242 980 +3%	253 559 +4%	265 372 +5%	274 654 +3%	283 451 +3%	301 022 +6%	311 279 +3%	318 230 +2%	318 570 +0%	300 834 -6%	288 236 -4%	275 441 -4%	263 981 -4%	260 591 -1%	260 225 0%	267 404 +3%	275 131 +3%	280 742 +2%	288 746 +3%	289 076 +0%	294 575 +2%
Gross Profit
Cost of Revenue	(60 308)	(61 292)	(62 190)	(62 946)	(63 862)	(65 271)	(66 710)	(67 301)	(67 720)	(67 689)	(68 764)	(68 751)	(69 068)	(68 637)	(67 927)	(63 843)	(59 523)	(56 832)	(58 768)	(60 736)	(62 130)	(83 339)	(86 752)	(89 318)	(91 625)	(92 323)	(99 320)	(108 921)	(118 926)	(128 857)	(132 629)	(135 316)	(138 404)	(141 698)	(142 819)	(143 745)	(145 153)	(150 232)	(156 308)	(165 005)	(171 800)	(187 816)	(195 710)	(200 085)	(206 145)	(198 694)	(198 698)	(201 622)	(204 748)	(206 071)	(209 274)	(210 052)	(211 293)	(211 513)	(212 450)	(213 484)	(211 965)	(211 055)	(207 152)	(206 043)	(210 726)	(218 094)	(227 469)	(235 413)	(243 098)	(256 739)	(265 512)	(271 612)	(270 536)	(256 139)	(243 967)	(232 001)	(222 788)	(220 262)	(221 734)	(228 315)	(234 963)	(240 685)	(245 645)	(246 004)	(250 364)
Gross Profit	7 974 N/A	8 077 +1%	8 226 +2%	8 185 0%	8 284 +1%	8 397 +1%	8 735 +4%	9 113 +4%	9 281 +2%	9 251 0%	9 277 +0%	9 529 +3%	9 774 +3%	9 853 +1%	9 614 -2%	9 283 -3%	9 183 -1%	9 286 +1%	9 657 +4%	9 757 +1%	9 705 -1%	13 424 +38%	13 102 -2%	13 711 +5%	14 200 +4%	15 021 +6%	15 534 +3%	16 448 +6%	18 096 +10%	19 384 +7%	19 822 +2%	20 032 +1%	20 069 +0%	19 837 -1%	19 820 0%	19 930 +1%	19 883 0%	20 254 +2%	21 036 +4%	22 076 +5%	23 150 +5%	25 155 +9%	26 827 +7%	26 956 +0%	27 861 +3%	26 809 -4%	26 278 -2%	26 911 +2%	26 731 -1%	27 172 +2%	27 960 +3%	29 004 +4%	30 423 +5%	30 339 0%	30 897 +2%	31 397 +2%	30 599 -3%	30 025 -2%	29 468 -2%	30 295 +3%	32 254 +6%	35 465 +10%	37 903 +7%	39 241 +4%	40 353 +3%	44 283 +10%	45 767 +3%	46 618 +2%	48 034 +3%	44 695 -7%	44 269 -1%	43 440 -2%	41 193 -5%	40 329 -2%	38 491 -5%	39 089 +2%	40 168 +3%	40 057 0%	43 101 +8%	43 072 0%	44 211 +3%
Operating Income
Operating Expenses	(4 206)	(4 257)	(4 214)	(4 287)	(4 251)	(4 233)	(4 174)	(4 267)	(4 277)	(4 343)	(4 429)	(4 493)	(4 583)	(4 579)	(4 676)	(4 634)	(4 558)	(4 480)	(4 491)	(4 560)	(4 620)	(6 874)	(6 597)	(7 183)	(7 671)	(8 289)	(9 247)	(10 656)	(12 187)	(14 022)	(14 571)	(14 864)	(14 809)	(14 343)	(14 291)	(14 079)	(14 203)	(14 142)	(15 401)	(17 117)	(18 712)	(21 868)	(22 401)	(22 713)	(22 717)	(20 986)	(46 135)	(19 929)	(19 683)	(20 176)	(19 549)	(19 317)	(18 868)	(18 353)	(18 413)	(18 531)	(18 503)	(18 217)	(17 445)	(16 953)	(17 335)	(17 804)	(21 155)	(18 016)	(18 049)	(18 344)	(18 610)	(18 642)	(18 894)	(18 734)	(18 933)	(19 309)	(19 675)	(19 575)	(20 067)	(20 719)	(21 384)	(22 226)	(22 713)	(23 072)	(23 338)
Selling, General & Administrative	(4 206)	(4 257)	(4 214)	(4 287)	(4 251)	(4 233)	(4 174)	(4 267)	(4 277)	(4 343)	(4 429)	(4 493)	(4 583)	(4 579)	(4 676)	(4 634)	(4 558)	(4 480)	(4 491)	(4 560)	(4 620)	(6 218)	(6 597)	(7 004)	(7 282)	(7 514)	(8 340)	(9 615)	(11 032)	(11 106)	(12 851)	(12 683)	(12 189)	(11 288)	(11 252)	(11 077)	(11 203)	(11 136)	(12 194)	(13 615)	(14 930)	(17 701)	(18 253)	(18 648)	(18 738)	(17 188)	(17 166)	(16 912)	(17 014)	(17 854)	(17 439)	(16 948)	(16 430)	(15 944)	(16 044)	(16 189)	(16 280)	(15 994)	(15 598)	(15 243)	(15 070)	(15 517)	(15 658)	(15 868)	(15 986)	(16 347)	(16 581)	(16 700)	(17 029)	(16 936)	(17 204)	(17 513)	(17 862)	(17 748)	(18 690)	(19 810)	(20 917)	(19 764)	(22 711)	(23 074)	(23 338)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(656)	0	(179)	(389)	(775)	(907)	(1 041)	(1 156)	(2 911)	(1 715)	(2 175)	(2 613)	(3 049)	(3 033)	(2 997)	(2 996)	(3 004)	(3 205)	(3 500)	(3 779)	(4 166)	(4 147)	(4 063)	(3 979)	(3 798)	(3 400)	(3 017)	(2 668)	(2 321)	(2 357)	(2 373)	(2 438)	(2 408)	(2 373)	(2 342)	(2 224)	(2 219)	(2 219)	(2 233)	(2 263)	(2 287)	(2 223)	(2 148)	(2 064)	(1 991)	(2 023)	(1 935)	(1 859)	(1 796)	(1 727)	(1 797)	(1 812)	(1 824)	0	0	0	(2 461)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	(5)	(5)	(6)	(7)	(6)	(6)	(5)	(4)	(2)	(2)	0	(3)	(1)	(1)	(2)	0	0	(25 569)	0	(1)	(1)	247	4	0	(1)	4	0	1	(4)	372	523	(2)	0	(3 274)	0	1	(6)	(6)	(7)	(6)	(2)	(2)	1	(1)	(3)	(1 377)	(909)	(467)	(1)	(2)	2	0
Operating Income	3 768 N/A	3 820 +1%	4 012 +5%	3 898 -3%	4 033 +3%	4 164 +3%	4 561 +10%	4 846 +6%	5 004 +3%	4 908 -2%	4 848 -1%	5 036 +4%	5 191 +3%	5 274 +2%	4 938 -6%	4 649 -6%	4 625 -1%	4 806 +4%	5 166 +7%	5 197 +1%	5 085 -2%	6 550 +29%	6 505 -1%	6 528 +0%	6 529 +0%	6 732 +3%	6 287 -7%	5 792 -8%	5 909 +2%	5 362 -9%	5 251 -2%	5 168 -2%	5 260 +2%	5 494 +4%	5 529 +1%	5 851 +6%	5 680 -3%	6 112 +8%	5 635 -8%	4 959 -12%	4 438 -11%	3 287 -26%	4 426 +35%	4 243 -4%	5 144 +21%	5 823 +13%	(19 857) N/A	6 982 N/A	7 048 +1%	6 996 -1%	8 411 +20%	9 687 +15%	11 555 +19%	11 986 +4%	12 484 +4%	12 866 +3%	12 096 -6%	11 808 -2%	12 023 +2%	13 342 +11%	14 919 +12%	17 661 +18%	16 748 -5%	21 225 +27%	22 304 +5%	25 939 +16%	27 157 +5%	27 976 +3%	29 140 +4%	25 961 -11%	25 336 -2%	24 131 -5%	21 518 -11%	20 754 -4%	18 424 -11%	18 370 0%	18 784 +2%	17 831 -5%	20 388 +14%	20 000 -2%	20 873 +4%
Pre-Tax Income
Interest Income Expense	689	137	198	(192)	(73)	4	66	(15)	(89)	(113)	(31)	(125)	(150)	(164)	(220)	(435)	(537)	(669)	(659)	(885)	(893)	(1 249)	(1 261)	(1 244)	(1 216)	(1 170)	(1 158)	(1 052)	(1 003)	(827)	(648)	(687)	(708)	(1 154)	(1 011)	(764)	(165)	136	1 000	(804)	(1 192)	(275)	(1 266)	(6)	(771)	(1 720)	(1 043)	(649)	837	469	(210)	(175)	(822)	(547)	(381)	(304)	(492)	(410)	(320)	(458)	(177)	5 003	4 945	5 181	4 974	(419)	(153)	180	197	430	570	197	398	612	470	446	581	646	639	489	196
Non-Reccuring Items	(529)	(2 105)	(2 153)	(1 805)	(281)	(228)	(371)	(105)	(170)	(166)	(454)	(962)	(1 320)	(1 086)	(942)	(593)	(809)	(487)	(987)	(721)	(250)	(947)	(463)	(888)	(1 452)	(809)	(3 716)	(2 986)	(6 428)	(3 836)	(3 651)	(4 121)	(519)	(739)	(841)	(653)	(705)	(170)	(463)	(485)	1 268	(226)	339	393	(1 285)	(25 367)	0	(25 761)	(25 748)	14	0	193	(1 186)	(1 701)	(1 729)	(1 605)	(235)	343	0	0	523	(3 351)	0	(3 352)	(3 356)	(135)	361	416	416	416	59	21	23	(366)	4	(1)	(19)	(51)	(950)	(1 408)	(1 115)
Gain/Loss on Disposition of Assets	49	15	15	0	0	0	0	79	79	68	111	127	138	(153)	0	(189)	(20)	0	243	0	0	34	1 653	2 231	2 231	(166)	698	120	120	6 284	8 946	11 397	11 397	5 113	2 451	0	0	0	0	0	167	0	0	0	0	0	0	39	39	651	0	0	0	0	0	0	0	0	0	0	0	(475)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(84)	30	(10)	4	(21)	(53)	(9)	(158)	(220)	(232)	(117)	(103)	(169)	(280)	(330)	(237)	(124)	(361)	(411)	(211)	(149)	(529)	(438)	(433)	(323)	(312)	(142)	(136)	(209)	(789)	(856)	(1 351)	(1 323)	(638)	(799)	(276)	(654)	(1 702)	(2 144)	(2 365)	(2 216)	28	599	646	615	(433)	(542)	(381)	(221)	12	418	511	460	110	149	(206)	(148)	(768)	(666)	(206)	(640)	202	(372)	(446)	30	168	195	200	184	222	97	84	55	(61)	(117)	(208)	(372)	(220)	(235)	(169)	(155)
Pre-Tax Income	3 893 N/A	1 897 -51%	2 062 +9%	1 905 -8%	3 658 +92%	3 887 +6%	4 247 +9%	4 647 +9%	4 604 -1%	4 465 -3%	4 357 -2%	3 973 -9%	3 690 -7%	3 591 -3%	3 446 -4%	3 195 -7%	3 135 -2%	3 289 +5%	3 352 +2%	3 380 +1%	3 793 +12%	3 859 +2%	5 996 +55%	6 194 +3%	5 769 -7%	4 275 -26%	1 969 -54%	1 738 -12%	(1 611) N/A	6 194 N/A	9 042 +46%	10 406 +15%	14 107 +36%	8 076 -43%	5 329 -34%	4 158 -22%	4 156 0%	4 376 +5%	4 028 -8%	1 305 -68%	2 465 +89%	2 814 +14%	4 098 +46%	5 276 +29%	3 703 -30%	(21 697) N/A	(21 442) +1%	(19 770) +8%	(18 045) +9%	8 142 N/A	8 619 +6%	10 216 +19%	10 007 -2%	9 848 -2%	10 523 +7%	10 751 +2%	11 221 +4%	10 973 -2%	11 037 +1%	12 678 +15%	14 625 +15%	19 040 +30%	21 321 +12%	22 608 +6%	23 952 +6%	25 553 +7%	27 560 +8%	28 772 +4%	29 937 +4%	27 029 -10%	26 062 -4%	24 433 -6%	21 994 -10%	20 939 -5%	18 781 -10%	18 607 -1%	18 974 +2%	18 206 -4%	19 842 +9%	18 912 -5%	19 799 +5%
Net Income
Tax Provision	(1 444)	(546)	(647)	(744)	(1 474)	(1 603)	(1 621)	(1 813)	(1 758)	(1 835)	(2 035)	(1 977)	(1 911)	(1 757)	(1 649)	(1 581)	(1 641)	(1 681)	(1 570)	(1 205)	(1 190)	(1 332)	(2 203)	(2 444)	(2 602)	(2 083)	(1 303)	(1 190)	35	(2 883)	(3 592)	(4 600)	(6 067)	(3 385)	(2 545)	(1 774)	(1 674)	(2 475)	(2 726)	(2 637)	(2 532)	(2 650)	(2 787)	(2 567)	(2 982)	(2 299)	(2 174)	(2 464)	(2 487)	(3 135)	(3 185)	(3 741)	(3 876)	(3 847)	(4 186)	(4 279)	(4 094)	(3 801)	(3 676)	(3 914)	(4 534)	(6 530)	(7 246)	(7 656)	(8 054)	(7 437)	(7 717)	(7 915)	(8 572)	(8 310)	(8 277)	(7 927)	(7 168)	(6 583)	(5 432)	(5 415)	(4 953)	(4 936)	(5 792)	(5 689)	(6 205)
Income from Continuing Operations	2 449	1 351	1 415	1 161	2 184	2 284	2 626	2 834	2 846	2 630	2 322	1 996	1 779	1 834	1 797	1 614	1 494	1 608	1 782	2 175	2 603	2 527	3 793	3 750	3 167	2 192	666	548	(1 576)	3 311	5 450	5 806	8 040	4 691	2 784	2 384	2 482	1 901	1 302	(1 332)	(67)	164	1 311	2 709	721	(23 996)	(23 616)	(22 234)	(20 532)	5 007	5 434	6 475	6 131	6 001	6 337	6 472	7 127	7 172	7 361	8 764	10 091	12 510	14 075	14 952	15 898	18 116	19 843	20 857	21 365	18 719	17 785	16 506	14 826	14 356	13 349	13 192	14 021	13 270	14 050	13 223	13 594
Income to Minority Interest	(45)	(40)	(46)	(47)	(52)	(50)	(52)	(53)	(79)	(72)	(72)	(51)	(48)	1	20	27	(11)	(4)	(3)	2	6	9	(15)	(29)	(33)	(40)	(15)	(60)	(103)	(144)	(323)	(307)	(305)	(199)	(32)	(180)	(308)	(688)	(447)	123	70	47	(555)	(811)	(426)	569	730	469	91	(600)	(618)	(757)	(844)	(810)	(869)	(891)	(799)	(776)	(760)	(828)	(1 178)	(961)	(1 324)	(1 710)	(1 965)	(3 611)	(3 801)	(3 917)	(3 978)	(3 102)	(3 162)	(2 876)	(2 425)	(2 248)	(2 045)	(2 420)	(2 928)	(3 229)	(3 712)	(3 439)	(3 477)
Net Income (Common)	2 407 N/A	1 309 -46%	1 364 +4%	1 110 -19%	2 123 +91%	2 233 +5%	2 571 +15%	2 781 +8%	2 765 -1%	2 555 -8%	2 249 -12%	1 941 -14%	1 730 -11%	1 834 +6%	1 818 -1%	1 642 -10%	1 479 -10%	1 601 +8%	1 776 +11%	2 175 +22%	2 604 +20%	2 534 -3%	3 776 +49%	3 721 -1%	3 136 -16%	2 151 -31%	655 -70%	492 -25%	(1 676) N/A	3 166 N/A	5 125 +62%	5 496 +7%	7 734 +41%	4 491 -42%	2 752 -39%	2 203 -20%	2 173 -1%	1 212 -44%	855 -29%	(1 209) N/A	4 N/A	211 +5 175%	755 +258%	1 899 +152%	295 -84%	(23 427) N/A	(22 886) +2%	(21 766) +5%	(20 442) +6%	4 406 N/A	4 815 +9%	5 718 +19%	5 286 -8%	5 190 -2%	5 467 +5%	5 579 +2%	6 326 +13%	6 395 +1%	6 600 +3%	7 935 +20%	8 913 +12%	11 549 +30%	12 751 +10%	13 243 +4%	13 933 +5%	14 503 +4%	16 040 +11%	16 938 +6%	17 385 +3%	15 617 -10%	14 623 -6%	13 630 -7%	12 401 -9%	12 107 -2%	11 302 -7%	10 772 -5%	11 093 +3%	10 040 -9%	10 337 +3%	9 782 -5%	10 115 +3%
EPS (Diluted)	28.78 N/A	46.75 +62%	48.71 +4%	13.27 -73%	75.82 +471%	79.75 +5%	30.74 -61%	99.32 +223%	102.4 +3%	31.56 -69%	83.29 +164%	71.88 -14%	21.69 -70%	67.92 +213%	67.33 -1%	20.59 -69%	54.77 +166%	64.04 +17%	23.83 -63%	29.18 +22%	34.94 +20%	34 -3%	50.67 +49%	49.93 -1%	42.08 -16%	28.86 -31%	8.79 -70%	6.6 -25%	-22.49 N/A	42.48 N/A	68.77 +62%	73.75 +7%	103.79 +41%	60.26 -42%	36.93 -39%	29.56 -20%	29.16 -1%	16.26 -44%	11.47 -29%	-16.22 N/A	0.05 N/A	2.83 +5 560%	10.13 +258%	25.48 +152%	3.95 -84%	-314.4 N/A	-307.14 +2%	-292.12 +5%	-274.35 +6%	59.13 N/A	64.62 +9%	76.74 +19%	70.94 -8%	69.65 -2%	73.37 +5%	74.87 +2%	84.9 +13%	85.82 +1%	88.58 +3%	106.49 +20%	119.62 +12%	154.99 +30%	171.13 +10%	177.73 +4%	186.99 +5%	194.64 +4%	215.27 +11%	226.96 +5%	232.97 +3%	209.35 -10%	195.95 -6%	182.38 -7%	165.93 -9%	162.06 -2%	151.23 -7%	143.98 -5%	148.28 +3%	134.24 -9%	138.18 +3%	130.69 -5%	135.14 +3%

Income Statement Balance Sheet Cash Flow Statement

Mitsui Soko Holdings Co Ltd
TSE:9302

Income Statement

Earnings Waterfall
Mitsui Soko Holdings Co Ltd

Income Statement
Mitsui Soko Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Mitsui Soko Holdings Co Ltd TSE:9302

Income Statement

Earnings Waterfall Mitsui Soko Holdings Co Ltd

Income Statement Mitsui Soko Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Mitsui Soko Holdings Co Ltd
TSE:9302

Earnings Waterfall
Mitsui Soko Holdings Co Ltd

Income Statement
Mitsui Soko Holdings Co Ltd