Watchlist Manager

Watchlist

Price: 2 087 JPY -0.76% Market Closed

Market Cap: ¥47.4B

	Yamatane Corp TSE:9305	JP
	Jean Co Ltd TWSE:2442	TW
N	Nomura Real Estate Master Fund Inc TSE:3462	JP
	Sona BLW Precision Forgings Ltd NSE:SONACOMS	IN
	Zhongfu Information Inc SZSE:300659	CN
	Takara Leben Real Estate Investment Corp TSE:3492	JP
C	Citizens Holding Co OTC:CIZN	US
	Magellanic Cloud Ltd BSE:538891	IN
	Jiangsu Jingxue Insulation Technology Co Ltd SZSE:301010	CN
R	Rugvista Group AB (publ) STO:RUG	SE
	GMO Financial Holdings Inc TSE:7177	JP
	Wanka Online Inc HKEX:1762	CN

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	453	0	0	432	0	0	363	0	0	352	0	0	337	0	0	339	0	0	316	633	934	1 227	1 196	1 166	1 146	1 127	1 116	1 105	1 090	1 071	1 041	1 005	974	951	927	909	888	867	834	799	752	711	691	671	665	734	718	701	682	656	571	563	560	631	566	566	566	559	554	547	543	618	564	578	587	641	548	526	505	550	548	544	570	602	594	639	672	760	0	0	0
Revenue	48 899 N/A	49 491 +1%	47 711 -4%	47 434 -1%	46 092 -3%	44 084 -4%	42 297 -4%	40 815 -4%	39 998 -2%	40 200 +1%	40 053 0%	40 613 +1%	40 606 0%	41 168 +1%	41 800 +2%	41 489 -1%	40 672 -2%	39 812 -2%	39 482 -1%	39 162 -1%	38 511 -2%	51 113 +33%	50 477 -1%	50 589 +0%	51 086 +1%	51 311 +0%	52 518 +2%	52 893 +1%	53 064 +0%	53 331 +1%	53 731 +1%	54 195 +1%	53 835 -1%	54 951 +2%	53 607 -2%	53 429 0%	53 161 -1%	51 640 -3%	51 488 0%	51 162 -1%	51 802 +1%	51 826 +0%	51 783 0%	51 000 -2%	50 588 -1%	50 213 -1%	50 622 +1%	51 437 +2%	52 758 +3%	53 607 +2%	54 744 +2%	54 558 0%	53 758 -1%	53 442 -1%	53 052 -1%	53 741 +1%	54 006 +0%	54 759 +1%	53 688 -2%	53 018 -1%	51 026 -4%	48 690 -5%	47 342 -3%	46 009 -3%	46 273 +1%	46 765 +1%	47 707 +2%	48 934 +3%	49 895 +2%	51 090 +2%	52 393 +3%	53 313 +2%	58 989 +11%	64 512 +9%	69 368 +8%	75 122 +8%	78 616 +5%	80 922 +3%	84 393 +4%	85 825 +2%	86 822 +1%
Gross Profit
Cost of Revenue	(41 495)	(41 850)	(39 915)	(39 910)	(38 923)	(36 865)	(35 029)	(33 506)	(33 316)	(33 830)	(33 681)	(33 929)	(33 858)	(34 802)	(35 668)	(35 656)	(34 854)	(34 100)	(33 813)	(33 762)	(33 290)	(44 031)	(43 504)	(43 478)	(44 026)	(44 331)	(45 460)	(45 881)	(46 061)	(46 290)	(46 775)	(47 370)	(47 170)	(48 247)	(46 932)	(46 441)	(45 915)	(44 358)	(43 930)	(43 539)	(44 097)	(44 106)	(44 117)	(43 385)	(42 877)	(42 406)	(42 770)	(43 484)	(44 682)	(45 567)	(45 470)	(45 486)	(44 880)	(44 718)	(45 623)	(46 371)	(46 918)	(47 928)	(47 055)	(46 494)	(44 478)	(42 067)	(40 978)	(40 010)	(40 234)	(40 727)	(41 268)	(41 930)	(42 689)	(43 829)	(44 920)	(45 793)	(50 967)	(55 874)	(60 684)	(65 915)	(68 863)	(70 815)	(72 692)	(73 222)	(73 869)
Gross Profit	7 404 N/A	7 641 +3%	7 796 +2%	7 524 -3%	7 169 -5%	7 219 +1%	7 268 +1%	7 309 +1%	6 682 -9%	6 370 -5%	6 372 +0%	6 684 +5%	6 748 +1%	6 366 -6%	6 132 -4%	5 833 -5%	5 818 0%	5 712 -2%	5 669 -1%	5 400 -5%	5 221 -3%	7 082 +36%	6 973 -2%	7 111 +2%	7 060 -1%	6 980 -1%	7 058 +1%	7 012 -1%	7 003 0%	7 041 +1%	6 956 -1%	6 825 -2%	6 665 -2%	6 704 +1%	6 675 0%	6 988 +5%	7 246 +4%	7 282 +0%	7 558 +4%	7 623 +1%	7 705 +1%	7 720 +0%	7 666 -1%	7 615 -1%	7 711 +1%	7 807 +1%	7 852 +1%	7 953 +1%	8 076 +2%	8 040 0%	9 274 +15%	9 072 -2%	8 878 -2%	8 724 -2%	7 429 -15%	7 370 -1%	7 088 -4%	6 831 -4%	6 633 -3%	6 524 -2%	6 548 +0%	6 623 +1%	6 364 -4%	5 999 -6%	6 039 +1%	6 038 0%	6 439 +7%	7 004 +9%	7 206 +3%	7 261 +1%	7 473 +3%	7 520 +1%	8 022 +7%	8 638 +8%	8 684 +1%	9 207 +6%	9 753 +6%	10 107 +4%	11 701 +16%	12 603 +8%	12 953 +3%
Operating Income
Operating Expenses	(4 278)	(4 436)	(4 479)	(4 333)	(4 317)	(4 230)	(4 294)	(4 042)	(3 864)	(3 649)	(3 707)	(3 731)	(3 723)	(3 668)	(3 629)	(3 490)	(3 299)	(3 122)	(3 048)	(2 956)	(2 786)	(3 650)	(3 473)	(3 394)	(3 362)	(3 347)	(3 421)	(3 311)	(3 203)	(3 074)	(2 898)	(2 877)	(2 869)	(2 866)	(2 779)	(2 758)	(2 745)	(2 717)	(2 763)	(2 803)	(2 861)	(2 917)	(3 065)	(3 095)	(3 170)	(3 223)	(3 201)	(3 299)	(3 358)	(3 426)	(3 456)	(3 436)	(3 405)	(3 371)	(3 400)	(3 444)	(3 476)	(3 546)	(3 570)	(3 574)	(3 478)	(3 321)	(3 107)	(2 937)	(2 894)	(3 036)	(3 258)	(3 450)	(3 682)	(3 673)	(3 813)	(4 001)	(4 514)	(5 149)	(5 628)	(6 060)	(6 157)	(6 327)	(6 406)	(6 576)	(7 022)
Selling, General & Administrative	(4 281)	(4 443)	(4 489)	(4 343)	(4 327)	(4 241)	(4 305)	(4 051)	(3 875)	(3 660)	(3 718)	(3 738)	(3 727)	(3 670)	(3 629)	(3 490)	(3 299)	(3 122)	(3 048)	(2 959)	(2 789)	(3 664)	(3 487)	(3 405)	(3 373)	(3 346)	(3 421)	(3 310)	(3 202)	(3 073)	(2 897)	(2 876)	(2 868)	(2 865)	(2 777)	(2 757)	(2 744)	(2 716)	(2 762)	(2 803)	(2 860)	(2 917)	(3 066)	(3 094)	(3 170)	(3 222)	(3 200)	(3 298)	(3 356)	(3 425)	(3 454)	(3 435)	(3 405)	(3 369)	(3 399)	(3 443)	(3 475)	(3 545)	(3 568)	(3 572)	(3 476)	(3 320)	(3 106)	(2 935)	(2 893)	(3 034)	(3 256)	(3 449)	(3 679)	(3 672)	(3 812)	(4 000)	(4 513)	(5 148)	(5 627)	(6 059)	(6 158)	(6 327)	(6 407)	(6 576)	(7 022)
Depreciation & Amortization	3	7	10	10	10	11	11	9	11	11	11	7	0	0	0	0	0	0	0	3	0	14	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	4	0	0	0	0	0	0	0	3	0	14	11	11	(1)	0	(1)	(1)	(1)	0	(1)	0	(1)	(2)	0	(1)	(1)	(1)	0	(1)	0	0	(1)	0	(1)	0	(1)	(2)	(1)	(2)	0	0	(2)	0	0	0	(1)	(2)	0	(2)	(1)	(1)	(2)	(1)	(2)	(2)	(1)	(3)	(1)	(1)	0	(1)	(1)	(1)	(1)	1	0	0	0	0
Operating Income	3 126 N/A	3 205 +3%	3 317 +3%	3 191 -4%	2 852 -11%	2 989 +5%	2 974 -1%	3 267 +10%	2 818 -14%	2 721 -3%	2 665 -2%	2 953 +11%	3 025 +2%	2 698 -11%	2 503 -7%	2 343 -6%	2 519 +8%	2 590 +3%	2 621 +1%	2 444 -7%	2 435 0%	3 432 +41%	3 500 +2%	3 717 +6%	3 698 -1%	3 633 -2%	3 637 +0%	3 701 +2%	3 800 +3%	3 967 +4%	4 058 +2%	3 948 -3%	3 796 -4%	3 838 +1%	3 896 +2%	4 230 +9%	4 501 +6%	4 565 +1%	4 795 +5%	4 820 +1%	4 844 +0%	4 803 -1%	4 601 -4%	4 520 -2%	4 541 +0%	4 584 +1%	4 651 +1%	4 654 +0%	4 718 +1%	4 614 -2%	5 818 +26%	5 636 -3%	5 473 -3%	5 353 -2%	4 029 -25%	3 926 -3%	3 612 -8%	3 285 -9%	3 063 -7%	2 950 -4%	3 070 +4%	3 302 +8%	3 257 -1%	3 062 -6%	3 145 +3%	3 002 -5%	3 181 +6%	3 554 +12%	3 524 -1%	3 588 +2%	3 660 +2%	3 519 -4%	3 508 0%	3 489 -1%	3 056 -12%	3 147 +3%	3 596 +14%	3 780 +5%	5 295 +40%	6 027 +14%	5 931 -2%
Pre-Tax Income
Interest Income Expense	(899)	(918)	(821)	(1 052)	(1 147)	(1 182)	(1 323)	(1 367)	(1 487)	(1 281)	(1 156)	(968)	(937)	(926)	(923)	(946)	(962)	(942)	(910)	(876)	(841)	(1 126)	(1 100)	(1 069)	(1 049)	(858)	(1 023)	(1 012)	(962)	595	635	671	681	(806)	(790)	(771)	(737)	(710)	(656)	(622)	(559)	(513)	(493)	(472)	(449)	(513)	(479)	(462)	(425)	(395)	(305)	(297)	(195)	(262)	(189)	(189)	(221)	(210)	(205)	(194)	18	(17)	49	33	32	(61)	104	124	(12)	(38)	32	41	259	151	633	588	946	929	511	1 055	1 066
Non-Reccuring Items	(334)	(325)	(388)	(280)	(180)	(181)	(205)	(65)	48	25	(122)	(45)	169	223	(124)	(274)	(269)	16	(22)	(402)	(443)	(426)	(394)	(15)	108	(253)	(183)	(377)	(518)	(326)	(290)	(76)	(48)	(50)	(36)	(55)	(22)	(8)	(8)	(9)	(14)	(156)	(156)	(157)	(152)	(4)	(4)	(3)	(2)	(486)	(543)	(541)	(746)	(1 266)	(1 276)	(1 221)	(1 013)	(308)	(244)	(391)	(391)	(188)	(194)	(103)	(123)	(32)	(31)	(34)	(16)	(33)	(107)	(118)	(225)	(218)	(136)	(98)	(7)	(26)	(29)	(445)	(526)
Gain/Loss on Disposition of Assets	149	3	338	331	328	0	6	(56)	(65)	(91)	(54)	(72)	0	0	0	0	0	0	0	0	(16)	0	(14)	(11)	0	0	3	0	0	(62)	3	4	4	4	7	7	7	4	2	1	1	0	1	56	57	57	71	17	17	17	2	1	1	5	5	89	90	86	86	2	0	0	0	0	4	0	0	48	56	74	1 308	1 261	1 251	1 239	6	9	10	14	15	6	12
Total Other Income	(63)	(154)	(93)	(89)	(17)	(7)	(4)	(22)	(33)	(48)	(35)	(37)	(71)	(30)	(19)	(29)	(41)	(30)	(32)	(32)	(32)	(65)	(64)	(72)	(74)	(85)	(93)	(123)	(125)	(111)	(95)	(61)	(55)	(66)	(60)	(66)	(72)	(102)	(99)	(131)	(127)	(159)	(148)	(111)	(113)	13	14	9	126	111	49	58	(100)	4	(66)	(158)	(101)	(134)	(120)	(26)	(42)	101	26	21	(36)	(53)	(115)	(122)	(59)	3	(39)	(371)	(372)	(222)	(284)	68	76	15	25	4	(269)
Pre-Tax Income	1 979 N/A	1 811 -8%	2 353 +30%	2 101 -11%	1 836 -13%	1 619 -12%	1 448 -11%	1 757 +21%	1 281 -27%	1 326 +4%	1 298 -2%	1 831 +41%	2 186 +19%	1 965 -10%	1 437 -27%	1 094 -24%	1 247 +14%	1 634 +31%	1 657 +1%	1 134 -32%	1 103 -3%	1 815 +65%	1 928 +6%	2 550 +32%	2 683 +5%	2 437 -9%	2 341 -4%	2 189 -6%	2 195 +0%	4 063 +85%	4 311 +6%	4 486 +4%	4 378 -2%	2 920 -33%	3 017 +3%	3 345 +11%	3 677 +10%	3 749 +2%	4 034 +8%	4 059 +1%	4 145 +2%	3 975 -4%	3 805 -4%	3 836 +1%	3 884 +1%	4 137 +7%	4 253 +3%	4 215 -1%	4 434 +5%	3 861 -13%	5 021 +30%	4 857 -3%	4 433 -9%	3 834 -14%	2 503 -35%	2 447 -2%	2 367 -3%	2 719 +15%	2 580 -5%	2 341 -9%	2 655 +13%	3 198 +20%	3 138 -2%	3 013 -4%	3 022 +0%	2 856 -5%	3 139 +10%	3 570 +14%	3 493 -2%	3 594 +3%	4 854 +35%	4 332 -11%	4 421 +2%	4 439 +0%	3 275 -26%	3 714 +13%	4 621 +24%	4 712 +2%	5 817 +23%	6 647 +14%	6 214 -7%
Net Income
Tax Provision	(672)	(524)	(677)	(653)	(547)	(536)	(733)	(1 004)	(1 041)	(903)	(859)	(824)	(813)	(723)	(685)	(697)	(680)	(747)	(751)	(620)	(491)	(872)	(926)	(1 163)	(1 349)	(1 104)	(1 053)	(1 015)	(967)	(634)	(681)	(645)	(607)	(1 158)	(1 172)	(1 265)	(1 389)	(1 417)	(1 504)	(1 500)	(1 495)	(1 401)	(1 322)	(1 293)	(1 278)	(1 213)	(1 222)	(1 195)	(1 247)	(1 169)	(1 571)	(1 325)	(1 189)	(1 142)	(734)	(931)	(938)	(840)	(796)	(742)	(826)	(1 004)	(1 011)	(947)	(934)	(820)	(869)	(1 030)	(1 043)	(1 121)	(1 289)	(1 155)	(1 241)	(1 336)	(1 253)	(1 400)	(1 636)	(1 336)	(1 619)	(1 880)	(1 748)
Income from Continuing Operations	1 307	1 287	1 676	1 448	1 289	1 083	715	753	240	423	439	1 007	1 373	1 242	752	397	567	887	906	514	612	943	1 002	1 387	1 334	1 333	1 288	1 174	1 228	3 429	3 630	3 841	3 771	1 762	1 845	2 080	2 288	2 332	2 530	2 559	2 650	2 574	2 483	2 543	2 606	2 924	3 031	3 020	3 187	2 692	3 450	3 532	3 244	2 692	1 769	1 516	1 429	1 879	1 784	1 599	1 829	2 194	2 127	2 066	2 088	2 036	2 270	2 540	2 450	2 473	3 565	3 177	3 180	3 103	2 022	2 314	2 985	3 376	4 198	4 767	4 466
Income to Minority Interest	(189)	(112)	(97)	(104)	2	(54)	192	232	452	216	46	(227)	(270)	(265)	(177)	(154)	(166)	(194)	(183)	(129)	(146)	(192)	(189)	(237)	(226)	(219)	(313)	(315)	(373)	(409)	(330)	(331)	(261)	(241)	(245)	(256)	(275)	(288)	(307)	(322)	(336)	(311)	(307)	(296)	(282)	(303)	(293)	(276)	(294)	(147)	(461)	(529)	(436)	(479)	(126)	(20)	(56)	(53)	(58)	(61)	(61)	(151)	(154)	(134)	(179)	(203)	(246)	(325)	(323)	(323)	(698)	(688)	(680)	(660)	(275)	(311)	(304)	(284)	0	0	0
Net Income (Common)	1 114 N/A	1 169 +5%	1 581 +35%	1 344 -15%	1 295 -4%	1 028 -21%	908 -12%	984 +8%	694 -29%	637 -8%	484 -24%	779 +61%	1 104 +42%	976 -12%	573 -41%	243 -58%	401 +65%	693 +73%	723 +4%	384 -47%	460 +20%	750 +63%	810 +8%	1 148 +42%	1 108 -3%	1 113 +0%	973 -13%	856 -12%	855 0%	3 018 +253%	3 297 +9%	3 509 +6%	3 508 0%	1 519 -57%	1 598 +5%	1 822 +14%	2 011 +10%	2 042 +2%	2 221 +9%	2 235 +1%	2 311 +3%	2 263 -2%	2 176 -4%	2 247 +3%	2 325 +3%	2 621 +13%	2 738 +4%	2 744 +0%	2 893 +5%	2 544 -12%	2 988 +17%	3 003 +1%	2 806 -7%	2 213 -21%	1 643 -26%	1 495 -9%	1 374 -8%	1 825 +33%	1 725 -5%	1 536 -11%	1 766 +15%	2 042 +16%	1 971 -3%	1 931 -2%	1 908 -1%	1 832 -4%	2 023 +10%	2 216 +10%	2 128 -4%	2 150 +1%	2 867 +33%	2 488 -13%	2 499 +0%	2 442 -2%	1 748 -28%	2 001 +14%	2 681 +34%	3 091 +15%	3 991 +29%	4 671 +17%	4 433 -5%
EPS (Diluted)	79.29 N/A	167 +111%	197.62 +18%	80.07 -59%	161.87 +102%	128.5 -21%	45.4 -65%	98.4 +117%	69.4 -29%	30.26 -56%	44 +45%	70.81 +61%	51.25 -28%	88.72 +73%	52.09 -41%	11.42 -78%	36.45 +219%	63 +73%	34 -46%	18.06 -47%	21.63 +20%	35.27 +63%	38.1 +8%	54 +42%	52.12 -3%	52.35 +0%	45.77 -13%	40.26 -12%	40.22 0%	141.97 +253%	155.11 +9%	165.09 +6%	165.04 0%	71.46 -57%	75.18 +5%	85.72 +14%	94.61 +10%	96.07 +2%	104.5 +9%	105.16 +1%	108.73 +3%	106.47 -2%	102.38 -4%	105.73 +3%	109.4 +3%	123.33 +13%	128.84 +4%	129.12 +0%	136.14 +5%	119.71 -12%	140.61 +17%	141.31 +0%	132.04 -7%	104.14 -21%	77.31 -26%	71.02 -8%	66.54 -6%	87.32 +31%	83.54 -4%	74.38 -11%	85.52 +15%	98.89 +16%	95.45 -3%	93.52 -2%	92.4 -1%	88.72 -4%	97.98 +10%	107.32 +10%	103.06 -4%	104.13 +1%	138.86 +33%	120.51 -13%	121.64 +1%	118.72 -2%	85.5 -28%	96.92 +13%	132.74 +37%	149.71 +13%	182.21 +22%	214.93 +18%	206.75 -4%

Income Statement Balance Sheet Cash Flow Statement

Yamatane Corp
TSE:9305

Income Statement

Earnings Waterfall
Yamatane Corp

Income Statement
Yamatane Corp

See Also

Company

Help

Tools

Stocks

Yamatane Corp TSE:9305

Income Statement

Earnings Waterfall Yamatane Corp

Income Statement Yamatane Corp

See Also

Company

Help

Tools

Stocks

Yamatane Corp
TSE:9305

Earnings Waterfall
Yamatane Corp

Income Statement
Yamatane Corp