Toyo Logistics Co Ltd
TSE:9306
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Toyo Logistics Co Ltd
TSE:9306
|
JP |
|
A
|
ASG Corp
VN:ASG
|
VN |
|
A
|
Avic Chengdu Uas Co Ltd
SSE:688297
|
CN |
|
Morishita Jintan Co Ltd
TSE:4524
|
JP |
|
Enthusiast Gaming Holdings Inc
TSX:EGLX
|
CA |
|
Yukiguni Maitake Co Ltd
TSE:1375
|
JP |
|
Vladimirskiy Khimicheskiy Zavod PAO
MOEX:VLHZ
|
RU |
|
Byke Hospitality Ltd
NSE:BYKE
|
IN |
|
Okaya Electric Industries Co Ltd
TSE:6926
|
JP |
Income Statement
Earnings Waterfall
Toyo Logistics Co Ltd
Income Statement
Toyo Logistics Co Ltd
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
0
|
0
|
56
|
0
|
0
|
50
|
100
|
148
|
194
|
188
|
181
|
175
|
178
|
185
|
197
|
209
|
213
|
212
|
207
|
200
|
191
|
186
|
178
|
170
|
164
|
154
|
144
|
135
|
126
|
117
|
108
|
100
|
92
|
85
|
78
|
72
|
66
|
60
|
54
|
49
|
45
|
41
|
39
|
37
|
36
|
35
|
35
|
34
|
34
|
34
|
33
|
33
|
32
|
32
|
33
|
34
|
36
|
39
|
42
|
46
|
48
|
53
|
60
|
59
|
0
|
0
|
0
|
0
|
|
| Revenue |
16 187
N/A
|
16 469
+2%
|
16 909
+3%
|
16 744
-1%
|
16 478
-2%
|
16 366
-1%
|
16 576
+1%
|
16 770
+1%
|
16 813
+0%
|
16 825
+0%
|
16 685
-1%
|
16 725
+0%
|
16 826
+1%
|
16 915
+1%
|
16 591
-2%
|
15 500
-7%
|
14 779
-5%
|
14 327
-3%
|
14 642
+2%
|
14 919
+2%
|
15 284
+2%
|
20 355
+33%
|
20 342
0%
|
20 424
+0%
|
20 417
0%
|
20 483
+0%
|
20 702
+1%
|
20 611
0%
|
20 600
0%
|
20 555
0%
|
20 760
+1%
|
21 354
+3%
|
21 796
+2%
|
22 421
+3%
|
22 741
+1%
|
22 762
+0%
|
22 883
+1%
|
23 122
+1%
|
23 605
+2%
|
24 140
+2%
|
24 611
+2%
|
24 803
+1%
|
24 993
+1%
|
25 230
+1%
|
25 534
+1%
|
25 845
+1%
|
26 038
+1%
|
26 396
+1%
|
26 908
+2%
|
27 144
+1%
|
27 577
+2%
|
27 767
+1%
|
28 420
+2%
|
28 962
+2%
|
29 420
+2%
|
30 175
+3%
|
29 904
-1%
|
29 662
-1%
|
29 071
-2%
|
28 056
-3%
|
27 668
-1%
|
27 661
0%
|
27 902
+1%
|
28 199
+1%
|
28 423
+1%
|
28 367
0%
|
28 486
+0%
|
28 472
0%
|
28 228
-1%
|
28 168
0%
|
27 941
-1%
|
27 966
+0%
|
27 987
+0%
|
27 876
0%
|
28 131
+1%
|
28 408
+1%
|
28 840
+2%
|
29 187
+1%
|
29 413
+1%
|
29 672
+1%
|
29 786
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(14 875)
|
(15 182)
|
(15 524)
|
(15 356)
|
(15 055)
|
(14 858)
|
(14 972)
|
(15 139)
|
(15 211)
|
(15 238)
|
(15 123)
|
(15 169)
|
(15 353)
|
(15 648)
|
(15 504)
|
(14 588)
|
(13 807)
|
(13 314)
|
(13 509)
|
(13 751)
|
(14 045)
|
(18 716)
|
(18 733)
|
(18 812)
|
(18 844)
|
(18 924)
|
(19 143)
|
(19 122)
|
(19 172)
|
(19 229)
|
(19 474)
|
(19 989)
|
(20 348)
|
(20 839)
|
(21 058)
|
(21 098)
|
(21 259)
|
(21 507)
|
(21 997)
|
(22 551)
|
(22 994)
|
(23 213)
|
(23 400)
|
(23 533)
|
(23 781)
|
(24 147)
|
(24 355)
|
(24 680)
|
(25 136)
|
(25 279)
|
(25 572)
|
(25 806)
|
(26 387)
|
(26 874)
|
(27 290)
|
(27 913)
|
(27 768)
|
(27 521)
|
(27 041)
|
(26 173)
|
(25 737)
|
(25 770)
|
(25 902)
|
(26 111)
|
(26 257)
|
(26 144)
|
(26 254)
|
(26 265)
|
(26 092)
|
(26 038)
|
(25 787)
|
(25 809)
|
(25 837)
|
(25 848)
|
(26 211)
|
(26 427)
|
(26 753)
|
(26 993)
|
(27 128)
|
(27 384)
|
(27 529)
|
|
| Gross Profit |
1 312
N/A
|
1 286
-2%
|
1 385
+8%
|
1 387
+0%
|
1 423
+3%
|
1 508
+6%
|
1 605
+6%
|
1 632
+2%
|
1 602
-2%
|
1 587
-1%
|
1 562
-2%
|
1 555
0%
|
1 473
-5%
|
1 267
-14%
|
1 087
-14%
|
912
-16%
|
972
+7%
|
1 013
+4%
|
1 133
+12%
|
1 169
+3%
|
1 239
+6%
|
1 639
+32%
|
1 609
-2%
|
1 612
+0%
|
1 574
-2%
|
1 559
-1%
|
1 559
+0%
|
1 489
-4%
|
1 428
-4%
|
1 326
-7%
|
1 286
-3%
|
1 365
+6%
|
1 448
+6%
|
1 583
+9%
|
1 684
+6%
|
1 664
-1%
|
1 624
-2%
|
1 615
-1%
|
1 609
0%
|
1 589
-1%
|
1 618
+2%
|
1 590
-2%
|
1 593
+0%
|
1 697
+7%
|
1 754
+3%
|
1 698
-3%
|
1 683
-1%
|
1 716
+2%
|
1 772
+3%
|
1 865
+5%
|
2 005
+7%
|
1 961
-2%
|
2 033
+4%
|
2 088
+3%
|
2 130
+2%
|
2 262
+6%
|
2 136
-6%
|
2 140
+0%
|
2 030
-5%
|
1 884
-7%
|
1 931
+3%
|
1 890
-2%
|
2 000
+6%
|
2 088
+4%
|
2 166
+4%
|
2 223
+3%
|
2 232
+0%
|
2 207
-1%
|
2 136
-3%
|
2 130
0%
|
2 154
+1%
|
2 157
+0%
|
2 150
0%
|
2 028
-6%
|
1 920
-5%
|
1 981
+3%
|
2 086
+5%
|
2 194
+5%
|
2 286
+4%
|
2 289
+0%
|
2 257
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(691)
|
(679)
|
(682)
|
(658)
|
(649)
|
(644)
|
(663)
|
(680)
|
(673)
|
(660)
|
(657)
|
(664)
|
(663)
|
(657)
|
(642)
|
(633)
|
(617)
|
(605)
|
(592)
|
(605)
|
(623)
|
(839)
|
(866)
|
(876)
|
(871)
|
(865)
|
(870)
|
(883)
|
(861)
|
(852)
|
(840)
|
(829)
|
(845)
|
(851)
|
(847)
|
(821)
|
(852)
|
(849)
|
(864)
|
(866)
|
(867)
|
(874)
|
(823)
|
(810)
|
(812)
|
(821)
|
(828)
|
(832)
|
(828)
|
(852)
|
(857)
|
(857)
|
(853)
|
(863)
|
(865)
|
(870)
|
(874)
|
(868)
|
(902)
|
(874)
|
(840)
|
(832)
|
(832)
|
(835)
|
(838)
|
(859)
|
(857)
|
(867)
|
(869)
|
(872)
|
(881)
|
(891)
|
(910)
|
(898)
|
(912)
|
(922)
|
(925)
|
(953)
|
(953)
|
(976)
|
(988)
|
|
| Selling, General & Administrative |
(691)
|
(679)
|
(682)
|
(658)
|
(650)
|
(644)
|
(663)
|
(680)
|
(673)
|
(660)
|
(657)
|
(664)
|
(663)
|
(657)
|
(642)
|
(633)
|
(617)
|
(605)
|
(592)
|
(605)
|
(623)
|
(823)
|
(866)
|
(876)
|
(871)
|
(854)
|
(870)
|
(883)
|
(861)
|
(842)
|
(840)
|
(829)
|
(845)
|
(842)
|
(847)
|
(846)
|
(852)
|
(837)
|
(864)
|
(866)
|
(867)
|
(862)
|
(850)
|
(843)
|
(845)
|
(810)
|
(828)
|
(832)
|
(828)
|
(852)
|
(857)
|
(857)
|
(853)
|
(863)
|
(865)
|
(870)
|
(874)
|
(868)
|
(866)
|
(849)
|
(840)
|
(832)
|
(832)
|
(835)
|
(838)
|
(859)
|
(855)
|
(866)
|
(868)
|
(872)
|
(881)
|
(891)
|
(910)
|
(898)
|
(912)
|
(922)
|
(925)
|
(953)
|
(953)
|
(976)
|
(988)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
(11)
|
0
|
0
|
0
|
(0)
|
28
|
33
|
34
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(36)
|
(25)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Operating Income |
621
N/A
|
608
-2%
|
703
+16%
|
729
+4%
|
774
+6%
|
865
+12%
|
942
+9%
|
951
+1%
|
930
-2%
|
927
0%
|
905
-2%
|
891
-2%
|
811
-9%
|
610
-25%
|
444
-27%
|
279
-37%
|
356
+27%
|
408
+15%
|
541
+32%
|
564
+4%
|
616
+9%
|
800
+30%
|
743
-7%
|
736
-1%
|
702
-5%
|
694
-1%
|
689
-1%
|
606
-12%
|
568
-6%
|
475
-16%
|
446
-6%
|
537
+20%
|
603
+12%
|
731
+21%
|
837
+14%
|
843
+1%
|
772
-8%
|
767
-1%
|
745
-3%
|
723
-3%
|
751
+4%
|
716
-5%
|
771
+8%
|
887
+15%
|
942
+6%
|
877
-7%
|
855
-3%
|
885
+3%
|
944
+7%
|
1 013
+7%
|
1 147
+13%
|
1 105
-4%
|
1 180
+7%
|
1 225
+4%
|
1 265
+3%
|
1 392
+10%
|
1 262
-9%
|
1 272
+1%
|
1 128
-11%
|
1 010
-11%
|
1 091
+8%
|
1 058
-3%
|
1 168
+10%
|
1 253
+7%
|
1 329
+6%
|
1 364
+3%
|
1 375
+1%
|
1 340
-3%
|
1 266
-5%
|
1 258
-1%
|
1 273
+1%
|
1 266
-1%
|
1 239
-2%
|
1 130
-9%
|
1 008
-11%
|
1 059
+5%
|
1 161
+10%
|
1 241
+7%
|
1 333
+7%
|
1 313
-1%
|
1 268
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
30
|
11
|
51
|
106
|
101
|
95
|
27
|
31
|
(2)
|
(44)
|
(16)
|
(10)
|
(5)
|
(1)
|
11
|
19
|
23
|
27
|
98
|
105
|
124
|
152
|
85
|
81
|
90
|
82
|
123
|
143
|
166
|
169
|
162
|
155
|
138
|
148
|
174
|
192
|
214
|
230
|
239
|
248
|
259
|
154
|
249
|
261
|
267
|
262
|
276
|
242
|
214
|
214
|
195
|
225
|
257
|
288
|
331
|
351
|
363
|
404
|
439
|
496
|
600
|
666
|
700
|
687
|
665
|
577
|
738
|
770
|
789
|
|
| Non-Reccuring Items |
225
|
154
|
154
|
20
|
98
|
81
|
(37)
|
153
|
(4)
|
(31)
|
(17)
|
(47)
|
(47)
|
(60)
|
(159)
|
(146)
|
(137)
|
(119)
|
(237)
|
(234)
|
(137)
|
(190)
|
(115)
|
(92)
|
(79)
|
11
|
33
|
(5)
|
(1)
|
(1)
|
(0)
|
(29)
|
(31)
|
(16)
|
(16)
|
0
|
280
|
(119)
|
(111)
|
(116)
|
(369)
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
93
|
91
|
79
|
(16)
|
(2)
|
(183)
|
(182)
|
(173)
|
(124)
|
0
|
0
|
(50)
|
(15)
|
(20)
|
(20)
|
(10)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(144)
|
(155)
|
(148)
|
(188)
|
(59)
|
(20)
|
(20)
|
26
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(9)
|
(13)
|
(69)
|
(63)
|
(61)
|
(2)
|
(16)
|
587
|
570
|
568
|
584
|
(17)
|
(5)
|
(5)
|
(3)
|
38
|
30
|
31
|
23
|
(17)
|
(4)
|
(4)
|
3
|
0
|
(22)
|
(25)
|
(27)
|
(25)
|
0
|
(33)
|
(33)
|
(90)
|
(109)
|
(111)
|
(110)
|
(56)
|
(126)
|
(124)
|
(119)
|
(115)
|
8
|
3
|
(5)
|
(6)
|
(6)
|
(10)
|
(9)
|
0
|
(41)
|
(35)
|
(33)
|
(31)
|
(43)
|
(38)
|
(33)
|
(35)
|
12
|
8
|
3
|
5
|
(27)
|
(32)
|
(26)
|
140
|
175
|
177
|
175
|
3
|
|
| Total Other Income |
(26)
|
79
|
(8)
|
(10)
|
(100)
|
(21)
|
1
|
(177)
|
12
|
(8)
|
(23)
|
(5)
|
(19)
|
18
|
4
|
4
|
7
|
46
|
68
|
87
|
70
|
84
|
67
|
44
|
29
|
22
|
19
|
22
|
25
|
21
|
24
|
26
|
26
|
24
|
19
|
20
|
18
|
26
|
32
|
34
|
34
|
(7)
|
23
|
27
|
29
|
36
|
48
|
47
|
49
|
46
|
35
|
36
|
36
|
44
|
48
|
55
|
65
|
74
|
82
|
206
|
366
|
497
|
601
|
574
|
489
|
451
|
384
|
300
|
245
|
212
|
181
|
151
|
115
|
118
|
98
|
105
|
101
|
39
|
48
|
50
|
48
|
|
| Pre-Tax Income |
820
N/A
|
841
+3%
|
849
+1%
|
739
-13%
|
772
+4%
|
925
+20%
|
906
-2%
|
927
+2%
|
930
+0%
|
886
-5%
|
866
-2%
|
839
-3%
|
773
-8%
|
569
-26%
|
327
-43%
|
174
-47%
|
264
+51%
|
369
+40%
|
397
+7%
|
432
+9%
|
1 135
+163%
|
1 221
+8%
|
1 248
+2%
|
1 263
+1%
|
630
-50%
|
721
+14%
|
748
+4%
|
639
-14%
|
652
+2%
|
552
-15%
|
599
+9%
|
661
+10%
|
705
+7%
|
887
+26%
|
921
+4%
|
946
+3%
|
1 160
+23%
|
733
-37%
|
765
+4%
|
757
-1%
|
556
-27%
|
914
+64%
|
922
+1%
|
1 036
+12%
|
1 019
-2%
|
952
-7%
|
967
+2%
|
1 014
+5%
|
1 251
+23%
|
1 255
+0%
|
1 389
+11%
|
1 349
-3%
|
1 345
0%
|
1 429
+6%
|
1 381
-3%
|
1 520
+10%
|
1 415
-7%
|
1 478
+4%
|
1 477
0%
|
1 447
-2%
|
1 621
+12%
|
1 713
+6%
|
1 908
+11%
|
1 999
+5%
|
2 033
+2%
|
2 053
+1%
|
2 053
0%
|
1 957
-5%
|
1 840
-6%
|
1 886
+3%
|
1 901
+1%
|
1 908
+0%
|
1 952
+2%
|
1 743
-11%
|
1 619
-7%
|
1 678
+4%
|
1 880
+12%
|
1 973
+5%
|
2 277
+15%
|
2 288
+0%
|
2 135
-7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(386)
|
(349)
|
(346)
|
(321)
|
(337)
|
(407)
|
(371)
|
(404)
|
(409)
|
(385)
|
(355)
|
(352)
|
(300)
|
(232)
|
(207)
|
(163)
|
(199)
|
(176)
|
(267)
|
(275)
|
(526)
|
(619)
|
(564)
|
(530)
|
(209)
|
(227)
|
(186)
|
(213)
|
(245)
|
(138)
|
(171)
|
(162)
|
(203)
|
(284)
|
(302)
|
(303)
|
(295)
|
(145)
|
(181)
|
(178)
|
(171)
|
(282)
|
(261)
|
(273)
|
(280)
|
(216)
|
(219)
|
(256)
|
(323)
|
(371)
|
(413)
|
(397)
|
(393)
|
(408)
|
(420)
|
(461)
|
(423)
|
(437)
|
(407)
|
(409)
|
(474)
|
(526)
|
(590)
|
(609)
|
(614)
|
(610)
|
(600)
|
(561)
|
(528)
|
(535)
|
(533)
|
(495)
|
(475)
|
(373)
|
(321)
|
(366)
|
(434)
|
(477)
|
(576)
|
(587)
|
(545)
|
|
| Income from Continuing Operations |
434
|
492
|
503
|
418
|
435
|
518
|
534
|
522
|
521
|
501
|
511
|
486
|
473
|
337
|
120
|
11
|
65
|
193
|
129
|
157
|
609
|
602
|
684
|
733
|
421
|
494
|
562
|
426
|
407
|
413
|
428
|
499
|
503
|
603
|
619
|
643
|
864
|
588
|
583
|
579
|
386
|
632
|
661
|
763
|
739
|
736
|
748
|
758
|
928
|
885
|
976
|
952
|
952
|
1 021
|
962
|
1 058
|
992
|
1 041
|
1 070
|
1 038
|
1 147
|
1 187
|
1 318
|
1 391
|
1 419
|
1 443
|
1 453
|
1 396
|
1 312
|
1 351
|
1 368
|
1 413
|
1 477
|
1 370
|
1 298
|
1 312
|
1 446
|
1 495
|
1 701
|
1 700
|
1 589
|
|
| Net Income (Common) |
434
N/A
|
492
+13%
|
503
+2%
|
418
-17%
|
435
+4%
|
518
+19%
|
534
+3%
|
522
-2%
|
521
0%
|
501
-4%
|
511
+2%
|
486
-5%
|
473
-3%
|
337
-29%
|
120
-64%
|
11
-91%
|
65
+488%
|
193
+196%
|
129
-33%
|
157
+21%
|
609
+288%
|
602
-1%
|
684
+14%
|
733
+7%
|
421
-43%
|
494
+17%
|
562
+14%
|
426
-24%
|
407
-4%
|
413
+1%
|
428
+4%
|
499
+17%
|
503
+1%
|
603
+20%
|
619
+3%
|
643
+4%
|
864
+34%
|
588
-32%
|
583
-1%
|
579
-1%
|
386
-33%
|
632
+64%
|
661
+5%
|
763
+15%
|
739
-3%
|
736
0%
|
748
+2%
|
758
+1%
|
928
+23%
|
885
-5%
|
976
+10%
|
952
-3%
|
952
+0%
|
1 021
+7%
|
962
-6%
|
1 058
+10%
|
992
-6%
|
1 041
+5%
|
1 070
+3%
|
1 038
-3%
|
1 147
+10%
|
1 187
+3%
|
1 318
+11%
|
1 391
+6%
|
1 419
+2%
|
1 443
+2%
|
1 453
+1%
|
1 396
-4%
|
1 312
-6%
|
1 351
+3%
|
1 368
+1%
|
1 413
+3%
|
1 477
+4%
|
1 370
-7%
|
1 298
-5%
|
1 312
+1%
|
1 446
+10%
|
1 495
+3%
|
1 701
+14%
|
1 700
0%
|
1 589
-7%
|
|
| EPS (Diluted) |
14.5
N/A
|
14.56
+0%
|
13.78
-5%
|
11.43
-17%
|
11.78
+3%
|
14.23
+21%
|
14.66
+3%
|
14.19
-3%
|
14.24
+0%
|
13.07
-8%
|
12.97
-1%
|
12.5
-4%
|
12.15
-3%
|
8.94
-26%
|
3.15
-65%
|
0.29
-91%
|
1.69
+483%
|
5.07
+200%
|
3.4
-33%
|
4.12
+21%
|
15.97
+288%
|
15.84
-1%
|
17.95
+13%
|
19.24
+7%
|
11.06
-43%
|
12.98
+17%
|
14.75
+14%
|
11.19
-24%
|
10.69
-4%
|
10.86
+2%
|
11.23
+3%
|
13.1
+17%
|
13.2
+1%
|
15.86
+20%
|
16.25
+2%
|
16.89
+4%
|
22.7
+34%
|
15.45
-32%
|
15.32
-1%
|
15.21
-1%
|
10.13
-33%
|
16.59
+64%
|
17.36
+5%
|
20.04
+15%
|
19.41
-3%
|
19.34
0%
|
19.65
+2%
|
19.9
+1%
|
24.37
+22%
|
23.21
-5%
|
25.62
+10%
|
24.97
-3%
|
24.97
N/A
|
26.76
+7%
|
25.16
-6%
|
27.73
+10%
|
25.99
-6%
|
27.25
+5%
|
28.05
+3%
|
27.26
-3%
|
30.12
+10%
|
155.79
+417%
|
34.54
-78%
|
36.43
+5%
|
37.17
+2%
|
188.96
+408%
|
37.99
-80%
|
37.05
-2%
|
174.15
+370%
|
178.52
+3%
|
181.21
+2%
|
187.08
+3%
|
195.55
+5%
|
181.39
-7%
|
171.66
-5%
|
173.47
+1%
|
191.15
+10%
|
197.66
+3%
|
224.49
+14%
|
226.54
+1%
|
211.69
-7%
|
|