Toyo Logistics Co Ltd
TSE:9306

Watchlist Manager
Toyo Logistics Co Ltd Logo
Toyo Logistics Co Ltd
TSE:9306
Watchlist
Price: 2 110 JPY 0.29% Market Closed
Market Cap: ¥15.9B

Income Statement

Earnings Waterfall
Toyo Logistics Co Ltd

Income Statement
Toyo Logistics Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
44
0
0
56
0
0
50
100
148
194
188
181
175
178
185
197
209
213
212
207
200
191
186
178
170
164
154
144
135
126
117
108
100
92
85
78
72
66
60
54
49
45
41
39
37
36
35
35
34
34
34
33
33
32
32
33
34
36
39
42
46
48
53
60
59
0
0
0
0
Revenue
16 187
N/A
16 469
+2%
16 909
+3%
16 744
-1%
16 478
-2%
16 366
-1%
16 576
+1%
16 770
+1%
16 813
+0%
16 825
+0%
16 685
-1%
16 725
+0%
16 826
+1%
16 915
+1%
16 591
-2%
15 500
-7%
14 779
-5%
14 327
-3%
14 642
+2%
14 919
+2%
15 284
+2%
20 355
+33%
20 342
0%
20 424
+0%
20 417
0%
20 483
+0%
20 702
+1%
20 611
0%
20 600
0%
20 555
0%
20 760
+1%
21 354
+3%
21 796
+2%
22 421
+3%
22 741
+1%
22 762
+0%
22 883
+1%
23 122
+1%
23 605
+2%
24 140
+2%
24 611
+2%
24 803
+1%
24 993
+1%
25 230
+1%
25 534
+1%
25 845
+1%
26 038
+1%
26 396
+1%
26 908
+2%
27 144
+1%
27 577
+2%
27 767
+1%
28 420
+2%
28 962
+2%
29 420
+2%
30 175
+3%
29 904
-1%
29 662
-1%
29 071
-2%
28 056
-3%
27 668
-1%
27 661
0%
27 902
+1%
28 199
+1%
28 423
+1%
28 367
0%
28 486
+0%
28 472
0%
28 228
-1%
28 168
0%
27 941
-1%
27 966
+0%
27 987
+0%
27 876
0%
28 131
+1%
28 408
+1%
28 840
+2%
29 187
+1%
29 413
+1%
29 672
+1%
29 786
+0%
Gross Profit
Cost of Revenue
(14 875)
(15 182)
(15 524)
(15 356)
(15 055)
(14 858)
(14 972)
(15 139)
(15 211)
(15 238)
(15 123)
(15 169)
(15 353)
(15 648)
(15 504)
(14 588)
(13 807)
(13 314)
(13 509)
(13 751)
(14 045)
(18 716)
(18 733)
(18 812)
(18 844)
(18 924)
(19 143)
(19 122)
(19 172)
(19 229)
(19 474)
(19 989)
(20 348)
(20 839)
(21 058)
(21 098)
(21 259)
(21 507)
(21 997)
(22 551)
(22 994)
(23 213)
(23 400)
(23 533)
(23 781)
(24 147)
(24 355)
(24 680)
(25 136)
(25 279)
(25 572)
(25 806)
(26 387)
(26 874)
(27 290)
(27 913)
(27 768)
(27 521)
(27 041)
(26 173)
(25 737)
(25 770)
(25 902)
(26 111)
(26 257)
(26 144)
(26 254)
(26 265)
(26 092)
(26 038)
(25 787)
(25 809)
(25 837)
(25 848)
(26 211)
(26 427)
(26 753)
(26 993)
(27 128)
(27 384)
(27 529)
Gross Profit
1 312
N/A
1 286
-2%
1 385
+8%
1 387
+0%
1 423
+3%
1 508
+6%
1 605
+6%
1 632
+2%
1 602
-2%
1 587
-1%
1 562
-2%
1 555
0%
1 473
-5%
1 267
-14%
1 087
-14%
912
-16%
972
+7%
1 013
+4%
1 133
+12%
1 169
+3%
1 239
+6%
1 639
+32%
1 609
-2%
1 612
+0%
1 574
-2%
1 559
-1%
1 559
+0%
1 489
-4%
1 428
-4%
1 326
-7%
1 286
-3%
1 365
+6%
1 448
+6%
1 583
+9%
1 684
+6%
1 664
-1%
1 624
-2%
1 615
-1%
1 609
0%
1 589
-1%
1 618
+2%
1 590
-2%
1 593
+0%
1 697
+7%
1 754
+3%
1 698
-3%
1 683
-1%
1 716
+2%
1 772
+3%
1 865
+5%
2 005
+7%
1 961
-2%
2 033
+4%
2 088
+3%
2 130
+2%
2 262
+6%
2 136
-6%
2 140
+0%
2 030
-5%
1 884
-7%
1 931
+3%
1 890
-2%
2 000
+6%
2 088
+4%
2 166
+4%
2 223
+3%
2 232
+0%
2 207
-1%
2 136
-3%
2 130
0%
2 154
+1%
2 157
+0%
2 150
0%
2 028
-6%
1 920
-5%
1 981
+3%
2 086
+5%
2 194
+5%
2 286
+4%
2 289
+0%
2 257
-1%
Operating Income
Operating Expenses
(691)
(679)
(682)
(658)
(649)
(644)
(663)
(680)
(673)
(660)
(657)
(664)
(663)
(657)
(642)
(633)
(617)
(605)
(592)
(605)
(623)
(839)
(866)
(876)
(871)
(865)
(870)
(883)
(861)
(852)
(840)
(829)
(845)
(851)
(847)
(821)
(852)
(849)
(864)
(866)
(867)
(874)
(823)
(810)
(812)
(821)
(828)
(832)
(828)
(852)
(857)
(857)
(853)
(863)
(865)
(870)
(874)
(868)
(902)
(874)
(840)
(832)
(832)
(835)
(838)
(859)
(857)
(867)
(869)
(872)
(881)
(891)
(910)
(898)
(912)
(922)
(925)
(953)
(953)
(976)
(988)
Selling, General & Administrative
(691)
(679)
(682)
(658)
(650)
(644)
(663)
(680)
(673)
(660)
(657)
(664)
(663)
(657)
(642)
(633)
(617)
(605)
(592)
(605)
(623)
(823)
(866)
(876)
(871)
(854)
(870)
(883)
(861)
(842)
(840)
(829)
(845)
(842)
(847)
(846)
(852)
(837)
(864)
(866)
(867)
(862)
(850)
(843)
(845)
(810)
(828)
(832)
(828)
(852)
(857)
(857)
(853)
(863)
(865)
(870)
(874)
(868)
(866)
(849)
(840)
(832)
(832)
(835)
(838)
(859)
(855)
(866)
(868)
(872)
(881)
(891)
(910)
(898)
(912)
(922)
(925)
(953)
(953)
(976)
(988)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(16)
0
0
0
(11)
0
0
0
(10)
0
0
0
(9)
0
0
0
0
0
0
0
(12)
0
0
0
(11)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25
0
(11)
0
0
0
(0)
28
33
34
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
(36)
(25)
0
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
0
(0)
0
0
(0)
0
(0)
0
(0)
(0)
Operating Income
621
N/A
608
-2%
703
+16%
729
+4%
774
+6%
865
+12%
942
+9%
951
+1%
930
-2%
927
0%
905
-2%
891
-2%
811
-9%
610
-25%
444
-27%
279
-37%
356
+27%
408
+15%
541
+32%
564
+4%
616
+9%
800
+30%
743
-7%
736
-1%
702
-5%
694
-1%
689
-1%
606
-12%
568
-6%
475
-16%
446
-6%
537
+20%
603
+12%
731
+21%
837
+14%
843
+1%
772
-8%
767
-1%
745
-3%
723
-3%
751
+4%
716
-5%
771
+8%
887
+15%
942
+6%
877
-7%
855
-3%
885
+3%
944
+7%
1 013
+7%
1 147
+13%
1 105
-4%
1 180
+7%
1 225
+4%
1 265
+3%
1 392
+10%
1 262
-9%
1 272
+1%
1 128
-11%
1 010
-11%
1 091
+8%
1 058
-3%
1 168
+10%
1 253
+7%
1 329
+6%
1 364
+3%
1 375
+1%
1 340
-3%
1 266
-5%
1 258
-1%
1 273
+1%
1 266
-1%
1 239
-2%
1 130
-9%
1 008
-11%
1 059
+5%
1 161
+10%
1 241
+7%
1 333
+7%
1 313
-1%
1 268
-3%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
(7)
0
0
0
30
11
51
106
101
95
27
31
(2)
(44)
(16)
(10)
(5)
(1)
11
19
23
27
98
105
124
152
85
81
90
82
123
143
166
169
162
155
138
148
174
192
214
230
239
248
259
154
249
261
267
262
276
242
214
214
195
225
257
288
331
351
363
404
439
496
600
666
700
687
665
577
738
770
789
Non-Reccuring Items
225
154
154
20
98
81
(37)
153
(4)
(31)
(17)
(47)
(47)
(60)
(159)
(146)
(137)
(119)
(237)
(234)
(137)
(190)
(115)
(92)
(79)
11
33
(5)
(1)
(1)
(0)
(29)
(31)
(16)
(16)
0
280
(119)
(111)
(116)
(369)
36
0
0
0
0
0
0
100
93
91
79
(16)
(2)
(183)
(182)
(173)
(124)
0
0
(50)
(15)
(20)
(20)
(10)
(7)
0
0
0
0
0
(7)
(7)
(144)
(155)
(148)
(188)
(59)
(20)
(20)
26
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(0)
0
0
0
(1)
(9)
(13)
(69)
(63)
(61)
(2)
(16)
587
570
568
584
(17)
(5)
(5)
(3)
38
30
31
23
(17)
(4)
(4)
3
0
(22)
(25)
(27)
(25)
0
(33)
(33)
(90)
(109)
(111)
(110)
(56)
(126)
(124)
(119)
(115)
8
3
(5)
(6)
(6)
(10)
(9)
0
(41)
(35)
(33)
(31)
(43)
(38)
(33)
(35)
12
8
3
5
(27)
(32)
(26)
140
175
177
175
3
Total Other Income
(26)
79
(8)
(10)
(100)
(21)
1
(177)
12
(8)
(23)
(5)
(19)
18
4
4
7
46
68
87
70
84
67
44
29
22
19
22
25
21
24
26
26
24
19
20
18
26
32
34
34
(7)
23
27
29
36
48
47
49
46
35
36
36
44
48
55
65
74
82
206
366
497
601
574
489
451
384
300
245
212
181
151
115
118
98
105
101
39
48
50
48
Pre-Tax Income
820
N/A
841
+3%
849
+1%
739
-13%
772
+4%
925
+20%
906
-2%
927
+2%
930
+0%
886
-5%
866
-2%
839
-3%
773
-8%
569
-26%
327
-43%
174
-47%
264
+51%
369
+40%
397
+7%
432
+9%
1 135
+163%
1 221
+8%
1 248
+2%
1 263
+1%
630
-50%
721
+14%
748
+4%
639
-14%
652
+2%
552
-15%
599
+9%
661
+10%
705
+7%
887
+26%
921
+4%
946
+3%
1 160
+23%
733
-37%
765
+4%
757
-1%
556
-27%
914
+64%
922
+1%
1 036
+12%
1 019
-2%
952
-7%
967
+2%
1 014
+5%
1 251
+23%
1 255
+0%
1 389
+11%
1 349
-3%
1 345
0%
1 429
+6%
1 381
-3%
1 520
+10%
1 415
-7%
1 478
+4%
1 477
0%
1 447
-2%
1 621
+12%
1 713
+6%
1 908
+11%
1 999
+5%
2 033
+2%
2 053
+1%
2 053
0%
1 957
-5%
1 840
-6%
1 886
+3%
1 901
+1%
1 908
+0%
1 952
+2%
1 743
-11%
1 619
-7%
1 678
+4%
1 880
+12%
1 973
+5%
2 277
+15%
2 288
+0%
2 135
-7%
Net Income
Tax Provision
(386)
(349)
(346)
(321)
(337)
(407)
(371)
(404)
(409)
(385)
(355)
(352)
(300)
(232)
(207)
(163)
(199)
(176)
(267)
(275)
(526)
(619)
(564)
(530)
(209)
(227)
(186)
(213)
(245)
(138)
(171)
(162)
(203)
(284)
(302)
(303)
(295)
(145)
(181)
(178)
(171)
(282)
(261)
(273)
(280)
(216)
(219)
(256)
(323)
(371)
(413)
(397)
(393)
(408)
(420)
(461)
(423)
(437)
(407)
(409)
(474)
(526)
(590)
(609)
(614)
(610)
(600)
(561)
(528)
(535)
(533)
(495)
(475)
(373)
(321)
(366)
(434)
(477)
(576)
(587)
(545)
Income from Continuing Operations
434
492
503
418
435
518
534
522
521
501
511
486
473
337
120
11
65
193
129
157
609
602
684
733
421
494
562
426
407
413
428
499
503
603
619
643
864
588
583
579
386
632
661
763
739
736
748
758
928
885
976
952
952
1 021
962
1 058
992
1 041
1 070
1 038
1 147
1 187
1 318
1 391
1 419
1 443
1 453
1 396
1 312
1 351
1 368
1 413
1 477
1 370
1 298
1 312
1 446
1 495
1 701
1 700
1 589
Net Income (Common)
434
N/A
492
+13%
503
+2%
418
-17%
435
+4%
518
+19%
534
+3%
522
-2%
521
0%
501
-4%
511
+2%
486
-5%
473
-3%
337
-29%
120
-64%
11
-91%
65
+488%
193
+196%
129
-33%
157
+21%
609
+288%
602
-1%
684
+14%
733
+7%
421
-43%
494
+17%
562
+14%
426
-24%
407
-4%
413
+1%
428
+4%
499
+17%
503
+1%
603
+20%
619
+3%
643
+4%
864
+34%
588
-32%
583
-1%
579
-1%
386
-33%
632
+64%
661
+5%
763
+15%
739
-3%
736
0%
748
+2%
758
+1%
928
+23%
885
-5%
976
+10%
952
-3%
952
+0%
1 021
+7%
962
-6%
1 058
+10%
992
-6%
1 041
+5%
1 070
+3%
1 038
-3%
1 147
+10%
1 187
+3%
1 318
+11%
1 391
+6%
1 419
+2%
1 443
+2%
1 453
+1%
1 396
-4%
1 312
-6%
1 351
+3%
1 368
+1%
1 413
+3%
1 477
+4%
1 370
-7%
1 298
-5%
1 312
+1%
1 446
+10%
1 495
+3%
1 701
+14%
1 700
0%
1 589
-7%
EPS (Diluted)
14.5
N/A
14.56
+0%
13.78
-5%
11.43
-17%
11.78
+3%
14.23
+21%
14.66
+3%
14.19
-3%
14.24
+0%
13.07
-8%
12.97
-1%
12.5
-4%
12.15
-3%
8.94
-26%
3.15
-65%
0.29
-91%
1.69
+483%
5.07
+200%
3.4
-33%
4.12
+21%
15.97
+288%
15.84
-1%
17.95
+13%
19.24
+7%
11.06
-43%
12.98
+17%
14.75
+14%
11.19
-24%
10.69
-4%
10.86
+2%
11.23
+3%
13.1
+17%
13.2
+1%
15.86
+20%
16.25
+2%
16.89
+4%
22.7
+34%
15.45
-32%
15.32
-1%
15.21
-1%
10.13
-33%
16.59
+64%
17.36
+5%
20.04
+15%
19.41
-3%
19.34
0%
19.65
+2%
19.9
+1%
24.37
+22%
23.21
-5%
25.62
+10%
24.97
-3%
24.97
N/A
26.76
+7%
25.16
-6%
27.73
+10%
25.99
-6%
27.25
+5%
28.05
+3%
27.26
-3%
30.12
+10%
155.79
+417%
34.54
-78%
36.43
+5%
37.17
+2%
188.96
+408%
37.99
-80%
37.05
-2%
174.15
+370%
178.52
+3%
181.21
+2%
187.08
+3%
195.55
+5%
181.39
-7%
171.66
-5%
173.47
+1%
191.15
+10%
197.66
+3%
224.49
+14%
226.54
+1%
211.69
-7%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett