Asia Development Capital Co Ltd
TSE:9318
Intrinsic Value
Asia Development Capital Co., Ltd. operates as an investment holding company with interest in providing private equity investment and financial businesses. [ Read More ]
The intrinsic value of one Asia Development Capital Co Ltd stock under the Base Case scenario is 1.67 JPY. Compared to the current market price of 1 JPY, Asia Development Capital Co Ltd is Undervalued by 40%.
Valuation Backtest
Asia Development Capital Co Ltd
Run backtest to discover the historical profit from buying and selling Asia Development Capital Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Asia Development Capital Co Ltd
Current Assets | 4.2B |
Cash & Short-Term Investments | 1.4B |
Receivables | 1.7B |
Other Current Assets | 1.1B |
Non-Current Assets | 102.3m |
Long-Term Investments | 2.4m |
PP&E | 120k |
Other Non-Current Assets | 99.8m |
Current Liabilities | 2.5B |
Accounts Payable | 6.4m |
Other Current Liabilities | 2.5B |
Non-Current Liabilities | 58m |
Other Non-Current Liabilities | 58m |
Earnings Waterfall
Asia Development Capital Co Ltd
Revenue
|
527m
JPY
|
Cost of Revenue
|
-70.5m
JPY
|
Gross Profit
|
456.5m
JPY
|
Operating Expenses
|
-905.5m
JPY
|
Operating Income
|
-449m
JPY
|
Other Expenses
|
-2.1B
JPY
|
Net Income
|
-2.5B
JPY
|
Free Cash Flow Analysis
Asia Development Capital Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Asia Development Capital Co Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
Score
Asia Development Capital Co Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Asia Development Capital Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Asia Development Capital Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Asia Development Capital Co Ltd
Shareholder Return
Price
Asia Development Capital Co Ltd
Average Annual Return | -3.57% |
Standard Deviation of Annual Returns | 19.89% |
Max Drawdown | -97% |
Market Capitalization | 1.6B JPY |
Shares Outstanding | 1 561 086 214 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Asia Development Capital Co., Ltd. operates as an investment holding company with interest in providing private equity investment and financial businesses. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 29 full-time employees. The main businesses of the investees are the financial business, the pawnshop business, the cross border e-commerce (EC) site management business, the biomass fuel supply business, the Japanese food restaurant business. The company provides consulting and others on a fee basis.
Contact
IPO
Employees
Officers
The intrinsic value of one Asia Development Capital Co Ltd stock under the Base Case scenario is 1.67 JPY.
Compared to the current market price of 1 JPY, Asia Development Capital Co Ltd is Undervalued by 40%.