Toyo Wharf & Warehouse Co Ltd
TSE:9351
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Toyo Wharf & Warehouse Co Ltd
TSE:9351
|
JP |
|
Largo Inc
TSX:LGO
|
CA |
|
N
|
Negri Sembilan Oil Palms Bhd
KLSE:NSOP
|
MY |
|
P
|
Power and Water Utility Company for Jubail and Yanbu
SAU:2083
|
SA |
|
A
|
Amazon.com Inc
SWB:AMZ
|
US |
|
Vedavaag Systems Ltd
BSE:533056
|
IN |
|
Amcor PLC
NYSE:AMCR
|
UK |
Income Statement
Earnings Waterfall
Toyo Wharf & Warehouse Co Ltd
Income Statement
Toyo Wharf & Warehouse Co Ltd
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
66
|
0
|
0
|
79
|
0
|
0
|
84
|
0
|
0
|
92
|
0
|
0
|
98
|
0
|
0
|
94
|
188
|
281
|
372
|
367
|
359
|
348
|
334
|
318
|
305
|
294
|
284
|
275
|
263
|
251
|
241
|
236
|
232
|
228
|
221
|
210
|
200
|
190
|
186
|
181
|
176
|
171
|
163
|
156
|
150
|
144
|
142
|
136
|
130
|
127
|
122
|
121
|
120
|
117
|
112
|
108
|
103
|
100
|
98
|
99
|
103
|
109
|
121
|
132
|
141
|
148
|
149
|
149
|
149
|
147
|
145
|
143
|
144
|
149
|
160
|
0
|
0
|
0
|
|
| Revenue |
21 960
N/A
|
22 111
+1%
|
22 319
+1%
|
22 833
+2%
|
23 229
+2%
|
23 268
+0%
|
23 480
+1%
|
23 545
+0%
|
23 966
+2%
|
24 295
+1%
|
24 777
+2%
|
24 713
0%
|
23 966
-3%
|
23 092
-4%
|
22 474
-3%
|
22 901
+2%
|
23 177
+1%
|
23 597
+2%
|
31 231
+32%
|
31 884
+2%
|
32 571
+2%
|
33 410
+3%
|
34 484
+3%
|
34 479
0%
|
34 652
+1%
|
34 329
-1%
|
33 461
-3%
|
33 195
-1%
|
32 715
-1%
|
32 643
0%
|
32 717
+0%
|
32 418
-1%
|
32 424
+0%
|
32 216
-1%
|
32 288
+0%
|
32 293
+0%
|
32 291
0%
|
32 460
+1%
|
32 257
-1%
|
31 862
-1%
|
31 718
0%
|
31 502
-1%
|
31 587
+0%
|
32 163
+2%
|
32 624
+1%
|
33 044
+1%
|
33 461
+1%
|
33 898
+1%
|
33 784
0%
|
34 111
+1%
|
34 132
+0%
|
34 156
+0%
|
34 584
+1%
|
34 722
+0%
|
34 731
+0%
|
34 706
0%
|
34 411
-1%
|
34 083
-1%
|
34 159
+0%
|
34 043
0%
|
34 356
+1%
|
35 357
+3%
|
36 123
+2%
|
37 194
+3%
|
38 313
+3%
|
38 532
+1%
|
38 086
-1%
|
37 163
-2%
|
36 073
-3%
|
35 006
-3%
|
34 697
-1%
|
34 601
0%
|
34 426
-1%
|
34 801
+1%
|
35 100
+1%
|
35 521
+1%
|
36 135
+2%
|
37 804
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(19 901)
|
(20 040)
|
(20 245)
|
(20 781)
|
(21 275)
|
(21 389)
|
(21 645)
|
(21 714)
|
(22 033)
|
(22 237)
|
(22 515)
|
(22 266)
|
(21 550)
|
(20 895)
|
(20 444)
|
(20 824)
|
(21 077)
|
(21 343)
|
(28 248)
|
(28 916)
|
(29 450)
|
(30 275)
|
(31 261)
|
(31 231)
|
(31 318)
|
(30 938)
|
(30 243)
|
(30 019)
|
(29 745)
|
(29 826)
|
(29 868)
|
(29 604)
|
(29 479)
|
(29 284)
|
(29 371)
|
(29 318)
|
(29 334)
|
(29 323)
|
(29 039)
|
(28 631)
|
(28 387)
|
(28 205)
|
(28 267)
|
(28 693)
|
(29 087)
|
(29 441)
|
(29 858)
|
(30 303)
|
(30 389)
|
(30 664)
|
(30 678)
|
(30 754)
|
(31 079)
|
(31 272)
|
(31 397)
|
(31 325)
|
(31 060)
|
(30 830)
|
(30 965)
|
(30 861)
|
(31 119)
|
(31 940)
|
(32 592)
|
(33 572)
|
(34 582)
|
(34 696)
|
(34 264)
|
(33 448)
|
(32 442)
|
(31 574)
|
(31 291)
|
(31 201)
|
(31 221)
|
(31 571)
|
(31 557)
|
(31 930)
|
(32 288)
|
(33 680)
|
|
| Gross Profit |
2 059
N/A
|
2 071
+1%
|
2 074
+0%
|
2 052
-1%
|
1 954
-5%
|
1 879
-4%
|
1 835
-2%
|
1 831
0%
|
1 933
+6%
|
2 058
+6%
|
2 262
+10%
|
2 447
+8%
|
2 416
-1%
|
2 197
-9%
|
2 030
-8%
|
2 077
+2%
|
2 100
+1%
|
2 254
+7%
|
2 983
+32%
|
2 968
-1%
|
3 121
+5%
|
3 135
+0%
|
3 223
+3%
|
3 248
+1%
|
3 334
+3%
|
3 391
+2%
|
3 218
-5%
|
3 176
-1%
|
2 970
-6%
|
2 817
-5%
|
2 849
+1%
|
2 814
-1%
|
2 945
+5%
|
2 932
0%
|
2 917
-1%
|
2 975
+2%
|
2 957
-1%
|
3 137
+6%
|
3 218
+3%
|
3 231
+0%
|
3 331
+3%
|
3 297
-1%
|
3 320
+1%
|
3 470
+5%
|
3 537
+2%
|
3 603
+2%
|
3 603
N/A
|
3 595
0%
|
3 395
-6%
|
3 447
+2%
|
3 454
+0%
|
3 402
-2%
|
3 505
+3%
|
3 450
-2%
|
3 334
-3%
|
3 381
+1%
|
3 351
-1%
|
3 253
-3%
|
3 194
-2%
|
3 182
0%
|
3 237
+2%
|
3 417
+6%
|
3 531
+3%
|
3 622
+3%
|
3 731
+3%
|
3 836
+3%
|
3 822
0%
|
3 715
-3%
|
3 631
-2%
|
3 432
-5%
|
3 406
-1%
|
3 400
0%
|
3 205
-6%
|
3 230
+1%
|
3 543
+10%
|
3 591
+1%
|
3 847
+7%
|
4 124
+7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 311)
|
(1 343)
|
(1 380)
|
(1 370)
|
(1 354)
|
(1 294)
|
(1 307)
|
(1 304)
|
(1 320)
|
(1 411)
|
(1 539)
|
(1 675)
|
(1 591)
|
(1 460)
|
(1 312)
|
(1 278)
|
(1 259)
|
(1 230)
|
(1 615)
|
(1 596)
|
(1 593)
|
(1 602)
|
(1 641)
|
(1 649)
|
(1 658)
|
(1 662)
|
(1 652)
|
(1 666)
|
(1 673)
|
(1 694)
|
(1 693)
|
(1 695)
|
(1 684)
|
(1 674)
|
(1 709)
|
(1 730)
|
(1 740)
|
(1 745)
|
(1 707)
|
(1 696)
|
(1 709)
|
(1 698)
|
(1 754)
|
(1 787)
|
(1 795)
|
(1 852)
|
(1 831)
|
(1 811)
|
(1 789)
|
(1 763)
|
(1 729)
|
(1 749)
|
(1 775)
|
(1 829)
|
(1 877)
|
(1 907)
|
(2 012)
|
(2 034)
|
(2 060)
|
(2 048)
|
(1 987)
|
(2 005)
|
(2 052)
|
(2 113)
|
(2 155)
|
(2 233)
|
(2 285)
|
(2 356)
|
(2 410)
|
(2 426)
|
(2 428)
|
(2 417)
|
(2 419)
|
(2 398)
|
(2 388)
|
(2 394)
|
(2 405)
|
(2 423)
|
|
| Selling, General & Administrative |
(1 311)
|
(1 343)
|
(1 380)
|
(1 370)
|
(1 354)
|
(1 294)
|
(1 307)
|
(1 304)
|
(1 320)
|
(1 411)
|
(1 539)
|
(1 675)
|
(1 591)
|
(1 460)
|
(1 312)
|
(1 278)
|
(1 259)
|
(1 230)
|
(1 615)
|
(1 596)
|
(1 593)
|
(1 602)
|
(1 640)
|
(1 647)
|
(1 655)
|
(1 660)
|
(1 651)
|
(1 665)
|
(1 673)
|
(1 693)
|
(1 691)
|
(1 693)
|
(1 682)
|
(1 673)
|
(1 709)
|
(1 729)
|
(1 740)
|
(1 744)
|
(1 707)
|
(1 697)
|
(1 709)
|
(1 698)
|
(1 754)
|
(1 787)
|
(1 795)
|
(1 852)
|
(1 830)
|
(1 810)
|
(1 788)
|
(1 763)
|
(1 728)
|
(1 749)
|
(1 773)
|
(1 827)
|
(1 876)
|
(1 905)
|
(2 012)
|
(2 034)
|
(2 059)
|
(2 047)
|
(1 987)
|
(2 003)
|
(2 051)
|
(2 112)
|
(2 153)
|
(2 232)
|
(2 283)
|
(2 353)
|
(2 409)
|
(2 425)
|
(2 426)
|
(2 417)
|
(2 416)
|
(2 394)
|
(2 388)
|
(2 393)
|
(2 406)
|
(2 424)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(3)
|
(2)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(3)
|
(1)
|
0
|
(2)
|
0
|
(3)
|
(4)
|
0
|
(1)
|
1
|
1
|
|
| Operating Income |
748
N/A
|
728
-3%
|
694
-5%
|
682
-2%
|
600
-12%
|
585
-3%
|
528
-10%
|
527
0%
|
613
+16%
|
647
+6%
|
723
+12%
|
772
+7%
|
825
+7%
|
737
-11%
|
718
-3%
|
799
+11%
|
841
+5%
|
1 024
+22%
|
1 368
+34%
|
1 372
+0%
|
1 528
+11%
|
1 533
+0%
|
1 582
+3%
|
1 599
+1%
|
1 676
+5%
|
1 729
+3%
|
1 566
-9%
|
1 510
-4%
|
1 297
-14%
|
1 123
-13%
|
1 156
+3%
|
1 119
-3%
|
1 261
+13%
|
1 258
0%
|
1 208
-4%
|
1 245
+3%
|
1 217
-2%
|
1 392
+14%
|
1 511
+9%
|
1 535
+2%
|
1 622
+6%
|
1 599
-1%
|
1 566
-2%
|
1 683
+7%
|
1 742
+4%
|
1 751
+1%
|
1 772
+1%
|
1 784
+1%
|
1 606
-10%
|
1 684
+5%
|
1 725
+2%
|
1 653
-4%
|
1 730
+5%
|
1 621
-6%
|
1 457
-10%
|
1 474
+1%
|
1 339
-9%
|
1 219
-9%
|
1 134
-7%
|
1 134
N/A
|
1 250
+10%
|
1 412
+13%
|
1 479
+5%
|
1 509
+2%
|
1 576
+4%
|
1 603
+2%
|
1 537
-4%
|
1 359
-12%
|
1 221
-10%
|
1 006
-18%
|
978
-3%
|
983
+1%
|
786
-20%
|
832
+6%
|
1 155
+39%
|
1 197
+4%
|
1 442
+20%
|
1 701
+18%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(119)
|
(142)
|
(68)
|
(84)
|
(86)
|
(170)
|
(148)
|
(162)
|
(158)
|
(155)
|
(152)
|
(169)
|
(188)
|
(201)
|
(191)
|
(172)
|
(153)
|
(150)
|
(219)
|
(220)
|
(222)
|
170
|
154
|
133
|
142
|
(240)
|
(221)
|
(266)
|
(257)
|
(235)
|
(201)
|
(190)
|
(191)
|
(165)
|
(284)
|
(263)
|
(235)
|
(293)
|
(394)
|
(379)
|
(381)
|
(306)
|
(8)
|
(1)
|
10
|
16
|
(34)
|
(20)
|
(12)
|
(33)
|
(7)
|
3
|
21
|
55
|
89
|
19
|
40
|
8
|
25
|
103
|
106
|
158
|
141
|
181
|
322
|
249
|
247
|
196
|
(25)
|
72
|
459
|
506
|
703
|
908
|
571
|
633
|
500
|
294
|
|
| Non-Reccuring Items |
(439)
|
(35)
|
(18)
|
(15)
|
53
|
(39)
|
(23)
|
(1 830)
|
(1 750)
|
(1 826)
|
(157)
|
(219)
|
(157)
|
(105)
|
(78)
|
(472)
|
(1 082)
|
(856)
|
(1 107)
|
(725)
|
(94)
|
(275)
|
(54)
|
(208)
|
(287)
|
(240)
|
(160)
|
8
|
65
|
23
|
(1 084)
|
(1 098)
|
(1 744)
|
(1 754)
|
(715)
|
(713)
|
(66)
|
(39)
|
(530)
|
(526)
|
(531)
|
(555)
|
(103)
|
(100)
|
(79)
|
(84)
|
(484)
|
(520)
|
(528)
|
(537)
|
(106)
|
(434)
|
(441)
|
(441)
|
56
|
414
|
426
|
392
|
(149)
|
(157)
|
(170)
|
(157)
|
(197)
|
(188)
|
(190)
|
(171)
|
(172)
|
(167)
|
(158)
|
(173)
|
(123)
|
(180)
|
(200)
|
(22)
|
20
|
69
|
99
|
(58)
|
|
| Gain/Loss on Disposition of Assets |
1
|
1
|
0
|
0
|
3
|
4
|
5
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
62
|
62
|
68
|
10
|
21
|
23
|
83
|
83
|
68
|
66
|
7
|
7
|
10
|
50
|
43
|
239
|
238
|
201
|
201
|
0
|
8
|
6
|
8
|
7
|
4
|
4
|
3
|
6
|
5
|
8
|
7
|
16
|
0
|
1
|
3
|
4
|
5
|
5
|
0
|
3
|
0
|
1
|
2
|
3
|
4
|
4
|
4
|
3
|
0
|
2
|
3
|
3
|
4
|
4
|
(221)
|
(221)
|
(221)
|
(215)
|
10
|
|
| Total Other Income |
117
|
124
|
135
|
132
|
155
|
136
|
134
|
121
|
63
|
77
|
43
|
91
|
64
|
123
|
158
|
185
|
126
|
93
|
150
|
144
|
192
|
171
|
180
|
194
|
135
|
209
|
165
|
192
|
234
|
208
|
166
|
142
|
189
|
155
|
(127)
|
(114)
|
(153)
|
(136)
|
180
|
176
|
191
|
262
|
185
|
220
|
180
|
123
|
158
|
176
|
164
|
179
|
226
|
208
|
235
|
201
|
181
|
182
|
181
|
189
|
179
|
181
|
185
|
176
|
148
|
138
|
117
|
144
|
143
|
149
|
153
|
138
|
147
|
144
|
144
|
142
|
143
|
143
|
142
|
174
|
|
| Pre-Tax Income |
308
N/A
|
676
+119%
|
743
+10%
|
715
-4%
|
725
+1%
|
516
-29%
|
496
-4%
|
(1 342)
N/A
|
(1 231)
+8%
|
(1 257)
-2%
|
457
N/A
|
475
+4%
|
544
+15%
|
554
+2%
|
607
+10%
|
340
-44%
|
(268)
N/A
|
111
N/A
|
250
+125%
|
633
+153%
|
1 466
+132%
|
1 667
+14%
|
1 872
+12%
|
1 739
-7%
|
1 689
-3%
|
1 541
-9%
|
1 433
-7%
|
1 512
+6%
|
1 405
-7%
|
1 126
-20%
|
44
-96%
|
(17)
N/A
|
(435)
-2 459%
|
(463)
-6%
|
321
N/A
|
393
+22%
|
964
+145%
|
1 125
+17%
|
767
-32%
|
814
+6%
|
907
+11%
|
1 008
+11%
|
1 647
+63%
|
1 806
+10%
|
1 857
+3%
|
1 809
-3%
|
1 418
-22%
|
1 425
+0%
|
1 238
-13%
|
1 300
+5%
|
1 854
+43%
|
1 430
-23%
|
1 546
+8%
|
1 439
-7%
|
1 787
+24%
|
2 094
+17%
|
1 991
-5%
|
1 808
-9%
|
1 192
-34%
|
1 263
+6%
|
1 374
+9%
|
1 591
+16%
|
1 574
-1%
|
1 644
+4%
|
1 829
+11%
|
1 829
N/A
|
1 758
-4%
|
1 539
-12%
|
1 193
-22%
|
1 046
-12%
|
1 464
+40%
|
1 457
0%
|
1 437
-1%
|
1 639
+14%
|
1 668
+2%
|
1 821
+9%
|
1 968
+8%
|
2 121
+8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(320)
|
(320)
|
(346)
|
(341)
|
(380)
|
(319)
|
(304)
|
(30)
|
(82)
|
(62)
|
(266)
|
(248)
|
(263)
|
(260)
|
(312)
|
(186)
|
(47)
|
(81)
|
(170)
|
(338)
|
(556)
|
(774)
|
(890)
|
(850)
|
(833)
|
(694)
|
(624)
|
(662)
|
(619)
|
(529)
|
(181)
|
(182)
|
(184)
|
(186)
|
(484)
|
(475)
|
(475)
|
(516)
|
(468)
|
(465)
|
(491)
|
(497)
|
(520)
|
(548)
|
(572)
|
(553)
|
(441)
|
(466)
|
(403)
|
(420)
|
(592)
|
(444)
|
(475)
|
(425)
|
(519)
|
(628)
|
(595)
|
(554)
|
(372)
|
(374)
|
(369)
|
(420)
|
(427)
|
(466)
|
(527)
|
(539)
|
(482)
|
(424)
|
(372)
|
(349)
|
(477)
|
(467)
|
(459)
|
(526)
|
(518)
|
(580)
|
(611)
|
(642)
|
|
| Income from Continuing Operations |
(12)
|
356
|
397
|
374
|
345
|
197
|
192
|
(1 372)
|
(1 313)
|
(1 319)
|
191
|
227
|
281
|
294
|
295
|
154
|
(315)
|
30
|
80
|
295
|
910
|
893
|
982
|
889
|
856
|
847
|
809
|
850
|
786
|
597
|
(137)
|
(199)
|
(619)
|
(649)
|
(163)
|
(82)
|
489
|
609
|
299
|
349
|
416
|
511
|
1 127
|
1 258
|
1 285
|
1 256
|
977
|
959
|
835
|
880
|
1 262
|
986
|
1 071
|
1 014
|
1 268
|
1 466
|
1 396
|
1 254
|
820
|
889
|
1 005
|
1 171
|
1 147
|
1 178
|
1 302
|
1 290
|
1 276
|
1 115
|
821
|
697
|
987
|
990
|
978
|
1 113
|
1 150
|
1 241
|
1 357
|
1 479
|
|
| Income to Minority Interest |
4
|
1
|
0
|
2
|
1
|
2
|
(1)
|
0
|
(3)
|
(2)
|
(2)
|
0
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
(6)
|
(2)
|
(1)
|
(7)
|
(4)
|
(8)
|
(5)
|
0
|
(2)
|
(8)
|
(10)
|
(12)
|
(16)
|
(13)
|
(14)
|
(16)
|
(12)
|
(9)
|
(3)
|
(1)
|
0
|
(1)
|
3
|
(1)
|
1
|
2
|
(10)
|
(5)
|
(11)
|
(17)
|
(11)
|
(10)
|
(10)
|
(10)
|
(14)
|
(18)
|
(20)
|
(15)
|
(18)
|
(16)
|
(15)
|
(17)
|
(16)
|
(15)
|
(13)
|
(13)
|
(10)
|
(12)
|
(11)
|
(10)
|
(3)
|
(1)
|
(4)
|
(6)
|
(16)
|
(10)
|
(6)
|
(25)
|
(24)
|
(30)
|
(31)
|
|
| Net Income (Common) |
(9)
N/A
|
357
N/A
|
395
+11%
|
379
-4%
|
345
-9%
|
200
-42%
|
188
-6%
|
(1 371)
N/A
|
(1 315)
+4%
|
(1 318)
0%
|
187
N/A
|
224
+20%
|
275
+23%
|
289
+5%
|
293
+1%
|
152
-48%
|
(318)
N/A
|
20
N/A
|
75
+275%
|
291
+288%
|
901
+210%
|
890
-1%
|
973
+9%
|
885
-9%
|
857
-3%
|
843
-2%
|
799
-5%
|
839
+5%
|
770
-8%
|
580
-25%
|
(150)
N/A
|
(213)
-42%
|
(633)
-197%
|
(660)
-4%
|
(172)
+74%
|
(85)
+51%
|
489
N/A
|
608
+24%
|
298
-51%
|
352
+18%
|
413
+17%
|
513
+24%
|
1 130
+120%
|
1 248
+10%
|
1 282
+3%
|
1 245
-3%
|
959
-23%
|
947
-1%
|
824
-13%
|
869
+5%
|
1 251
+44%
|
971
-22%
|
1 051
+8%
|
993
-6%
|
1 252
+26%
|
1 446
+15%
|
1 379
-5%
|
1 238
-10%
|
802
-35%
|
873
+9%
|
989
+13%
|
1 157
+17%
|
1 132
-2%
|
1 166
+3%
|
1 287
+10%
|
1 276
-1%
|
1 266
-1%
|
1 113
-12%
|
822
-26%
|
694
-16%
|
980
+41%
|
971
-1%
|
965
-1%
|
1 106
+15%
|
1 124
+2%
|
1 216
+8%
|
1 328
+9%
|
1 447
+9%
|
|
| EPS (Diluted) |
-1.15
N/A
|
45.76
N/A
|
51.29
+12%
|
49.22
-4%
|
44.23
-10%
|
25.97
-41%
|
24.41
-6%
|
-175.76
N/A
|
-187.85
-7%
|
-171.16
+9%
|
23.97
N/A
|
29.09
+21%
|
35.71
+23%
|
37.05
+4%
|
38.05
+3%
|
19.74
-48%
|
-41.29
N/A
|
2.6
N/A
|
9.37
+260%
|
37.79
+303%
|
117.01
+210%
|
115.58
-1%
|
121.62
+5%
|
114.93
-6%
|
111.29
-3%
|
109.48
-2%
|
99.87
-9%
|
108.96
+9%
|
100
-8%
|
75.32
-25%
|
-18.75
N/A
|
-27.66
-48%
|
-82.2
-197%
|
-85.71
-4%
|
-22.32
+74%
|
-11.04
+51%
|
63.5
N/A
|
78.96
+24%
|
38.67
-51%
|
45.71
+18%
|
53.63
+17%
|
66.62
+24%
|
146.66
+120%
|
162.07
+11%
|
166.49
+3%
|
161.68
-3%
|
124.48
-23%
|
122.98
-1%
|
107.01
-13%
|
112.85
+5%
|
162.43
+44%
|
126.07
-22%
|
136.47
+8%
|
128.93
-6%
|
162.56
+26%
|
187.74
+15%
|
179.04
-5%
|
160.74
-10%
|
104.13
-35%
|
113.35
+9%
|
128.42
+13%
|
150.23
+17%
|
146.99
-2%
|
151.41
+3%
|
167.12
+10%
|
166.27
-1%
|
165.14
-1%
|
147.76
-11%
|
110.33
-25%
|
93.5
-15%
|
131.46
+41%
|
130.97
0%
|
130.17
-1%
|
149.18
+15%
|
151.67
+2%
|
165.49
+9%
|
181.75
+10%
|
199.09
+10%
|
|