Kimura Unity Co Ltd
TSE:9368
Intrinsic Value
Kimura Unity Co., Ltd. engages in the business of distribution services which specializes in transporting automobile parts. [ Read More ]
The intrinsic value of one Kimura Unity Co Ltd stock under the Base Case scenario is 1 925.78 JPY. Compared to the current market price of 1 643 JPY, Kimura Unity Co Ltd is Undervalued by 15%.
Valuation Backtest
Kimura Unity Co Ltd
Run backtest to discover the historical profit from buying and selling Kimura Unity Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Kimura Unity Co Ltd
Current Assets | 28.2B |
Cash & Short-Term Investments | 10B |
Receivables | 9.7B |
Other Current Assets | 8.5B |
Non-Current Assets | 31.3B |
Long-Term Investments | 6.5B |
PP&E | 19.4B |
Intangibles | 1.1B |
Other Non-Current Assets | 4.4B |
Current Liabilities | 12.4B |
Accounts Payable | 1.2B |
Accrued Liabilities | 4.6B |
Short-Term Debt | 1.1B |
Other Current Liabilities | 5.5B |
Non-Current Liabilities | 11.7B |
Long-Term Debt | 4.2B |
Other Non-Current Liabilities | 7.5B |
Earnings Waterfall
Kimura Unity Co Ltd
Revenue
|
60.4B
JPY
|
Cost of Revenue
|
-48.7B
JPY
|
Gross Profit
|
11.7B
JPY
|
Operating Expenses
|
-7.8B
JPY
|
Operating Income
|
3.9B
JPY
|
Other Expenses
|
-895m
JPY
|
Net Income
|
3B
JPY
|
Free Cash Flow Analysis
Kimura Unity Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Kimura Unity Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Kimura Unity Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Kimura Unity Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Score
Kimura Unity Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Kimura Unity Co Ltd
According to Wall Street analysts, the average 1-year price target for Kimura Unity Co Ltd is 780 JPY .
Shareholder Return
Price
Kimura Unity Co Ltd
Average Annual Return | 11.34% |
Standard Deviation of Annual Returns | 11.68% |
Max Drawdown | -28% |
Market Capitalization | 35.5B JPY |
Shares Outstanding | 23 496 502 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Kimura Unity Co., Ltd. engages in the business of distribution services which specializes in transporting automobile parts. The company is headquartered in Nagoya, Aichi-Ken and currently employs 2,491 full-time employees. is a Japan-based company mainly engaged in logistics services, automobile services, information services, and human resources services. The firm operates through four business segments. The Logistics Service business is engaged in the provision of packaging service, and the manufacture of equipment and products for loading and unloading work, and storage. The Automobile Service business is engaged in car leasing, vehicle maintenance, car sales, insurance agents and others. The Information Service business is engaged in system development, comprehensive maintenance and network-related services. The Staffing Services business is engaged in the provision of staffing services and outsourcing services. The firm is also engaged in solar power generation business.
Contact
IPO
Employees
Officers
The intrinsic value of one Kimura Unity Co Ltd stock under the Base Case scenario is 1 925.78 JPY.
Compared to the current market price of 1 643 JPY, Kimura Unity Co Ltd is Undervalued by 15%.