First Time Loading...
K

Kimura Unity Co Ltd
TSE:9368

Watchlist Manager
Kimura Unity Co Ltd
TSE:9368
Watchlist
Price: 1 643 JPY -1.97% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Kimura Unity Co., Ltd. engages in the business of distribution services which specializes in transporting automobile parts. [ Read More ]

The intrinsic value of one Kimura Unity Co Ltd stock under the Base Case scenario is 1 925.78 JPY. Compared to the current market price of 1 643 JPY, Kimura Unity Co Ltd is Undervalued by 15%.

Key Points:
Intrinsic Value
Base Case
1 925.78 JPY
Undervaluation 15%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Kimura Unity Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Kimura Unity Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kimura Unity Co Ltd

Provide an overview of the primary business activities
of Kimura Unity Co Ltd.

What unique competitive advantages
does Kimura Unity Co Ltd hold over its rivals?

What risks and challenges
does Kimura Unity Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kimura Unity Co Ltd.

Provide P/S
for Kimura Unity Co Ltd.

Provide P/E
for Kimura Unity Co Ltd.

Provide P/OCF
for Kimura Unity Co Ltd.

Provide P/FCFE
for Kimura Unity Co Ltd.

Provide P/B
for Kimura Unity Co Ltd.

Provide EV/S
for Kimura Unity Co Ltd.

Provide EV/GP
for Kimura Unity Co Ltd.

Provide EV/EBITDA
for Kimura Unity Co Ltd.

Provide EV/EBIT
for Kimura Unity Co Ltd.

Provide EV/OCF
for Kimura Unity Co Ltd.

Provide EV/FCFF
for Kimura Unity Co Ltd.

Provide EV/IC
for Kimura Unity Co Ltd.

Show me price targets
for Kimura Unity Co Ltd made by professional analysts.

What are the Revenue projections
for Kimura Unity Co Ltd?

How accurate were the past Revenue estimates
for Kimura Unity Co Ltd?

What are the Net Income projections
for Kimura Unity Co Ltd?

How accurate were the past Net Income estimates
for Kimura Unity Co Ltd?

What are the EPS projections
for Kimura Unity Co Ltd?

How accurate were the past EPS estimates
for Kimura Unity Co Ltd?

What are the EBIT projections
for Kimura Unity Co Ltd?

How accurate were the past EBIT estimates
for Kimura Unity Co Ltd?

Compare the revenue forecasts
for Kimura Unity Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kimura Unity Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kimura Unity Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kimura Unity Co Ltd compared to its peers.

Compare the P/E ratios
of Kimura Unity Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kimura Unity Co Ltd with its peers.

Analyze the financial leverage
of Kimura Unity Co Ltd compared to its main competitors.

Show all profitability ratios
for Kimura Unity Co Ltd.

Provide ROE
for Kimura Unity Co Ltd.

Provide ROA
for Kimura Unity Co Ltd.

Provide ROIC
for Kimura Unity Co Ltd.

Provide ROCE
for Kimura Unity Co Ltd.

Provide Gross Margin
for Kimura Unity Co Ltd.

Provide Operating Margin
for Kimura Unity Co Ltd.

Provide Net Margin
for Kimura Unity Co Ltd.

Provide FCF Margin
for Kimura Unity Co Ltd.

Show all solvency ratios
for Kimura Unity Co Ltd.

Provide D/E Ratio
for Kimura Unity Co Ltd.

Provide D/A Ratio
for Kimura Unity Co Ltd.

Provide Interest Coverage Ratio
for Kimura Unity Co Ltd.

Provide Altman Z-Score Ratio
for Kimura Unity Co Ltd.

Provide Quick Ratio
for Kimura Unity Co Ltd.

Provide Current Ratio
for Kimura Unity Co Ltd.

Provide Cash Ratio
for Kimura Unity Co Ltd.

What is the historical Revenue growth
over the last 5 years for Kimura Unity Co Ltd?

What is the historical Net Income growth
over the last 5 years for Kimura Unity Co Ltd?

What is the current Free Cash Flow
of Kimura Unity Co Ltd?

Financials

Balance Sheet Decomposition
Kimura Unity Co Ltd

Current Assets 28.2B
Cash & Short-Term Investments 10B
Receivables 9.7B
Other Current Assets 8.5B
Non-Current Assets 31.3B
Long-Term Investments 6.5B
PP&E 19.4B
Intangibles 1.1B
Other Non-Current Assets 4.4B
Current Liabilities 12.4B
Accounts Payable 1.2B
Accrued Liabilities 4.6B
Short-Term Debt 1.1B
Other Current Liabilities 5.5B
Non-Current Liabilities 11.7B
Long-Term Debt 4.2B
Other Non-Current Liabilities 7.5B
Efficiency

Earnings Waterfall
Kimura Unity Co Ltd

Revenue
60.4B JPY
Cost of Revenue
-48.7B JPY
Gross Profit
11.7B JPY
Operating Expenses
-7.8B JPY
Operating Income
3.9B JPY
Other Expenses
-895m JPY
Net Income
3B JPY

Free Cash Flow Analysis
Kimura Unity Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kimura Unity Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
ROE is Increasing
49/100
Profitability
Score

Kimura Unity Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kimura Unity Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
77/100
Solvency
Score

Kimura Unity Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kimura Unity Co Ltd

Wall Street analysts forecast Kimura Unity Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kimura Unity Co Ltd is 780 JPY .

Lowest
Price Target
Not Available
Average
Price Target
780 JPY
53% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Kimura Unity Co Ltd

1M 1M
-3%
6M 6M
+35%
1Y 1Y
+61%
3Y 3Y
+207%
5Y 5Y
+231%
10Y 10Y
+340%
Annual Price Range
1 643
52w Low
1 010
52w High
1 746
Price Metrics
Average Annual Return 11.34%
Standard Deviation of Annual Returns 11.68%
Max Drawdown -28%
Shares Statistics
Market Capitalization 35.5B JPY
Shares Outstanding 23 496 502
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kimura Unity Co Ltd

Country

Japan

Industry

Commercial Services & Supplies

Market Cap

35.5B JPY

Dividend Yield

3.65%

Description

Kimura Unity Co., Ltd. engages in the business of distribution services which specializes in transporting automobile parts. The company is headquartered in Nagoya, Aichi-Ken and currently employs 2,491 full-time employees. is a Japan-based company mainly engaged in logistics services, automobile services, information services, and human resources services. The firm operates through four business segments. The Logistics Service business is engaged in the provision of packaging service, and the manufacture of equipment and products for loading and unloading work, and storage. The Automobile Service business is engaged in car leasing, vehicle maintenance, car sales, insurance agents and others. The Information Service business is engaged in system development, comprehensive maintenance and network-related services. The Staffing Services business is engaged in the provision of staffing services and outsourcing services. The firm is also engaged in solar power generation business.

Contact

AICHI-KEN
Nagoya
3-8-32, Nishiki, Naka-ku
+81529627051.0
https://www.kimura-unity.co.jp/

IPO

1995-03-08

Employees

2 491

Officers

President & Representative Director
Mr. Shigehiro Naruse
Executive VP, Head of Admin. Headquarters, Head of Administrative Promotion Dept. & Director
Mr. Yukihiro Koyama
Executive VP, Head of SQ Promotion Headquarters, GM of LS Business Division & Director
Mr. Takeshi Kinoshita
Head of Logistics Service Sales Division & Senior Executive Officer
Akikazu Nakano
Executive MD, Head of Total Car Service Business HQ & Director
Mr. Kouichi Iinaga
Senior Executive Officer and Deputy GM of HR, Recruitment & Devep., Promotion Division, Admin. HQ
Hajime Minami
Show More
Head of Manufacturing Dept. & Senior Executive Officer
Shigehiro Kamiya
Senior Executive Officer
Kenji Kusakari
Show Less

See Also

Discover More
What is the Intrinsic Value of one Kimura Unity Co Ltd stock?

The intrinsic value of one Kimura Unity Co Ltd stock under the Base Case scenario is 1 925.78 JPY.

Is Kimura Unity Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 643 JPY, Kimura Unity Co Ltd is Undervalued by 15%.