TV Asahi Holdings Corp
TSE:9409

Watchlist Manager
TV Asahi Holdings Corp Logo
TV Asahi Holdings Corp
TSE:9409
Watchlist
Price: 3 230 JPY -1.22% Market Closed
Market Cap: 350.6B JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+9%
5Y
+17%
10Y
+18%
Operating Income
+
3Y
+10%
5Y
+74%
10Y
+33%
Net Income
+
3Y
+31%
5Y
+2%
10Y
+155%

Earnings Waterfall
TV Asahi Holdings Corp

Revenue
326.9B JPY
Cost of Revenue
-236B JPY
Gross Profit
90.9B JPY
Operating Expenses
-69.5B JPY
Operating Income
21.5B JPY
Other Expenses
5.8B JPY
Net Income
27.3B JPY

Income Statement
TV Asahi Holdings Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Revenue
167 375
N/A
175 209
+5%
182 494
+4%
186 692
+2%
187 478
+0%
186 632
0%
187 860
+1%
187 975
+0%
188 153
+0%
186 694
-1%
188 062
+1%
188 075
+0%
189 965
+1%
188 583
-1%
188 608
+0%
182 212
-3%
176 005
-3%
172 937
-2%
173 492
+0%
176 093
+1%
177 524
+1%
235 398
+33%
234 330
0%
235 260
+0%
238 570
+1%
239 845
+1%
246 421
+3%
248 426
+1%
249 350
+0%
253 774
+2%
258 052
+2%
260 917
+1%
264 660
+1%
267 928
+1%
270 452
+1%
275 220
+2%
277 189
+1%
276 473
0%
276 157
0%
277 366
+0%
277 485
+0%
280 779
+1%
281 252
+0%
285 338
+1%
291 472
+2%
295 879
+2%
299 751
+1%
301 912
+1%
302 153
+0%
302 511
+0%
299 709
-1%
300 337
+0%
300 788
+0%
301 744
+0%
301 445
0%
299 278
-1%
296 679
-1%
293 638
-1%
279 484
-5%
266 248
-5%
262 726
-1%
264 557
+1%
278 738
+5%
290 149
+4%
296 153
+2%
298 276
+1%
298 752
+0%
299 433
+0%
302 220
+1%
304 566
+1%
304 003
0%
306 620
+1%
306 029
0%
307 898
+1%
313 895
+2%
314 904
+0%
318 313
+1%
324 056
+2%
326 948
+1%
Gross Profit
Cost of Revenue
(120 355)
(123 912)
(126 278)
(128 814)
(128 320)
(126 815)
(128 176)
(130 068)
(133 243)
(134 060)
(136 401)
(137 073)
(139 905)
(140 085)
(141 357)
(138 361)
(132 969)
(127 299)
(127 269)
(126 394)
(127 347)
(170 291)
(169 404)
(170 343)
(171 913)
(172 812)
(175 214)
(179 003)
(179 693)
(182 200)
(184 192)
(183 001)
(185 962)
(187 440)
(190 894)
(194 523)
(195 432)
(196 729)
(196 187)
(198 284)
(197 743)
(199 663)
(197 238)
(201 768)
(206 934)
(211 996)
(217 911)
(219 024)
(219 189)
(217 789)
(218 869)
(219 312)
(218 960)
(220 469)
(220 497)
(219 153)
(220 317)
(218 779)
(208 067)
(199 917)
(195 986)
(193 270)
(199 224)
(206 547)
(209 578)
(211 293)
(213 729)
(213 463)
(218 539)
(225 000)
(226 334)
(230 399)
(231 024)
(231 190)
(235 913)
(236 071)
(236 404)
(237 290)
(236 015)
Gross Profit
47 020
N/A
51 297
+9%
56 216
+10%
57 878
+3%
59 158
+2%
59 817
+1%
59 684
0%
57 907
-3%
54 910
-5%
52 634
-4%
51 661
-2%
51 002
-1%
50 060
-2%
48 498
-3%
47 251
-3%
43 851
-7%
43 036
-2%
45 638
+6%
46 223
+1%
49 699
+8%
50 177
+1%
65 107
+30%
64 926
0%
64 917
0%
66 657
+3%
67 033
+1%
71 207
+6%
69 423
-3%
69 657
+0%
71 574
+3%
73 860
+3%
77 916
+5%
78 698
+1%
80 488
+2%
79 558
-1%
80 697
+1%
81 757
+1%
79 744
-2%
79 970
+0%
79 082
-1%
79 742
+1%
81 116
+2%
84 014
+4%
83 570
-1%
84 538
+1%
83 883
-1%
81 840
-2%
82 888
+1%
82 964
+0%
84 722
+2%
80 840
-5%
81 025
+0%
81 828
+1%
81 275
-1%
80 948
0%
80 125
-1%
76 362
-5%
74 859
-2%
71 417
-5%
66 331
-7%
66 740
+1%
71 287
+7%
79 514
+12%
83 602
+5%
86 575
+4%
86 983
+0%
85 023
-2%
85 970
+1%
83 681
-3%
79 566
-5%
77 669
-2%
76 221
-2%
75 005
-2%
76 708
+2%
77 982
+2%
78 833
+1%
81 909
+4%
86 766
+6%
90 933
+5%
Operating Income
Operating Expenses
(39 978)
(41 935)
(44 859)
(45 826)
(45 633)
(45 196)
(45 347)
(44 835)
(45 077)
(44 483)
(45 063)
(44 163)
(43 666)
(42 989)
(42 890)
(41 058)
(39 656)
(38 783)
(39 416)
(40 836)
(41 063)
(55 254)
(54 593)
(54 664)
(56 220)
(56 571)
(58 437)
(58 158)
(57 639)
(58 159)
(58 891)
(59 837)
(61 368)
(62 740)
(63 802)
(65 260)
(65 396)
(64 606)
(63 811)
(63 190)
(63 136)
(64 546)
(64 942)
(65 444)
(66 422)
(66 605)
(66 955)
(66 784)
(66 356)
(66 088)
(65 712)
(65 201)
(65 355)
(65 111)
(64 777)
(64 365)
(63 358)
(62 294)
(59 097)
(56 723)
(55 922)
(56 874)
(60 236)
(63 103)
(64 865)
(65 552)
(65 491)
(65 602)
(65 380)
(65 063)
(64 772)
(64 722)
(64 476)
(64 371)
(64 589)
(64 785)
(65 703)
(67 062)
(69 452)
Selling, General & Administrative
(39 978)
(41 935)
(44 859)
(45 826)
(45 633)
(45 196)
(45 347)
(44 835)
(45 077)
(44 483)
(45 063)
(44 163)
(43 666)
(42 989)
(42 890)
(41 058)
(39 656)
(38 783)
(39 416)
(40 836)
(41 063)
(55 254)
(54 593)
(54 664)
(56 220)
(56 571)
(58 436)
(58 157)
(57 638)
(58 158)
(58 892)
(59 838)
(61 370)
(62 739)
(63 801)
(65 260)
(65 394)
(64 605)
(63 811)
(63 188)
(63 135)
(64 546)
(64 942)
(65 445)
(66 421)
(66 604)
(66 953)
(66 782)
(66 356)
(66 088)
(65 468)
(65 200)
(65 354)
(65 110)
(64 776)
(64 365)
(63 358)
(62 294)
(59 096)
(56 723)
(55 922)
(56 873)
(60 234)
(63 102)
(64 864)
(65 550)
(65 489)
(65 600)
(65 378)
(65 062)
(64 772)
(64 721)
(64 474)
(64 370)
(64 587)
(64 784)
(65 703)
(67 061)
(68 696)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
0
1
2
(1)
(1)
0
(2)
0
0
(2)
(1)
0
0
0
(1)
(1)
(2)
(2)
0
0
(244)
(1)
(1)
(1)
0
0
0
0
(1)
0
0
(1)
(2)
(1)
0
(2)
(2)
(2)
0
(1)
0
(1)
(2)
(1)
(2)
(1)
0
(1)
(756)
Operating Income
7 042
N/A
9 362
+33%
11 357
+21%
12 052
+6%
13 525
+12%
14 621
+8%
14 337
-2%
13 072
-9%
9 833
-25%
8 151
-17%
6 598
-19%
6 839
+4%
6 394
-7%
5 509
-14%
4 361
-21%
2 793
-36%
3 380
+21%
6 855
+103%
6 807
-1%
8 863
+30%
9 114
+3%
9 853
+8%
10 333
+5%
10 253
-1%
10 437
+2%
10 462
+0%
12 770
+22%
11 265
-12%
12 018
+7%
13 415
+12%
14 969
+12%
18 079
+21%
17 330
-4%
17 748
+2%
15 756
-11%
15 437
-2%
16 361
+6%
15 138
-7%
16 159
+7%
15 892
-2%
16 606
+4%
16 570
0%
19 072
+15%
18 126
-5%
18 116
0%
17 278
-5%
14 885
-14%
16 104
+8%
16 608
+3%
18 634
+12%
15 128
-19%
15 824
+5%
16 473
+4%
16 164
-2%
16 171
+0%
15 760
-3%
13 004
-17%
12 565
-3%
12 320
-2%
9 608
-22%
10 818
+13%
14 413
+33%
19 278
+34%
20 499
+6%
21 710
+6%
21 431
-1%
19 532
-9%
20 368
+4%
18 301
-10%
14 503
-21%
12 897
-11%
11 499
-11%
10 529
-8%
12 337
+17%
13 393
+9%
14 048
+5%
16 206
+15%
19 704
+22%
21 481
+9%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
819
1 093
1 505
1 343
1 245
1 391
1 461
1 543
1 782
2 099
2 237
2 466
2 286
2 600
2 434
2 238
2 215
1 985
2 225
2 002
1 907
1 821
1 511
1 370
1 151
1 289
1 390
1 930
2 150
2 193
2 101
1 728
2 148
5 325
2 044
2 017
2 739
3 530
3 899
4 495
3 676
3 159
3 416
3 157
19 214
4 085
19 747
19 946
4 436
5 591
5 462
6 435
6 338
9 283
10 228
11 405
12 592
11 603
11 966
11 169
15 335
12 280
12 156
12 180
15 369
16 296
16 340
Non-Reccuring Items
(754)
(1 126)
(661)
(436)
(48)
(77)
(77)
(44)
(13)
(13)
(806)
(765)
(796)
(1 217)
(1 984)
(2 026)
(821)
(194)
(637)
(776)
(576)
(693)
(252)
(202)
(690)
(361)
(613)
(588)
(189)
(1 727)
(2 656)
(2 526)
(2 558)
(2 135)
(179)
(589)
(572)
63
(716)
(438)
(460)
64
60
136
627
638
1 582
1 539
917
684
0
(237)
(90)
(211)
(399)
(364)
(395)
14 568
(846)
(902)
(1 581)
(1 517)
(1 460)
(1 407)
(732)
(780)
(615)
(604)
(581)
(2 982)
(2 972)
(2 989)
(3 019)
(778)
(794)
(815)
(757)
(778)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 304
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(149)
(123)
(4)
104
162
229
429
637
747
1 082
1 350
1 726
1 001
638
254
364
513
366
372
196
243
555
539
554
699
518
535
501
410
392
413
382
424
379
1 936
2 331
2 451
1 022
977
463
421
523
432
552
335
205
3 747
3 809
3 759
433
250
220
416
440
472
472
445
540
526
512
506
346
489
491
515
533
514
553
523
495
359
412
412
544
774
602
742
998
868
Pre-Tax Income
6 139
N/A
8 113
+32%
10 692
+32%
11 720
+10%
13 639
+16%
14 773
+8%
14 689
-1%
13 665
-7%
10 567
-23%
9 220
-13%
7 142
-23%
7 800
+9%
7 418
-5%
6 023
-19%
4 136
-31%
2 474
-40%
4 317
+74%
8 418
+95%
8 003
-5%
9 826
+23%
10 563
+8%
11 814
+12%
12 857
+9%
13 071
+2%
12 732
-3%
13 219
+4%
15 126
+14%
13 416
-11%
14 454
+8%
14 065
-3%
14 951
+6%
17 937
+20%
17 103
-5%
19 117
+12%
19 024
0%
18 549
-2%
19 391
+5%
17 512
-10%
17 810
+2%
17 847
+0%
18 717
+5%
19 350
+3%
21 665
+12%
20 542
-5%
21 226
+3%
23 446
+10%
22 258
-5%
23 469
+5%
24 023
+2%
23 281
-3%
19 277
-17%
20 302
+5%
20 475
+1%
19 552
-5%
19 660
+1%
19 025
-3%
32 268
+70%
31 758
-2%
31 747
0%
29 164
-8%
14 179
-51%
18 833
+33%
23 769
+26%
26 018
+9%
27 831
+7%
30 467
+9%
29 659
-3%
31 722
+7%
30 835
-3%
23 619
-23%
22 250
-6%
20 091
-10%
23 257
+16%
24 383
+5%
25 529
+5%
26 015
+2%
31 560
+21%
36 220
+15%
38 689
+7%
Net Income
Tax Provision
(2 869)
(3 803)
(4 513)
(5 045)
(5 803)
(6 463)
(6 531)
(6 035)
(4 647)
(3 990)
(2 913)
(3 088)
(2 411)
(2 544)
(1 751)
(1 565)
(1 905)
(3 416)
(3 221)
(3 912)
(3 876)
(4 662)
(4 940)
(4 957)
(5 626)
(5 592)
(6 330)
(5 848)
(4 810)
(4 720)
(5 183)
(6 203)
(6 639)
(7 146)
(6 379)
(6 138)
(6 520)
(6 203)
(6 786)
(6 707)
(7 069)
(6 882)
(7 805)
(7 556)
(7 301)
(7 120)
(6 634)
(6 974)
(6 876)
(7 192)
(5 584)
(5 920)
(6 440)
(6 436)
(6 529)
(6 324)
(5 522)
(5 199)
(4 843)
(3 811)
(4 136)
(6 147)
(7 937)
(8 466)
(8 742)
(9 333)
(8 726)
(8 962)
(8 484)
(6 777)
(6 328)
(5 896)
(6 868)
(6 955)
(7 118)
(7 445)
(9 565)
(10 034)
(11 066)
Income from Continuing Operations
3 270
4 310
6 179
6 675
7 836
8 310
8 158
7 630
5 920
5 230
4 229
4 712
5 007
3 479
2 385
909
2 412
5 002
4 782
5 914
6 687
7 152
7 917
8 114
7 106
7 627
8 796
7 568
9 644
9 345
9 768
11 734
10 464
11 971
12 645
12 411
12 871
11 309
11 024
11 140
11 648
12 468
13 860
12 986
13 925
16 326
15 624
16 495
17 147
16 089
13 693
14 382
14 035
13 116
13 131
12 701
26 746
26 559
26 904
25 353
10 043
12 686
15 832
17 552
19 089
21 134
20 933
22 760
22 351
16 842
15 922
14 195
16 389
17 428
18 411
18 570
21 995
26 186
27 623
Income to Minority Interest
(96)
31
(67)
(35)
(172)
(177)
(201)
(217)
(195)
(181)
(175)
(208)
(244)
(297)
(304)
(611)
(551)
(542)
(223)
(225)
(267)
(135)
(129)
(118)
(9)
(130)
(149)
(168)
(268)
(314)
(290)
(318)
(304)
(292)
(286)
(240)
(243)
(314)
(308)
(300)
(355)
(298)
(378)
(497)
(504)
(377)
(329)
(213)
(129)
(240)
(194)
(202)
(193)
(237)
(217)
(198)
(175)
(160)
(143)
(99)
(79)
(85)
(112)
(115)
(139)
(134)
(126)
(127)
(161)
(237)
(277)
(283)
(341)
(290)
(344)
(346)
(348)
(368)
(340)
Net Income (Common)
3 174
N/A
4 338
+37%
6 112
+41%
6 642
+9%
7 666
+15%
8 132
+6%
7 954
-2%
7 413
-7%
5 725
-23%
5 048
-12%
4 056
-20%
4 504
+11%
4 762
+6%
3 180
-33%
2 079
-35%
296
-86%
1 858
+528%
4 460
+140%
4 559
+2%
5 686
+25%
6 414
+13%
7 013
+9%
7 785
+11%
7 995
+3%
7 097
-11%
7 496
+6%
8 646
+15%
7 401
-14%
9 377
+27%
9 030
-4%
9 476
+5%
11 415
+20%
10 157
-11%
11 678
+15%
12 359
+6%
12 169
-2%
12 628
+4%
10 994
-13%
10 715
-3%
10 839
+1%
11 292
+4%
12 169
+8%
13 480
+11%
12 489
-7%
13 420
+7%
15 949
+19%
15 297
-4%
16 282
+6%
17 018
+5%
15 848
-7%
13 497
-15%
14 179
+5%
13 841
-2%
12 879
-7%
12 914
+0%
12 503
-3%
26 571
+113%
26 398
-1%
26 762
+1%
25 253
-6%
9 962
-61%
12 600
+26%
15 717
+25%
17 436
+11%
18 950
+9%
20 999
+11%
20 805
-1%
22 632
+9%
22 189
-2%
16 603
-25%
15 645
-6%
13 910
-11%
16 046
+15%
17 138
+7%
18 066
+5%
18 224
+1%
21 648
+19%
25 816
+19%
27 282
+6%
EPS (Diluted)
31.42
N/A
42.52
+35%
60.51
+42%
65.76
+9%
75.15
+14%
80.51
+7%
78.75
-2%
72.67
-8%
56.68
-22%
50.48
-11%
40.15
-20%
44.59
+11%
47.62
+7%
31.48
-34%
20.79
-34%
2.95
-86%
18.21
+517%
44.6
+145%
45.59
+2%
56.86
+25%
64.14
+13%
70.13
+9%
77.84
+11%
79.95
+3%
70.97
-11%
74.95
+6%
86.46
+15%
74.01
-14%
93.77
+27%
90.3
-4%
94.76
+5%
114.15
+20%
101.57
-11%
116.78
+15%
114.43
-2%
112.67
-2%
116.92
+4%
101.46
-13%
99.21
-2%
100.36
+1%
104.55
+4%
112.38
+7%
125.98
+12%
116.71
-7%
125.42
+7%
148.65
+19%
142.96
-4%
152.16
+6%
159.04
+5%
147.84
-7%
126.14
-15%
132.51
+5%
129.16
-3%
120.18
-7%
120.51
+0%
116.67
-3%
250.13
+114%
248.58
-1%
257.39
+4%
242.86
-6%
96.75
-60%
122.08
+26%
154.83
+27%
171.74
+11%
186.58
+9%
206.79
+11%
204.77
-1%
222.73
+9%
218.39
-2%
163.41
-25%
153.98
-6%
136.91
-11%
157.92
+15%
168.66
+7%
177.79
+5%
179.34
+1%
213.02
+19%
254.04
+19%
269.48
+6%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.