Conexio Corp
TSE:9422
Intrinsic Value
CONEXIO Corp. engages in the retail and wholesale of mobile phones and provision of solution services using smart phones. [ Read More ]
The intrinsic value of one Conexio Corp stock under the Base Case scenario is 1 765.28 JPY. Compared to the current market price of 1 912 JPY, Conexio Corp is Overvalued by 8%.
Valuation Backtest
Conexio Corp
Run backtest to discover the historical profit from buying and selling Conexio Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Conexio Corp
Current Assets | 75.7B |
Cash & Short-Term Investments | 24.1B |
Receivables | 43.1B |
Other Current Assets | 8.5B |
Non-Current Assets | 17B |
PP&E | 3.8B |
Intangibles | 8.4B |
Other Non-Current Assets | 4.8B |
Current Liabilities | 34.8B |
Accounts Payable | 11.7B |
Accrued Liabilities | 2.4B |
Other Current Liabilities | 20.7B |
Non-Current Liabilities | 5B |
Other Non-Current Liabilities | 5B |
Earnings Waterfall
Conexio Corp
Revenue
|
193.5B
JPY
|
Cost of Revenue
|
-144.6B
JPY
|
Gross Profit
|
48.9B
JPY
|
Operating Expenses
|
-42.8B
JPY
|
Operating Income
|
6.1B
JPY
|
Other Expenses
|
-2.2B
JPY
|
Net Income
|
3.9B
JPY
|
Free Cash Flow Analysis
Conexio Corp
Profitability Score
Profitability Due Diligence
Conexio Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Conexio Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Conexio Corp's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Score
Conexio Corp's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Conexio Corp
According to Wall Street analysts, the average 1-year price target for Conexio Corp is 1 200 JPY .
Shareholder Return
Price
Conexio Corp
Average Annual Return | 6.64% |
Standard Deviation of Annual Returns | 13.21% |
Max Drawdown | -41% |
Market Capitalization | 85.5B JPY |
Shares Outstanding | 44 737 700 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
CONEXIO Corp. engages in the retail and wholesale of mobile phones and provision of solution services using smart phones. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 5,565 full-time employees. The company went IPO on 2006-03-10. The firm operates through two business segments. The Consumer Business segment is engaged in the agency business of mobile phone communication services, the provision of after-sales services, the sales of mobile phone terminals to individual clients, as well as the operation of portal site under the name nexi. This site is used to reinforce relations in response to the needs of smart phone users. The Corporate Business segment is engaged in the agency business of mobile phone communication services, the provision of after-sales services, the sales of mobile terminals to corporate clients, the provision of marketing solutions using mobile phones, as well as the provision of prepaid cards for convenience stores and the provision of Internet of things (IOT) solutions.
Contact
IPO
Employees
Officers
The intrinsic value of one Conexio Corp stock under the Base Case scenario is 1 765.28 JPY.
Compared to the current market price of 1 912 JPY, Conexio Corp is Overvalued by 8%.