Crops Corp
TSE:9428
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Crops Corp
TSE:9428
|
JP |
|
Y
|
Yinfu Gold Corp
OTC:ELRE
|
CN |
|
Life Concepts Holdings Ltd
HKEX:8056
|
HK |
|
A
|
AMCO United Holding Ltd
HKEX:630
|
HK |
|
Microtek International Inc
TWSE:2305
|
TW |
Income Statement
Earnings Waterfall
Crops Corp
Income Statement
Crops Corp
| Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
0
|
0
|
2
|
0
|
0
|
5
|
0
|
0
|
5
|
0
|
0
|
5
|
10
|
16
|
23
|
25
|
26
|
26
|
27
|
27
|
29
|
29
|
30
|
29
|
28
|
28
|
27
|
27
|
26
|
25
|
23
|
22
|
22
|
23
|
24
|
22
|
20
|
18
|
15
|
14
|
13
|
12
|
12
|
13
|
13
|
13
|
12
|
10
|
10
|
10
|
10
|
11
|
10
|
9
|
9
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
9
|
11
|
12
|
14
|
15
|
0
|
0
|
0
|
|
| Revenue |
12 892
N/A
|
12 909
+0%
|
12 994
+1%
|
12 944
0%
|
13 214
+2%
|
13 170
0%
|
13 100
-1%
|
12 601
-4%
|
12 185
-3%
|
11 567
-5%
|
11 506
-1%
|
11 252
-2%
|
11 828
+5%
|
11 777
0%
|
11 864
+1%
|
16 958
+43%
|
17 888
+5%
|
19 138
+7%
|
21 009
+10%
|
21 937
+4%
|
22 732
+4%
|
23 071
+1%
|
23 636
+2%
|
24 112
+2%
|
24 356
+1%
|
25 137
+3%
|
25 614
+2%
|
26 725
+4%
|
26 718
0%
|
26 664
0%
|
27 163
+2%
|
27 020
-1%
|
28 545
+6%
|
30 043
+5%
|
31 671
+5%
|
33 074
+4%
|
33 578
+2%
|
34 113
+2%
|
34 373
+1%
|
34 701
+1%
|
35 420
+2%
|
35 573
+0%
|
36 513
+3%
|
37 311
+2%
|
38 270
+3%
|
39 507
+3%
|
40 176
+2%
|
41 030
+2%
|
41 263
+1%
|
42 380
+3%
|
42 739
+1%
|
42 934
+0%
|
42 338
-1%
|
41 400
-2%
|
41 235
0%
|
41 041
0%
|
42 145
+3%
|
43 051
+2%
|
43 615
+1%
|
45 318
+4%
|
46 440
+2%
|
46 522
+0%
|
47 627
+2%
|
48 380
+2%
|
49 411
+2%
|
51 811
+5%
|
53 416
+3%
|
54 487
+2%
|
55 906
+3%
|
57 743
+3%
|
59 639
+3%
|
61 568
+3%
|
63 272
+3%
|
63 588
+0%
|
64 951
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 203)
|
(10 176)
|
(10 191)
|
(10 155)
|
(10 387)
|
(10 251)
|
(10 158)
|
(9 698)
|
(9 398)
|
(8 866)
|
(8 785)
|
(8 491)
|
(8 857)
|
(8 777)
|
(8 825)
|
(12 708)
|
(13 488)
|
(14 520)
|
(16 140)
|
(16 944)
|
(17 611)
|
(17 938)
|
(18 387)
|
(18 702)
|
(18 867)
|
(19 357)
|
(19 684)
|
(20 612)
|
(20 635)
|
(20 909)
|
(21 606)
|
(21 836)
|
(23 330)
|
(24 560)
|
(25 846)
|
(26 831)
|
(27 172)
|
(27 561)
|
(27 709)
|
(28 041)
|
(28 523)
|
(28 611)
|
(29 472)
|
(30 059)
|
(30 778)
|
(31 650)
|
(32 003)
|
(32 594)
|
(32 741)
|
(33 570)
|
(33 619)
|
(33 583)
|
(32 847)
|
(31 933)
|
(31 624)
|
(31 247)
|
(31 928)
|
(32 445)
|
(32 779)
|
(33 855)
|
(34 513)
|
(34 478)
|
(35 252)
|
(36 137)
|
(37 002)
|
(38 832)
|
(40 160)
|
(40 809)
|
(42 147)
|
(43 603)
|
(45 014)
|
(46 388)
|
(47 332)
|
(47 367)
|
(48 183)
|
|
| Gross Profit |
2 689
N/A
|
2 733
+2%
|
2 803
+3%
|
2 788
-1%
|
2 826
+1%
|
2 918
+3%
|
2 942
+1%
|
2 904
-1%
|
2 789
-4%
|
2 702
-3%
|
2 721
+1%
|
2 760
+1%
|
2 971
+8%
|
3 000
+1%
|
3 039
+1%
|
4 250
+40%
|
4 400
+4%
|
4 618
+5%
|
4 869
+5%
|
4 992
+3%
|
5 120
+3%
|
5 132
+0%
|
5 247
+2%
|
5 410
+3%
|
5 488
+1%
|
5 779
+5%
|
5 930
+3%
|
6 113
+3%
|
6 083
0%
|
5 755
-5%
|
5 557
-3%
|
5 184
-7%
|
5 215
+1%
|
5 483
+5%
|
5 825
+6%
|
6 243
+7%
|
6 406
+3%
|
6 552
+2%
|
6 664
+2%
|
6 660
0%
|
6 897
+4%
|
6 962
+1%
|
7 041
+1%
|
7 252
+3%
|
7 492
+3%
|
7 857
+5%
|
8 173
+4%
|
8 436
+3%
|
8 522
+1%
|
8 810
+3%
|
9 120
+4%
|
9 351
+3%
|
9 491
+1%
|
9 467
0%
|
9 611
+2%
|
9 794
+2%
|
10 217
+4%
|
10 606
+4%
|
10 836
+2%
|
11 463
+6%
|
11 927
+4%
|
12 044
+1%
|
12 375
+3%
|
12 243
-1%
|
12 409
+1%
|
12 979
+5%
|
13 256
+2%
|
13 678
+3%
|
13 759
+1%
|
14 140
+3%
|
14 625
+3%
|
15 180
+4%
|
15 940
+5%
|
16 221
+2%
|
16 768
+3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 050)
|
(2 046)
|
(2 162)
|
(2 203)
|
(2 257)
|
(2 282)
|
(2 318)
|
(2 377)
|
(2 383)
|
(2 333)
|
(2 322)
|
(2 306)
|
(2 355)
|
(2 437)
|
(2 459)
|
(3 462)
|
(3 752)
|
(3 878)
|
(4 142)
|
(4 242)
|
(4 471)
|
(4 580)
|
(4 619)
|
(4 686)
|
(4 697)
|
(4 898)
|
(5 087)
|
(5 405)
|
(5 467)
|
(5 262)
|
(5 119)
|
(4 667)
|
(4 810)
|
(4 927)
|
(5 139)
|
(5 332)
|
(5 305)
|
(5 311)
|
(5 336)
|
(5 478)
|
(5 606)
|
(5 788)
|
(6 029)
|
(6 193)
|
(6 534)
|
(6 774)
|
(6 937)
|
(7 120)
|
(7 187)
|
(7 328)
|
(7 307)
|
(7 330)
|
(7 387)
|
(7 369)
|
(7 503)
|
(8 113)
|
(8 345)
|
(8 695)
|
(8 997)
|
(8 955)
|
(9 351)
|
(9 546)
|
(9 702)
|
(9 971)
|
(10 418)
|
(10 859)
|
(11 252)
|
(11 551)
|
(11 873)
|
(12 293)
|
(12 584)
|
(12 764)
|
(13 066)
|
(13 181)
|
(13 465)
|
|
| Selling, General & Administrative |
(2 050)
|
(2 046)
|
(2 162)
|
(2 203)
|
(2 258)
|
(2 284)
|
(2 320)
|
(2 378)
|
(2 383)
|
(2 332)
|
(2 321)
|
(2 305)
|
(2 342)
|
(2 369)
|
(2 388)
|
(3 437)
|
(3 649)
|
(3 829)
|
(4 096)
|
(4 174)
|
(4 470)
|
(4 580)
|
(4 619)
|
(4 618)
|
(4 696)
|
(4 897)
|
(5 086)
|
(5 337)
|
(5 436)
|
(5 261)
|
(5 118)
|
(4 666)
|
(4 743)
|
(4 927)
|
(5 137)
|
(5 331)
|
(5 305)
|
(5 309)
|
(5 336)
|
(5 477)
|
(5 632)
|
(5 778)
|
(6 018)
|
(6 192)
|
(6 491)
|
(6 732)
|
(6 924)
|
(7 119)
|
(7 118)
|
(7 260)
|
(7 306)
|
(7 328)
|
(7 386)
|
(7 368)
|
(7 501)
|
(7 732)
|
(7 956)
|
(8 305)
|
(8 609)
|
(8 954)
|
(9 316)
|
(9 512)
|
(9 668)
|
(9 971)
|
(10 419)
|
(10 859)
|
(11 252)
|
(11 551)
|
(11 873)
|
(12 294)
|
(12 584)
|
(12 762)
|
(12 961)
|
(13 178)
|
(13 462)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(69)
|
(72)
|
(25)
|
(103)
|
(48)
|
0
|
(68)
|
0
|
0
|
0
|
(68)
|
0
|
0
|
0
|
(68)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(380)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
0
|
(1)
|
(1)
|
(67)
|
0
|
(2)
|
(1)
|
0
|
(2)
|
0
|
(1)
|
26
|
(10)
|
(11)
|
(1)
|
(43)
|
(42)
|
(13)
|
(1)
|
(69)
|
(68)
|
0
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(389)
|
(390)
|
(388)
|
(1)
|
(35)
|
(34)
|
(34)
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
(2)
|
(105)
|
(3)
|
(3)
|
|
| Operating Income |
639
N/A
|
687
+8%
|
641
-7%
|
585
-9%
|
568
-3%
|
634
+12%
|
623
-2%
|
526
-16%
|
406
-23%
|
369
-9%
|
399
+8%
|
454
+14%
|
615
+35%
|
563
-8%
|
580
+3%
|
788
+36%
|
648
-18%
|
740
+14%
|
727
-2%
|
750
+3%
|
649
-13%
|
552
-15%
|
629
+14%
|
723
+15%
|
792
+10%
|
883
+11%
|
843
-5%
|
708
-16%
|
616
-13%
|
492
-20%
|
438
-11%
|
517
+18%
|
405
-22%
|
556
+37%
|
686
+23%
|
911
+33%
|
1 101
+21%
|
1 241
+13%
|
1 328
+7%
|
1 182
-11%
|
1 291
+9%
|
1 174
-9%
|
1 012
-14%
|
1 059
+5%
|
958
-10%
|
1 083
+13%
|
1 236
+14%
|
1 316
+6%
|
1 335
+1%
|
1 482
+11%
|
1 813
+22%
|
2 021
+11%
|
2 104
+4%
|
2 098
0%
|
2 108
+0%
|
1 681
-20%
|
1 872
+11%
|
1 911
+2%
|
1 839
-4%
|
2 508
+36%
|
2 576
+3%
|
2 498
-3%
|
2 673
+7%
|
2 272
-15%
|
1 991
-12%
|
2 120
+6%
|
2 004
-5%
|
2 127
+6%
|
1 886
-11%
|
1 847
-2%
|
2 041
+11%
|
2 416
+18%
|
2 874
+19%
|
3 040
+6%
|
3 303
+9%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(8)
|
(13)
|
(15)
|
(12)
|
(12)
|
(11)
|
(17)
|
(20)
|
(21)
|
(21)
|
(21)
|
(22)
|
(23)
|
(22)
|
(22)
|
(19)
|
(18)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(12)
|
(17)
|
(16)
|
(13)
|
(7)
|
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
1
|
1
|
17
|
3
|
(4)
|
(8)
|
(1)
|
2
|
9
|
16
|
9
|
9
|
10
|
7
|
7
|
10
|
10
|
18
|
18
|
4
|
16
|
32
|
34
|
60
|
113
|
164
|
120
|
187
|
213
|
25
|
164
|
40
|
(70)
|
78
|
|
| Non-Reccuring Items |
(14)
|
(9)
|
(15)
|
(17)
|
(14)
|
(5)
|
(10)
|
(11)
|
(99)
|
(96)
|
(102)
|
(19)
|
(71)
|
(74)
|
(73)
|
(188)
|
(15)
|
(6)
|
(17)
|
(67)
|
(117)
|
(67)
|
(53)
|
(26)
|
23
|
(38)
|
(38)
|
(32)
|
0
|
(33)
|
(82)
|
(66)
|
0
|
(57)
|
(8)
|
(31)
|
(46)
|
(4)
|
(3)
|
(13)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
(41)
|
(67)
|
0
|
0
|
(279)
|
(365)
|
(362)
|
(362)
|
(138)
|
(15)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(44)
|
(41)
|
(41)
|
(79)
|
(44)
|
(293)
|
(307)
|
(330)
|
(349)
|
0
|
(646)
|
(586)
|
|
| Gain/Loss on Disposition of Assets |
9
|
9
|
0
|
1
|
3
|
3
|
0
|
0
|
0
|
0
|
(51)
|
(66)
|
(68)
|
(18)
|
(8)
|
(5)
|
(6)
|
(4)
|
(1)
|
1
|
2
|
1
|
3
|
1
|
0
|
0
|
0
|
2
|
2
|
(5)
|
(6)
|
(18)
|
(11)
|
(6)
|
(11)
|
0
|
(48)
|
(46)
|
(40)
|
(6)
|
(4)
|
(4)
|
(5)
|
(8)
|
(13)
|
(26)
|
(25)
|
(56)
|
(50)
|
(33)
|
(33)
|
7
|
41
|
37
|
0
|
(5)
|
(41)
|
(41)
|
(41)
|
(15)
|
(16)
|
(16)
|
(16)
|
(11)
|
(10)
|
(15)
|
(15)
|
(22)
|
0
|
(17)
|
(17)
|
37
|
35
|
36
|
30
|
|
| Total Other Income |
(7)
|
8
|
4
|
4
|
4
|
2
|
1
|
1
|
0
|
1
|
69
|
122
|
106
|
62
|
21
|
23
|
60
|
37
|
31
|
32
|
16
|
17
|
15
|
23
|
21
|
33
|
40
|
39
|
44
|
38
|
39
|
11
|
11
|
13
|
12
|
12
|
34
|
42
|
39
|
44
|
49
|
37
|
20
|
18
|
20
|
25
|
15
|
1
|
12
|
27
|
78
|
84
|
102
|
163
|
248
|
235
|
207
|
161
|
134
|
154
|
165
|
148
|
166
|
126
|
133
|
122
|
64
|
71
|
28
|
52
|
58
|
60
|
82
|
123
|
221
|
|
| Pre-Tax Income |
622
N/A
|
691
+11%
|
625
-10%
|
569
-9%
|
558
-2%
|
632
+13%
|
612
-3%
|
515
-16%
|
303
-41%
|
266
-12%
|
301
+13%
|
476
+58%
|
570
+20%
|
520
-9%
|
508
-2%
|
602
+19%
|
667
+11%
|
746
+12%
|
719
-4%
|
695
-3%
|
529
-24%
|
481
-9%
|
574
+19%
|
699
+22%
|
818
+17%
|
860
+5%
|
829
-4%
|
702
-15%
|
648
-8%
|
479
-26%
|
376
-22%
|
432
+15%
|
388
-10%
|
490
+26%
|
666
+36%
|
885
+33%
|
1 038
+17%
|
1 231
+19%
|
1 323
+7%
|
1 205
-9%
|
1 335
+11%
|
1 208
-10%
|
1 028
-15%
|
1 045
+2%
|
968
-7%
|
1 078
+11%
|
1 177
+9%
|
1 193
+1%
|
1 299
+9%
|
1 485
+14%
|
1 595
+7%
|
1 756
+10%
|
1 894
+8%
|
1 946
+3%
|
2 225
+14%
|
1 903
-14%
|
2 047
+8%
|
2 040
0%
|
1 950
-4%
|
2 624
+35%
|
2 729
+4%
|
2 646
-3%
|
2 855
+8%
|
2 377
-17%
|
2 133
-10%
|
2 299
+8%
|
2 138
-7%
|
2 252
+5%
|
1 808
-20%
|
1 788
-1%
|
1 777
-1%
|
2 328
+31%
|
3 031
+30%
|
2 483
-18%
|
3 046
+23%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(269)
|
(335)
|
(274)
|
(239)
|
(230)
|
(250)
|
(243)
|
(199)
|
(183)
|
(168)
|
(199)
|
(243)
|
(266)
|
(210)
|
(186)
|
(241)
|
(283)
|
(335)
|
(393)
|
(317)
|
(263)
|
(241)
|
(217)
|
(327)
|
(376)
|
(395)
|
(391)
|
(354)
|
(335)
|
(272)
|
(193)
|
(226)
|
(200)
|
(220)
|
(304)
|
(271)
|
(320)
|
(364)
|
(380)
|
(405)
|
(442)
|
(419)
|
(414)
|
(424)
|
(397)
|
(431)
|
(407)
|
(385)
|
(413)
|
(464)
|
(575)
|
(673)
|
(740)
|
(769)
|
(784)
|
(745)
|
(797)
|
(781)
|
(743)
|
(811)
|
(841)
|
(810)
|
(866)
|
(741)
|
(694)
|
(732)
|
(657)
|
(722)
|
(651)
|
(709)
|
(782)
|
(852)
|
(1 035)
|
(1 030)
|
(1 161)
|
|
| Income from Continuing Operations |
354
|
357
|
352
|
331
|
328
|
382
|
369
|
316
|
120
|
98
|
102
|
233
|
305
|
310
|
322
|
361
|
383
|
411
|
326
|
378
|
266
|
240
|
356
|
372
|
442
|
465
|
438
|
349
|
312
|
206
|
183
|
206
|
188
|
270
|
362
|
614
|
718
|
867
|
943
|
800
|
893
|
789
|
614
|
621
|
571
|
647
|
770
|
808
|
886
|
1 021
|
1 020
|
1 083
|
1 154
|
1 177
|
1 441
|
1 158
|
1 250
|
1 259
|
1 207
|
1 813
|
1 888
|
1 836
|
1 989
|
1 636
|
1 439
|
1 567
|
1 481
|
1 530
|
1 157
|
1 079
|
995
|
1 476
|
1 996
|
1 453
|
1 885
|
|
| Income to Minority Interest |
(29)
|
(22)
|
(22)
|
(20)
|
(18)
|
(25)
|
(22)
|
(17)
|
6
|
7
|
8
|
4
|
(3)
|
(12)
|
(26)
|
(31)
|
(37)
|
(38)
|
(37)
|
(47)
|
(37)
|
(33)
|
(33)
|
(33)
|
(31)
|
(44)
|
(44)
|
(35)
|
(40)
|
(29)
|
(27)
|
(27)
|
(28)
|
(29)
|
(32)
|
(35)
|
(33)
|
(39)
|
(41)
|
(44)
|
(57)
|
(57)
|
(66)
|
(74)
|
(96)
|
(143)
|
(179)
|
(228)
|
(258)
|
(279)
|
(337)
|
(313)
|
(289)
|
(286)
|
(297)
|
(306)
|
(339)
|
(343)
|
(295)
|
(336)
|
(363)
|
(387)
|
(479)
|
(460)
|
(443)
|
(423)
|
(320)
|
(324)
|
(319)
|
(366)
|
(418)
|
(484)
|
(567)
|
(590)
|
(634)
|
|
| Net Income (Common) |
325
N/A
|
334
+3%
|
329
-1%
|
311
-5%
|
311
N/A
|
358
+15%
|
347
-3%
|
298
-14%
|
126
-58%
|
105
-17%
|
111
+6%
|
237
+114%
|
301
+27%
|
297
-1%
|
294
-1%
|
330
+12%
|
345
+5%
|
373
+8%
|
290
-22%
|
330
+14%
|
229
-31%
|
206
-10%
|
323
+57%
|
339
+5%
|
412
+22%
|
422
+2%
|
394
-7%
|
313
-21%
|
271
-13%
|
175
-35%
|
156
-11%
|
178
+14%
|
159
-11%
|
241
+52%
|
328
+36%
|
577
+76%
|
684
+19%
|
826
+21%
|
900
+9%
|
755
-16%
|
834
+10%
|
731
-12%
|
547
-25%
|
547
N/A
|
475
-13%
|
504
+6%
|
591
+17%
|
579
-2%
|
628
+8%
|
742
+18%
|
682
-8%
|
769
+13%
|
863
+12%
|
888
+3%
|
1 142
+29%
|
852
-25%
|
912
+7%
|
916
+0%
|
913
0%
|
1 477
+62%
|
1 525
+3%
|
1 449
-5%
|
1 510
+4%
|
1 175
-22%
|
994
-15%
|
1 144
+15%
|
1 160
+1%
|
1 206
+4%
|
839
-30%
|
713
-15%
|
576
-19%
|
991
+72%
|
1 427
+44%
|
863
-40%
|
1 251
+45%
|
|
| EPS (Diluted) |
29.54
N/A
|
30.36
+3%
|
29.9
-2%
|
28.27
-5%
|
28.27
N/A
|
32.54
+15%
|
31.54
-3%
|
27.09
-14%
|
11.45
-58%
|
9.54
-17%
|
10.09
+6%
|
21.54
+113%
|
27.36
+27%
|
27
-1%
|
26.72
-1%
|
30
+12%
|
31.36
+5%
|
33.9
+8%
|
29
-14%
|
33
+14%
|
22.9
-31%
|
20.6
-10%
|
32.29
+57%
|
33.9
+5%
|
41.2
+22%
|
42.2
+2%
|
39.4
-7%
|
31.3
-21%
|
27.1
-13%
|
17.5
-35%
|
15.6
-11%
|
18.55
+19%
|
15.9
-14%
|
24.1
+52%
|
32.79
+36%
|
60.13
+83%
|
68.4
+14%
|
82.6
+21%
|
90
+9%
|
78.68
-13%
|
83.4
+6%
|
73.09
-12%
|
54.7
-25%
|
56.9
+4%
|
47.5
-17%
|
50.4
+6%
|
60
+19%
|
59.16
-1%
|
65.44
+11%
|
77.32
+18%
|
71.07
-8%
|
80.14
+13%
|
90.24
+13%
|
96.17
+7%
|
126.39
+31%
|
92.44
-27%
|
100.92
+9%
|
101.38
+0%
|
101.04
0%
|
163.46
+62%
|
168.77
+3%
|
160.36
-5%
|
167.11
+4%
|
129.06
-23%
|
105.11
-19%
|
120.98
+15%
|
122.67
+1%
|
127.54
+4%
|
88.73
-30%
|
75.4
-15%
|
60.91
-19%
|
104.8
+72%
|
150.91
+44%
|
91.26
-40%
|
132.3
+45%
|
|