Nippon Telegraph and Telephone Corp
TSE:9432
Nippon Telegraph and Telephone Corp
TSE:9432
Price:
169.4 JPY
-0.94%
Market Closed
Updated:
Apr 26, 2024
Ask me anything about
Nippon Telegraph and Telephone Corp
Income Statement
Earnings Waterfall
Nippon Telegraph and Telephone Corp
Nippon Telegraph and Telephone Corp
|
Revenue
|
13.3T
JPY
|
|
Operating Expenses
|
-11.3T
JPY
|
|
Operating Income
|
1.9T
JPY
|
|
Other Expenses
|
-740.9B
JPY
|
|
Net Income
|
1.2T
JPY
|
Income Statement
Nippon Telegraph and Telephone Corp
Nippon Telegraph and Telephone Corp
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
10 804 204
N/A
|
10 925 174
+1%
|
10 956 274
+0%
|
11 032 772
+1%
|
11 082 517
+0%
|
11 095 317
+0%
|
11 161 557
+1%
|
11 310 607
+1%
|
11 408 150
+1%
|
11 540 997
+1%
|
11 551 279
+0%
|
11 476 367
-1%
|
11 406 134
-1%
|
11 391 016
0%
|
11 482 998
+1%
|
11 557 850
+1%
|
11 777 432
+2%
|
11 782 148
+0%
|
11 826 159
+0%
|
11 884 185
+0%
|
11 830 450
0%
|
11 879 842
+0%
|
11 942 548
+1%
|
11 976 194
+0%
|
11 947 318
0%
|
11 899 415
0%
|
11 750 434
-1%
|
11 721 228
0%
|
11 774 730
+0%
|
11 943 966
+1%
|
12 070 079
+1%
|
12 120 249
+0%
|
12 129 186
+0%
|
12 156 447
+0%
|
12 332 748
+1%
|
12 554 977
+2%
|
12 805 815
+2%
|
13 136 194
+3%
|
13 178 396
+0%
|
13 214 587
+0%
|
13 280 456
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 751 209)
|
(4 890 192)
|
(4 970 007)
|
(5 089 302)
|
(5 142 419)
|
0
|
(5 341 359)
|
(5 443 139)
|
(5 528 016)
|
(5 626 041)
|
(5 621 883)
|
(5 557 433)
|
(5 518 263)
|
(5 528 320)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
6 052 995
N/A
|
6 034 982
0%
|
5 986 267
-1%
|
5 943 470
-1%
|
5 940 098
0%
|
0
N/A
|
5 820 198
N/A
|
5 867 468
+1%
|
5 880 134
+0%
|
5 914 956
+1%
|
5 929 396
+0%
|
5 918 934
0%
|
5 887 871
-1%
|
5 862 696
0%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 820 020)
|
(4 809 404)
|
(4 811 639)
|
(4 782 936)
|
(4 790 244)
|
(9 968 548)
|
(4 632 763)
|
(4 594 738)
|
(4 533 333)
|
(4 534 086)
|
(4 419 540)
|
(4 334 007)
|
(4 255 038)
|
(4 249 055)
|
(9 805 174)
|
(9 783 499)
|
(9 890 431)
|
(9 789 319)
|
(9 841 001)
|
(9 883 015)
|
(9 827 527)
|
(9 868 825)
|
(9 986 267)
|
(10 078 019)
|
(10 104 590)
|
(10 127 090)
|
(10 008 732)
|
(9 950 208)
|
(9 967 562)
|
(10 062 455)
|
(10 221 736)
|
(10 259 916)
|
(10 251 948)
|
(10 191 325)
|
(10 382 372)
|
(10 634 806)
|
(10 895 336)
|
(11 145 685)
|
(11 239 838)
|
(11 291 453)
|
(11 347 899)
|
|
| Selling, General & Administrative |
(2 725 290)
|
(2 929 111)
|
(2 925 290)
|
(2 910 659)
|
(2 939 618)
|
(2 856 458)
|
(2 834 740)
|
(2 806 205)
|
(2 753 473)
|
(2 767 761)
|
(2 726 592)
|
(2 722 848)
|
(2 722 953)
|
(2 786 820)
|
(2 761 198)
|
(2 706 761)
|
(2 677 586)
|
(2 628 235)
|
(2 629 788)
|
(2 626 392)
|
(2 620 383)
|
(2 636 104)
|
(2 651 384)
|
(2 658 141)
|
(2 665 338)
|
(2 677 323)
|
(2 680 694)
|
(2 692 816)
|
(2 692 378)
|
(2 707 552)
|
(2 734 339)
|
(2 754 221)
|
(2 792 700)
|
(2 817 105)
|
(2 860 565)
|
(2 920 682)
|
(2 977 166)
|
(3 026 714)
|
(3 057 509)
|
(3 102 593)
|
(3 142 569)
|
|
| Depreciation & Amortization |
(1 885 292)
|
(1 880 293)
|
(1 886 349)
|
(1 872 277)
|
(1 850 626)
|
(1 827 998)
|
(1 798 023)
|
(1 788 533)
|
(1 779 860)
|
(1 766 325)
|
(1 692 948)
|
(1 611 159)
|
(1 532 085)
|
(1 462 235)
|
(1 433 988)
|
(1 409 980)
|
(1 383 013)
|
(1 327 218)
|
(1 341 470)
|
(1 339 192)
|
(1 333 912)
|
(1 315 028)
|
(1 368 674)
|
(1 399 283)
|
(1 430 264)
|
(1 443 388)
|
(1 473 025)
|
(1 484 988)
|
(1 499 376)
|
(1 479 601)
|
(1 521 423)
|
(1 534 960)
|
(1 543 725)
|
(1 534 779)
|
(1 568 323)
|
(1 572 895)
|
(1 579 954)
|
(1 555 689)
|
(1 589 130)
|
(1 596 120)
|
(1 607 827)
|
|
| Other Operating Expenses |
(209 438)
|
0
|
0
|
0
|
0
|
(5 284 092)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 609 988)
|
(5 666 758)
|
(5 829 832)
|
(5 833 866)
|
(5 869 743)
|
(5 917 431)
|
(5 873 232)
|
(5 917 693)
|
(5 966 209)
|
(6 020 595)
|
(6 008 988)
|
(6 006 379)
|
(5 855 013)
|
(5 772 404)
|
(5 775 808)
|
(5 875 302)
|
(5 965 974)
|
(5 970 735)
|
(5 915 523)
|
(5 839 441)
|
(5 953 484)
|
(6 141 229)
|
(6 338 216)
|
(6 563 282)
|
(6 593 199)
|
(6 592 740)
|
(6 597 503)
|
|
| Operating Income |
1 232 975
N/A
|
1 225 578
-1%
|
1 174 628
-4%
|
1 160 534
-1%
|
1 149 854
-1%
|
1 126 769
-2%
|
1 187 435
+5%
|
1 272 730
+7%
|
1 346 801
+6%
|
1 380 870
+3%
|
1 509 856
+9%
|
1 584 927
+5%
|
1 632 833
+3%
|
1 613 641
-1%
|
1 677 824
+4%
|
1 774 351
+6%
|
1 887 001
+6%
|
1 992 829
+6%
|
1 985 158
0%
|
2 001 170
+1%
|
2 002 923
+0%
|
2 011 017
+0%
|
1 956 281
-3%
|
1 898 175
-3%
|
1 842 728
-3%
|
1 772 325
-4%
|
1 741 702
-2%
|
1 771 020
+2%
|
1 807 168
+2%
|
1 881 511
+4%
|
1 848 343
-2%
|
1 860 333
+1%
|
1 877 238
+1%
|
1 965 122
+5%
|
1 950 376
-1%
|
1 920 171
-2%
|
1 910 479
-1%
|
1 990 509
+4%
|
1 938 558
-3%
|
1 923 134
-1%
|
1 932 557
+0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(32 300)
|
(30 052)
|
(29 263)
|
(27 527)
|
(25 663)
|
(25 618)
|
(25 033)
|
(25 485)
|
(25 790)
|
(23 962)
|
(23 023)
|
(21 794)
|
(19 448)
|
(20 008)
|
(11 182)
|
(5 270)
|
(33 502)
|
(35 713)
|
(45 980)
|
(44 266)
|
(16 472)
|
(41 753)
|
(5 808)
|
(10 484)
|
(7 911)
|
(19 153)
|
(14 566)
|
(14 577)
|
(16 595)
|
(42 123)
|
(7 841)
|
(9 285)
|
2 703
|
(8 802)
|
39 109
|
43 827
|
21 723
|
(34 450)
|
69 394
|
53 937
|
50 267
|
|
| Non-Reccuring Items |
(39 124)
|
(11 925)
|
(11 922)
|
(8 984)
|
(10 374)
|
(42 203)
|
(42 091)
|
(45 624)
|
(46 600)
|
(32 721)
|
(33 069)
|
(43 758)
|
(92 712)
|
(73 852)
|
(100 772)
|
(122 696)
|
(256 155)
|
(332 030)
|
(331 504)
|
(327 682)
|
(244 322)
|
(299 213)
|
(294 480)
|
(292 289)
|
(225 593)
|
(195 220)
|
(187 159)
|
(183 094)
|
(193 119)
|
(184 194)
|
(188 264)
|
(188 246)
|
(168 505)
|
(160 483)
|
(164 705)
|
(164 315)
|
(160 725)
|
(134 587)
|
(138 274)
|
(139 741)
|
(138 213)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12 806
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
74 511
|
110 594
|
110 710
|
86 551
|
66 457
|
7 681
|
7 656
|
(9 730)
|
3 204
|
5 072
|
(45 778)
|
(10 630)
|
(5 385)
|
7 988
|
43 602
|
26 408
|
151 999
|
115 393
|
147 646
|
147 646
|
0
|
1 810
|
0
|
0
|
0
|
(617)
|
0
|
0
|
0
|
(2 619)
|
0
|
0
|
0
|
(312)
|
0
|
0
|
0
|
(3 793)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1 236 062
N/A
|
1 294 195
+5%
|
1 244 153
-4%
|
1 210 574
-3%
|
1 180 274
-3%
|
1 066 629
-10%
|
1 127 967
+6%
|
1 191 891
+6%
|
1 277 615
+7%
|
1 329 259
+4%
|
1 407 986
+6%
|
1 508 745
+7%
|
1 515 288
+0%
|
1 527 769
+1%
|
1 609 472
+5%
|
1 672 793
+4%
|
1 749 343
+5%
|
1 740 479
-1%
|
1 755 320
+1%
|
1 776 868
+1%
|
1 742 129
-2%
|
1 671 861
-4%
|
1 655 993
-1%
|
1 595 402
-4%
|
1 609 224
+1%
|
1 570 141
-2%
|
1 539 977
-2%
|
1 573 349
+2%
|
1 597 454
+2%
|
1 652 575
+3%
|
1 652 238
0%
|
1 662 802
+1%
|
1 711 436
+3%
|
1 795 525
+5%
|
1 824 780
+2%
|
1 799 683
-1%
|
1 771 477
-2%
|
1 817 679
+3%
|
1 869 678
+3%
|
1 837 330
-2%
|
1 844 611
+0%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(479 035)
|
(486 546)
|
(457 751)
|
(438 007)
|
(416 789)
|
(397 349)
|
(405 177)
|
(416 157)
|
(397 714)
|
(354 825)
|
(377 156)
|
(408 964)
|
(463 564)
|
(468 370)
|
(491 687)
|
(511 097)
|
(527 531)
|
(526 061)
|
(538 834)
|
(566 733)
|
(544 892)
|
(512 507)
|
(528 703)
|
(471 352)
|
(479 595)
|
(458 795)
|
(445 147)
|
(472 724)
|
(470 464)
|
(524 719)
|
(515 803)
|
(517 431)
|
(539 781)
|
(539 531)
|
(534 525)
|
(516 000)
|
(503 069)
|
(524 923)
|
(577 039)
|
(588 144)
|
(595 201)
|
|
| Income from Continuing Operations |
757 027
|
807 649
|
786 402
|
772 567
|
763 485
|
669 280
|
722 790
|
775 734
|
879 901
|
974 434
|
1 030 830
|
1 099 781
|
1 051 724
|
1 059 399
|
1 117 785
|
1 161 696
|
1 221 812
|
1 214 418
|
1 216 486
|
1 210 135
|
1 197 237
|
1 159 354
|
1 127 290
|
1 124 050
|
1 129 629
|
1 111 346
|
1 094 830
|
1 100 625
|
1 126 990
|
1 127 856
|
1 136 435
|
1 145 371
|
1 171 655
|
1 255 994
|
1 290 255
|
1 283 683
|
1 268 408
|
1 292 756
|
1 292 639
|
1 249 186
|
1 249 410
|
|
| Income to Minority Interest |
(188 871)
|
(171 384)
|
0
|
(166 712)
|
(165 204)
|
(157 103)
|
(219 027)
|
(181 624)
|
(216 126)
|
(242 468)
|
(248 711)
|
(271 591)
|
(263 181)
|
(259 249)
|
(267 361)
|
(263 498)
|
(294 793)
|
(308 812)
|
(318 142)
|
(316 601)
|
(288 573)
|
(284 126)
|
(281 945)
|
(281 545)
|
(270 273)
|
(256 040)
|
(247 416)
|
(251 478)
|
(237 432)
|
(211 675)
|
(152 905)
|
(94 868)
|
(56 301)
|
(74 911)
|
(80 589)
|
(81 826)
|
(85 145)
|
(79 640)
|
(72 318)
|
(61 833)
|
(57 706)
|
|
| Equity Earnings Affiliates |
(8 607)
|
(50 792)
|
(55 242)
|
(58 506)
|
(47 171)
|
0
|
11 561
|
15 859
|
8 414
|
5 772
|
6 074
|
8 325
|
13 859
|
(21)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
559 549
N/A
|
585 473
+5%
|
614 671
+5%
|
547 349
-11%
|
551 110
+1%
|
518 066
-6%
|
515 324
-1%
|
609 969
+18%
|
672 189
+10%
|
737 738
+10%
|
788 193
+7%
|
836 515
+6%
|
802 402
-4%
|
800 129
0%
|
845 790
+6%
|
888 112
+5%
|
912 751
+3%
|
897 887
-2%
|
898 344
+0%
|
893 534
-1%
|
908 664
+2%
|
854 561
-6%
|
845 345
-1%
|
842 505
0%
|
859 356
+2%
|
855 306
0%
|
847 414
-1%
|
849 147
+0%
|
889 558
+5%
|
916 181
+3%
|
983 530
+7%
|
1 050 503
+7%
|
1 115 354
+6%
|
1 181 083
+6%
|
1 209 666
+2%
|
1 201 857
-1%
|
1 183 263
-2%
|
1 213 116
+3%
|
1 220 321
+1%
|
1 187 353
-3%
|
1 191 704
+0%
|
|
| EPS (Diluted) |
123
N/A
|
127.3
+3%
|
138.47
+9%
|
123.33
-11%
|
126.22
+2%
|
118.42
-6%
|
121.71
+3%
|
144.3
+19%
|
160.31
+11%
|
175.17
+9%
|
188.83
+8%
|
205.33
+9%
|
196.95
-4%
|
195.47
-1%
|
210.65
+8%
|
221.3
+5%
|
229.16
+4%
|
224.93
-2%
|
229.52
+2%
|
229.11
0%
|
234.35
+2%
|
220.12
-6%
|
221.95
+1%
|
226.56
+2%
|
236.41
+4%
|
231.21
-2%
|
228.48
-1%
|
228.52
+0%
|
240.18
+5%
|
9.93
-96%
|
271.54
+2 635%
|
290.58
+7%
|
312.6
+8%
|
13.17
-96%
|
341.57
+2 494%
|
13.62
-96%
|
13.72
+1%
|
13.92
+1%
|
14.31
+3%
|
13.92
-3%
|
14.07
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
