First Time Loading...
H

Hikari Tsushin Inc
TSE:9435

Watchlist Manager
Hikari Tsushin Inc
TSE:9435
Watchlist
Price: 25 525 JPY -4.81%
Updated: Apr 16, 2024

Intrinsic Value

Hikari Tsushin, Inc. operates as a holding company which engages in the office automation and telecommunications business. [ Read More ]

The intrinsic value of one Hikari Tsushin Inc stock under the Base Case scenario is 22 625.28 JPY. Compared to the current market price of 25 525 JPY, Hikari Tsushin Inc is Overvalued by 11%.

Key Points:
Intrinsic Value
Base Case
22 625.28 JPY
Overvaluation 11%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Hikari Tsushin Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Hikari Tsushin Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Hikari Tsushin Inc

Provide an overview of the primary business activities
of Hikari Tsushin Inc.

What unique competitive advantages
does Hikari Tsushin Inc hold over its rivals?

What risks and challenges
does Hikari Tsushin Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hikari Tsushin Inc.

Provide P/S
for Hikari Tsushin Inc.

Provide P/E
for Hikari Tsushin Inc.

Provide P/OCF
for Hikari Tsushin Inc.

Provide P/FCFE
for Hikari Tsushin Inc.

Provide P/B
for Hikari Tsushin Inc.

Provide EV/S
for Hikari Tsushin Inc.

Provide EV/GP
for Hikari Tsushin Inc.

Provide EV/EBITDA
for Hikari Tsushin Inc.

Provide EV/EBIT
for Hikari Tsushin Inc.

Provide EV/OCF
for Hikari Tsushin Inc.

Provide EV/FCFF
for Hikari Tsushin Inc.

Provide EV/IC
for Hikari Tsushin Inc.

Show me price targets
for Hikari Tsushin Inc made by professional analysts.

What are the Revenue projections
for Hikari Tsushin Inc?

How accurate were the past Revenue estimates
for Hikari Tsushin Inc?

What are the Net Income projections
for Hikari Tsushin Inc?

How accurate were the past Net Income estimates
for Hikari Tsushin Inc?

What are the EPS projections
for Hikari Tsushin Inc?

How accurate were the past EPS estimates
for Hikari Tsushin Inc?

What are the EBIT projections
for Hikari Tsushin Inc?

How accurate were the past EBIT estimates
for Hikari Tsushin Inc?

Compare the revenue forecasts
for Hikari Tsushin Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hikari Tsushin Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hikari Tsushin Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hikari Tsushin Inc compared to its peers.

Compare the P/E ratios
of Hikari Tsushin Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Hikari Tsushin Inc with its peers.

Analyze the financial leverage
of Hikari Tsushin Inc compared to its main competitors.

Show all profitability ratios
for Hikari Tsushin Inc.

Provide ROE
for Hikari Tsushin Inc.

Provide ROA
for Hikari Tsushin Inc.

Provide ROIC
for Hikari Tsushin Inc.

Provide ROCE
for Hikari Tsushin Inc.

Provide Gross Margin
for Hikari Tsushin Inc.

Provide Operating Margin
for Hikari Tsushin Inc.

Provide Net Margin
for Hikari Tsushin Inc.

Provide FCF Margin
for Hikari Tsushin Inc.

Show all solvency ratios
for Hikari Tsushin Inc.

Provide D/E Ratio
for Hikari Tsushin Inc.

Provide D/A Ratio
for Hikari Tsushin Inc.

Provide Interest Coverage Ratio
for Hikari Tsushin Inc.

Provide Altman Z-Score Ratio
for Hikari Tsushin Inc.

Provide Quick Ratio
for Hikari Tsushin Inc.

Provide Current Ratio
for Hikari Tsushin Inc.

Provide Cash Ratio
for Hikari Tsushin Inc.

What is the historical Revenue growth
over the last 5 years for Hikari Tsushin Inc?

What is the historical Net Income growth
over the last 5 years for Hikari Tsushin Inc?

What is the current Free Cash Flow
of Hikari Tsushin Inc?

AI Assistant can make mistakes. Consider checking important information.
Financials

Balance Sheet Decomposition
Hikari Tsushin Inc

Current Assets 804.9B
Cash & Short-Term Investments 508.4B
Receivables 264.4B
Other Current Assets 32B
Non-Current Assets 1.1T
Long-Term Investments 976.7B
PP&E 39.7B
Intangibles 25.8B
Other Non-Current Assets 49.5B
Current Liabilities 443B
Accounts Payable 212.4B
Other Current Liabilities 230.6B
Non-Current Liabilities 770.8B
Long-Term Debt 623.7B
Other Non-Current Liabilities 147.2B
Efficiency

Earnings Waterfall
Hikari Tsushin Inc

Revenue
620.2B JPY
Cost of Revenue
-298.1B JPY
Gross Profit
322B JPY
Operating Expenses
-229.2B JPY
Operating Income
92.9B JPY
Other Expenses
5.8B JPY
Net Income
98.6B JPY

Free Cash Flow Analysis
Hikari Tsushin Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hikari Tsushin Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive ROE
56/100
Profitability
Score

Hikari Tsushin Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hikari Tsushin Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
Low D/E
50/100
Solvency
Score

Hikari Tsushin Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hikari Tsushin Inc

Wall Street analysts forecast Hikari Tsushin Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hikari Tsushin Inc is 26 635.6 JPY with a low forecast of 26 159 JPY and a high forecast of 27 762 JPY.

Lowest
Price Target
26 159 JPY
2% Upside
Average
Price Target
26 635.6 JPY
4% Upside
Highest
Price Target
27 762 JPY
9% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Hikari Tsushin Inc

1M 1M
-6%
6M 6M
+21%
1Y 1Y
+40%
3Y 3Y
+20%
5Y 5Y
+37%
10Y 10Y
+293%
Annual Price Range
25 525
52w Low
17 970
52w High
28 588
Price Metrics
Average Annual Return 0.97%
Standard Deviation of Annual Returns 23.87%
Max Drawdown -51%
Shares Statistics
Market Capitalization 1.1T JPY
Shares Outstanding 44 144 500
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Hikari Tsushin Inc

Country

Japan

Industry

Retail

Market Cap

1.1T JPY

Dividend Yield

2.19%

Description

Hikari Tsushin, Inc. operates as a holding company which engages in the office automation and telecommunications business. The company is headquartered in Toshima, Tokyo-To and currently employs 5,848 full-time employees. The firm operates through three business segments. The Corporate Service segment is engaged in the sale of products planned and developed in-house, such as communication line services, electric power, and various systems, to small and medium-sized enterprises. The Personal Service segment mainly sells products planned and developed in-house, such as communication line services and home water distribution, to individuals. The Agency Sales segment is engaged in the sale of various products such as telecommunications carriers, insurance companies, and manufacturers.

Contact

TOKYO-TO
Toshima
Hikari West Gate Bldg., 1-4-10, Nishi-Ikebukuro
+81359513718.0
https://www.hikari.co.jp/

IPO

1999-09-02

Employees

5 848

Officers

President, CEO & Representative Director
Mr. Hideaki Wada
Founder & Chairman of the Board
Mr. Yasumitsu Shigeta
MD, GM of Finance Division & Investment Division and Director
Mr. Masato Takahashi
MD, GM of Administration Headquarters & Director
Mr. Koh Gidoh

See Also

Discover More
What is the Intrinsic Value of one Hikari Tsushin Inc stock?

The intrinsic value of one Hikari Tsushin Inc stock under the Base Case scenario is 22 625.28 JPY.

Is Hikari Tsushin Inc stock undervalued or overvalued?

Compared to the current market price of 25 525 JPY, Hikari Tsushin Inc is Overvalued by 11%.