First Time Loading...
B

Bell-Park Co Ltd
TSE:9441

Watchlist Manager
Bell-Park Co Ltd
TSE:9441
Watchlist
Price: 1 696 JPY 0.18% Market Closed
Updated: Mar 29, 2024

Intrinsic Value

Bell-Park Co., Ltd. engages in the sale and service of information and communication equipment. [ Read More ]

The intrinsic value of one Bell-Park Co Ltd stock under the Base Case scenario is 2 621.41 JPY. Compared to the current market price of 1 696 JPY, Bell-Park Co Ltd is Undervalued by 35%.

Key Points:
Intrinsic Value
Base Case
2 621.41 JPY
Undervaluation 35%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Bell-Park Co Ltd

Backtest Bell-Park Co Ltd Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Bell-Park Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
Bell-Park Co Ltd

Current Assets 40.1B
Cash & Short-Term Investments 19.7B
Receivables 12.9B
Other Current Assets 7.5B
Non-Current Assets 7.4B
Long-Term Investments 2.2B
PP&E 1.9B
Intangibles 118.5m
Other Non-Current Assets 3.1B
Current Liabilities 14.8B
Accounts Payable 10.4B
Accrued Liabilities 1.2B
Other Current Liabilities 3.2B
Non-Current Liabilities 770.9m
Long-Term Debt 90m
Other Non-Current Liabilities 680.9m
Efficiency

Earnings Waterfall
Bell-Park Co Ltd

Revenue
115.5B JPY
Cost of Revenue
-90.6B JPY
Gross Profit
24.9B JPY
Operating Expenses
-21.3B JPY
Operating Income
3.5B JPY
Other Expenses
-1.1B JPY
Net Income
2.4B JPY

Free Cash Flow Analysis
Bell-Park Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Bell-Park Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
50/100
Profitability
Score

Bell-Park Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Bell-Park Co Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
94/100
Solvency
Score

Bell-Park Co Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Bell-Park Co Ltd

Wall Street analysts forecast Bell-Park Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Bell-Park Co Ltd is 2 080 JPY .

Lowest
Price Target
Not Available
Average
Price Target
2 080 JPY
23% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Bell-Park Co Ltd

1M 1M
+1%
6M 6M
+1%
1Y 1Y
-3%
3Y 3Y
-15%
5Y 5Y
+57%
10Y 10Y
+143%
Annual Price Range
1 696
52w Low
1 613
52w High
1 801
Price Metrics
Average Annual Return 18.81%
Standard Deviation of Annual Returns 36.75%
Max Drawdown -39%
Shares Statistics
Market Capitalization 32.6B JPY
Shares Outstanding 19 240 740
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Bell-Park Co Ltd

Country

Japan

Industry

Retail

Market Cap

32.6B JPY

Dividend Yield

2.6%

Description

Bell-Park Co., Ltd. engages in the sale and service of information and communication equipment. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 1,883 full-time employees. The company went IPO on 2000-05-25. Among them, SoftBank Shops, au Shops, Y!mobile Shops and UQ Spots operate as the primary sales agent for mobile communication services, Docomo shop operates as a secondary agency. In the carrier shops, the Company arranges new contract of information communication service, sell products such as information communication equipment, conducts installment contract, maintenance business, fee planning and communication fee relates business. The co-sales stores operated by the secondary agency are limited to the sale of new contracts of information communication services and products such as information communication devices.

Contact

TOKYO-TO
Chiyoda-ku
6F/7F/8F/9F, Hirakawacho Center Bldg., 1-4-12, Hirakawa-cho
+81332885211.0
https://www.bellpark.co.jp/

IPO

2000-05-25

Employees

1 883

Officers

Chief Executive Officer, President & Representative Director
Mr. Takeru Nishikawa
General Manager of Administration Division & Director
Mr. Hiroshi Ishikawa
MD of Sales & Business Development and Director
Kento Nishikawa
GM of Sales Division & Director
Mr. Hitoshi Furukawa
Deputy GM of Sales Headquarters & Director
Tomonori Oto

See Also

Discover More
What is the Intrinsic Value of one Bell-Park Co Ltd stock?

The intrinsic value of one Bell-Park Co Ltd stock under the Base Case scenario is 2 621.41 JPY.

Is Bell-Park Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 696 JPY, Bell-Park Co Ltd is Undervalued by 35%.