Bell-Park Co Ltd
TSE:9441
Intrinsic Value
Bell-Park Co., Ltd. engages in the sale and service of information and communication equipment. [ Read More ]
The intrinsic value of one Bell-Park Co Ltd stock under the Base Case scenario is 2 621.41 JPY. Compared to the current market price of 1 696 JPY, Bell-Park Co Ltd is Undervalued by 35%.
Valuation Backtest
Bell-Park Co Ltd
Run backtest to discover the historical profit from buying and selling Bell-Park Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Bell-Park Co Ltd
Current Assets | 40.1B |
Cash & Short-Term Investments | 19.7B |
Receivables | 12.9B |
Other Current Assets | 7.5B |
Non-Current Assets | 7.4B |
Long-Term Investments | 2.2B |
PP&E | 1.9B |
Intangibles | 118.5m |
Other Non-Current Assets | 3.1B |
Current Liabilities | 14.8B |
Accounts Payable | 10.4B |
Accrued Liabilities | 1.2B |
Other Current Liabilities | 3.2B |
Non-Current Liabilities | 770.9m |
Long-Term Debt | 90m |
Other Non-Current Liabilities | 680.9m |
Earnings Waterfall
Bell-Park Co Ltd
Revenue
|
115.5B
JPY
|
Cost of Revenue
|
-90.6B
JPY
|
Gross Profit
|
24.9B
JPY
|
Operating Expenses
|
-21.3B
JPY
|
Operating Income
|
3.5B
JPY
|
Other Expenses
|
-1.1B
JPY
|
Net Income
|
2.4B
JPY
|
Free Cash Flow Analysis
Bell-Park Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Bell-Park Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Bell-Park Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Bell-Park Co Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.
Score
Bell-Park Co Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Bell-Park Co Ltd
According to Wall Street analysts, the average 1-year price target for Bell-Park Co Ltd is 2 080 JPY .
Shareholder Return
Price
Bell-Park Co Ltd
Average Annual Return | 18.81% |
Standard Deviation of Annual Returns | 36.75% |
Max Drawdown | -39% |
Market Capitalization | 32.6B JPY |
Shares Outstanding | 19 240 740 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Bell-Park Co., Ltd. engages in the sale and service of information and communication equipment. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 1,883 full-time employees. The company went IPO on 2000-05-25. Among them, SoftBank Shops, au Shops, Y!mobile Shops and UQ Spots operate as the primary sales agent for mobile communication services, Docomo shop operates as a secondary agency. In the carrier shops, the Company arranges new contract of information communication service, sell products such as information communication equipment, conducts installment contract, maintenance business, fee planning and communication fee relates business. The co-sales stores operated by the secondary agency are limited to the sale of new contracts of information communication services and products such as information communication devices.
Contact
IPO
Employees
Officers
The intrinsic value of one Bell-Park Co Ltd stock under the Base Case scenario is 2 621.41 JPY.
Compared to the current market price of 1 696 JPY, Bell-Park Co Ltd is Undervalued by 35%.