GMO Internet Inc
TSE:9449
Intrinsic Value
GMO Internet, Inc. engages in the provision of Internet services. [ Read More ]
The intrinsic value of one GMO Internet Inc stock under the Base Case scenario is 2 836.87 JPY. Compared to the current market price of 2 594.5 JPY, GMO Internet Inc is Undervalued by 9%.
Valuation Backtest
GMO Internet Inc
Run backtest to discover the historical profit from buying and selling GMO Internet Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
GMO Internet Inc
Current Assets | 1.6T |
Cash & Short-Term Investments | 580.3B |
Receivables | 30.5B |
Other Current Assets | 1T |
Non-Current Assets | 143.4B |
Long-Term Investments | 30.7B |
PP&E | 46.8B |
Intangibles | 44.3B |
Other Non-Current Assets | 21.6B |
Current Liabilities | 1.3T |
Accounts Payable | 15.1B |
Accrued Liabilities | 2.9B |
Short-Term Debt | 184.1B |
Other Current Liabilities | 1.1T |
Non-Current Liabilities | 368B |
Long-Term Debt | 266B |
Other Non-Current Liabilities | 102B |
Earnings Waterfall
GMO Internet Inc
Revenue
|
258.6B
JPY
|
Cost of Revenue
|
-105.5B
JPY
|
Gross Profit
|
153.1B
JPY
|
Operating Expenses
|
-110.7B
JPY
|
Operating Income
|
42.5B
JPY
|
Other Expenses
|
-28.3B
JPY
|
Net Income
|
14.2B
JPY
|
Free Cash Flow Analysis
GMO Internet Inc
Profitability Score
Profitability Due Diligence
GMO Internet Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
GMO Internet Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
GMO Internet Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Score
GMO Internet Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
GMO Internet Inc
According to Wall Street analysts, the average 1-year price target for GMO Internet Inc is 2 972.28 JPY with a low forecast of 2 555.3 JPY and a high forecast of 3 507 JPY.
Shareholder Return
Price
GMO Internet Inc
Average Annual Return | 12.85% |
Standard Deviation of Annual Returns | 28.46% |
Max Drawdown | -42% |
Market Capitalization | 275.4B JPY |
Shares Outstanding | 106 240 900 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
GMO Internet, Inc. engages in the provision of Internet services. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 5,758 full-time employees. The company went IPO on 2004-02-27. The firm operates through five segments. The Internet Infrastructure segment provides the basic Internet services required to operate a business or communicate information in an online environment. The Internet Advertising & Media segment provides marketing solutions for online businesses. The Internet Financing segment provides online stock exchange service and others. The Virtual Currency segment conducts virtual currency exchange, mining related business. The Incubation segment invests in unlisted companies centered on Internet related companies.
Contact
IPO
Employees
Officers
The intrinsic value of one GMO Internet Inc stock under the Base Case scenario is 2 836.87 JPY.
Compared to the current market price of 2 594.5 JPY, GMO Internet Inc is Undervalued by 9%.