First Time Loading...

GMO Internet Inc
TSE:9449

Watchlist Manager
GMO Internet Inc Logo
GMO Internet Inc
TSE:9449
Watchlist
Price: 2 594.5 JPY 1.35% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

GMO Internet, Inc. engages in the provision of Internet services. [ Read More ]

The intrinsic value of one GMO Internet Inc stock under the Base Case scenario is 2 836.87 JPY. Compared to the current market price of 2 594.5 JPY, GMO Internet Inc is Undervalued by 9%.

Key Points:
Intrinsic Value
Base Case
2 836.87 JPY
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
GMO Internet Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GMO Internet Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
GMO Internet Inc

Provide an overview of the primary business activities
of GMO Internet Inc.

What unique competitive advantages
does GMO Internet Inc hold over its rivals?

What risks and challenges
does GMO Internet Inc face in the near future?

Summarize the latest earnings call
of GMO Internet Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GMO Internet Inc.

Provide P/S
for GMO Internet Inc.

Provide P/E
for GMO Internet Inc.

Provide P/OCF
for GMO Internet Inc.

Provide P/FCFE
for GMO Internet Inc.

Provide P/B
for GMO Internet Inc.

Provide EV/S
for GMO Internet Inc.

Provide EV/GP
for GMO Internet Inc.

Provide EV/EBITDA
for GMO Internet Inc.

Provide EV/EBIT
for GMO Internet Inc.

Provide EV/OCF
for GMO Internet Inc.

Provide EV/FCFF
for GMO Internet Inc.

Provide EV/IC
for GMO Internet Inc.

Show me price targets
for GMO Internet Inc made by professional analysts.

What are the Revenue projections
for GMO Internet Inc?

How accurate were the past Revenue estimates
for GMO Internet Inc?

What are the Net Income projections
for GMO Internet Inc?

How accurate were the past Net Income estimates
for GMO Internet Inc?

What are the EPS projections
for GMO Internet Inc?

How accurate were the past EPS estimates
for GMO Internet Inc?

What are the EBIT projections
for GMO Internet Inc?

How accurate were the past EBIT estimates
for GMO Internet Inc?

Compare the revenue forecasts
for GMO Internet Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GMO Internet Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GMO Internet Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of GMO Internet Inc compared to its peers.

Compare the P/E ratios
of GMO Internet Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing GMO Internet Inc with its peers.

Analyze the financial leverage
of GMO Internet Inc compared to its main competitors.

Show all profitability ratios
for GMO Internet Inc.

Provide ROE
for GMO Internet Inc.

Provide ROA
for GMO Internet Inc.

Provide ROIC
for GMO Internet Inc.

Provide ROCE
for GMO Internet Inc.

Provide Gross Margin
for GMO Internet Inc.

Provide Operating Margin
for GMO Internet Inc.

Provide Net Margin
for GMO Internet Inc.

Provide FCF Margin
for GMO Internet Inc.

Show all solvency ratios
for GMO Internet Inc.

Provide D/E Ratio
for GMO Internet Inc.

Provide D/A Ratio
for GMO Internet Inc.

Provide Interest Coverage Ratio
for GMO Internet Inc.

Provide Altman Z-Score Ratio
for GMO Internet Inc.

Provide Quick Ratio
for GMO Internet Inc.

Provide Current Ratio
for GMO Internet Inc.

Provide Cash Ratio
for GMO Internet Inc.

What is the historical Revenue growth
over the last 5 years for GMO Internet Inc?

What is the historical Net Income growth
over the last 5 years for GMO Internet Inc?

What is the current Free Cash Flow
of GMO Internet Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for GMO Internet Inc.

Financials

Balance Sheet Decomposition
GMO Internet Inc

Current Assets 1.6T
Cash & Short-Term Investments 580.3B
Receivables 30.5B
Other Current Assets 1T
Non-Current Assets 143.4B
Long-Term Investments 30.7B
PP&E 46.8B
Intangibles 44.3B
Other Non-Current Assets 21.6B
Current Liabilities 1.3T
Accounts Payable 15.1B
Accrued Liabilities 2.9B
Short-Term Debt 184.1B
Other Current Liabilities 1.1T
Non-Current Liabilities 368B
Long-Term Debt 266B
Other Non-Current Liabilities 102B
Efficiency

Earnings Waterfall
GMO Internet Inc

Revenue
258.6B JPY
Cost of Revenue
-105.5B JPY
Gross Profit
153.1B JPY
Operating Expenses
-110.7B JPY
Operating Income
42.5B JPY
Other Expenses
-28.3B JPY
Net Income
14.2B JPY

Free Cash Flow Analysis
GMO Internet Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

GMO Internet Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive ROE
Positive Operating Income
54/100
Profitability
Score

GMO Internet Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

GMO Internet Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Short-Term Solvency
Long-Term Solvency
High Interest Coverage
36/100
Solvency
Score

GMO Internet Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
GMO Internet Inc

Wall Street analysts forecast GMO Internet Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GMO Internet Inc is 2 972.28 JPY with a low forecast of 2 555.3 JPY and a high forecast of 3 507 JPY.

Lowest
Price Target
2 555.3 JPY
2% Downside
Average
Price Target
2 972.28 JPY
15% Upside
Highest
Price Target
3 507 JPY
35% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
GMO Internet Inc

1M 1M
-8%
6M 6M
+20%
1Y 1Y
-2%
3Y 3Y
-18%
5Y 5Y
+56%
10Y 10Y
+227%
Annual Price Range
2 594.5
52w Low
2 132
52w High
2 950.5
Price Metrics
Average Annual Return 12.85%
Standard Deviation of Annual Returns 28.46%
Max Drawdown -42%
Shares Statistics
Market Capitalization 275.4B JPY
Shares Outstanding 106 240 900
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

GMO Internet Inc Logo
GMO Internet Inc

Country

Japan

Industry

Technology

Market Cap

275.4B JPY

Dividend Yield

2.22%

Description

GMO Internet, Inc. engages in the provision of Internet services. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 5,758 full-time employees. The company went IPO on 2004-02-27. The firm operates through five segments. The Internet Infrastructure segment provides the basic Internet services required to operate a business or communicate information in an online environment. The Internet Advertising & Media segment provides marketing solutions for online businesses. The Internet Financing segment provides online stock exchange service and others. The Virtual Currency segment conducts virtual currency exchange, mining related business. The Incubation segment invests in unlisted companies centered on Internet related companies.

Contact

TOKYO-TO
Shibuya-Ku
11F, Cerulean Tower, 26-1, Sakuragaoka-cho
+81354562555.0
https://www.gmo.jp/

IPO

2004-02-27

Employees

5 758

Officers

Founder, President, Group CEO & Chairman
Mr. Masatoshi Kumagai
Executive VP, Head of Group Payment Processing Division & Director
Mr. Issei Ainoura
Executive VP, Deputy to Group CEO, Group CFO, Head of Group Management Division & Director
Mr. Masashi Yasuda C.P.A.
Executive VP, Deputy to Group CEO, Head of Grp HR Development Div., Group COO & Director
Mr. Hiroyuki Nishiyama
Group Executive Officer & GM of Group Legal Department
Ms. Yuki Kawasaki
MD & GM of Sales Division
Mr. Kazuhiko Miyazaki
Show More
Sr. MD, Head of Group Systems Div, GM of System Div, Exec VP & Director
Mr. Hirofumi Yamashita
Group Executive Officer
Mr. Kentaro Sato
Group Senior Managing Exec Offr, Head of Grp Financial Dept., Grp GM of Global Buss Dev Office & Dir
Mr. Katsumi Arisawa
Executive VP, Head of Group Infrastructure Div., HQ Business & Cryptoassets Mining Business and Dir.
Mr. Tadashi Ito
Show Less

See Also

Discover More
What is the Intrinsic Value of one GMO Internet Inc stock?

The intrinsic value of one GMO Internet Inc stock under the Base Case scenario is 2 836.87 JPY.

Is GMO Internet Inc stock undervalued or overvalued?

Compared to the current market price of 2 594.5 JPY, GMO Internet Inc is Undervalued by 9%.